2019 Q1 Form 10-Q Financial Statement

#000114420419025065 Filed on May 10, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018 Q1
Revenue $0.00 -$50.00K $50.00K
YoY Change -100.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.340M $1.680M $2.060M
YoY Change 13.59% -46.15% 1.48%
% of Gross Profit
Research & Development $6.960M $10.22M $4.292M
YoY Change 62.16% -18.95% 758.4%
% of Gross Profit
Depreciation & Amortization $288.0K $310.0K $7.000K
YoY Change 4014.29%
% of Gross Profit
Operating Expenses $9.754M $11.90M $6.427M
YoY Change 51.77% -24.35% 94.4%
Operating Profit -$9.754M -$11.85M -$6.427M
YoY Change 51.77% -24.67% 94.4%
Interest Expense $140.0K $130.0K $150.0K
YoY Change -6.67% 0.0% 66.67%
% of Operating Profit
Other Income/Expense, Net $141.0K $130.0K $146.0K
YoY Change -3.42% 0.78% 65.91%
Pretax Income -$9.610M -$11.77M -$6.280M
YoY Change 53.03% -24.55% 95.03%
Income Tax
% Of Pretax Income
Net Earnings -$9.613M -$11.77M -$6.281M
YoY Change 53.05% -24.56% 95.18%
Net Earnings / Revenue -12562.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$343.8K -$423.8K -$238.0K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q1 2018 Q4 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $40.60M $34.10M $54.80M
YoY Change -25.91% -44.1% -26.93%
Cash & Equivalents $36.10M $16.97M $18.26M
Short-Term Investments $5.000M $17.60M $37.00M
Other Short-Term Assets $900.0K $1.000M $700.0K
YoY Change 28.57% 233.33%
Inventory
Prepaid Expenses $1.015M $666.0K
Receivables
Other Receivables
Total Short-Term Assets $41.61M $35.13M $55.60M
YoY Change -25.16% -42.76% -25.89%
LONG-TERM ASSETS
Property, Plant & Equipment $6.864M $6.858M $4.400M
YoY Change 56.0% 396.6%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $261.0K $271.0K $594.0K
YoY Change -56.06% 7.97%
Total Long-Term Assets $8.873M $7.629M $5.500M
YoY Change 61.33% 257.83%
TOTAL ASSETS
Total Short-Term Assets $41.61M $35.13M $55.60M
Total Long-Term Assets $8.873M $7.629M $5.500M
Total Assets $50.49M $42.75M $61.10M
YoY Change -17.37% -32.66% -18.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.300M $5.600M $5.300M
YoY Change 37.74% 55.56% 562.5%
Accrued Expenses $100.0K $200.0K $300.0K
YoY Change -66.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.373M $5.617M $5.323M
YoY Change 38.51% 55.55% 556.35%
LONG-TERM LIABILITIES
Long-Term Debt $12.70M $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.900M $700.0K $100.0K
YoY Change 1800.0% 600.0%
Total Long-Term Liabilities $14.60M $700.0K $100.0K
YoY Change 14500.0% 600.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.373M $5.617M $5.323M
Total Long-Term Liabilities $14.60M $700.0K $100.0K
Total Liabilities $22.01M $6.358M $5.448M
YoY Change 303.95% 73.67% 571.76%
SHAREHOLDERS EQUITY
Retained Earnings -$88.68M -$79.07M -$54.69M
YoY Change 62.16% 63.34% 168.9%
Common Stock $117.2M $113.4M $110.3M
YoY Change 6.19% 14.9% 16.69%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $28.48M $36.40M $55.64M
YoY Change
Total Liabilities & Shareholders Equity $50.49M $42.75M $61.09M
YoY Change -17.36% -32.66% -18.57%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018 Q1
OPERATING ACTIVITIES
Net Income -$9.613M -$11.77M -$6.281M
YoY Change 53.05% -24.56% 95.18%
Depreciation, Depletion And Amortization $288.0K $310.0K $7.000K
YoY Change 4014.29%
Cash From Operating Activities -$6.483M -$6.520M -$5.565M
YoY Change 16.5% 26.11% 173.33%
INVESTING ACTIVITIES
Capital Expenditures $299.0K -$300.0K $676.0K
YoY Change -55.77% -25.0%
Acquisitions
YoY Change
Other Investing Activities $12.30M $5.000M -$11.08M
YoY Change -211.01% -36.14% 2815.79%
Cash From Investing Activities $12.00M $4.700M -$11.75M
YoY Change -202.13% -36.83% 3033.6%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $22.50M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 13.61M 0.000 96.00K
YoY Change 14080.21% -99.81%
NET CHANGE
Cash From Operating Activities -6.483M -6.520M -5.565M
Cash From Investing Activities 12.00M 4.700M -11.75M
Cash From Financing Activities 13.61M 0.000 96.00K
Net Change In Cash 19.13M -1.820M -17.22M
YoY Change -211.1% -180.18% -136.24%
FREE CASH FLOW
Cash From Operating Activities -$6.483M -$6.520M -$5.565M
Capital Expenditures $299.0K -$300.0K $676.0K
Free Cash Flow -$6.782M -$6.220M -$6.241M
YoY Change 8.67% 30.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
35600000
CY2018Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
16469000
CY2019Q1 us-gaap Other Short Term Investments
OtherShortTermInvestments
5044000
CY2018Q4 us-gaap Other Short Term Investments
OtherShortTermInvestments
17604000
CY2019Q1 us-gaap Other Receivables
OtherReceivables
111000
CY2018Q4 us-gaap Other Receivables
OtherReceivables
0
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
857000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1052000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
41612000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
35125000
CY2019Q1 mbio Property Plant And Equipment Excluding Assets Under Construction
PropertyPlantAndEquipmentExcludingAssetsUnderConstruction
6377000
CY2018Q4 mbio Property Plant And Equipment Excluding Assets Under Construction
PropertyPlantAndEquipmentExcludingAssetsUnderConstruction
6465000
CY2019Q1 mbio Construction In Process Net
ConstructionInProcessNet
487000
CY2018Q4 mbio Construction In Process Net
ConstructionInProcessNet
393000
CY2019Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
500000
CY2018Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
500000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
261000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
271000
CY2019Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6656000
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5381000
CY2019Q1 mbio Payables And Accruedexpenses Related Parties Current
PayablesAndAccruedexpensesRelatedPartiesCurrent
618000
CY2018Q4 mbio Payables And Accruedexpenses Related Parties Current
PayablesAndAccruedexpensesRelatedPartiesCurrent
236000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
7373000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5617000
CY2019Q1 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
0
CY2018Q4 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
741000
CY2019Q1 us-gaap Liabilities
Liabilities
22007000
CY2018Q4 us-gaap Liabilities
Liabilities
6358000
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
3000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
3000
CY2019Q1 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
0
CY2018Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
2085000
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
117158000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
113378000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-88683000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-79070000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
28478000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
36396000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
50485000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
42754000
CY2019Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
6960000
CY2018Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
4292000
CY2019Q1 us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
450000
CY2018Q1 us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
75000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2344000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2060000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
9754000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
6427000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-9754000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6427000
CY2019Q1 us-gaap Interest Income Other
InterestIncomeOther
152000
CY2018Q1 us-gaap Interest Income Other
InterestIncomeOther
146000
CY2019Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
11000
CY2018Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
0
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
141000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
146000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-9613000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-6281000
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.34
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.24
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
27945802
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
26387445
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-6281000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1995000
CY2018Q1 us-gaap Depreciation
Depreciation
7000
CY2018Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
828000
CY2018Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
0
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-787000
CY2018Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
179000
CY2018Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-75000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5565000
CY2018Q1 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
25000000
CY2018Q1 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
14000000
CY2018Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
75000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
676000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11751000
CY2018Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0
CY2018Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
96000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
96000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-17220000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
35475000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18255000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
0
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2320000
CY2018Q1 mbio Research Amd Development Licenses Expenditure Incurred But Not Yet Paid
ResearchAmdDevelopmentLicensesExpenditureIncurredButNotYetPaid
0
CY2019Q1 us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
450000
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7784000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7490000
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
920000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
632000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
432000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1995000
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
3000000
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
5000000
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; background: none;"><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;"><div style="font-weight:bold;display:inline;">Use of Estimates</div></div></div></div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; text-indent: 0.57in; margin-right: 0px; background: none;"><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; background: none;"><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The Company&#8217;s unaudited condensed financial statements include certain amounts that are based on management&#8217;s best estimates and judgments. The Company&#8217;s significant estimates include, but are not limited to, assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Due to the uncertainty inherent in such estimates actual results could differ from those estimates.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-9613000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
432000
CY2019Q1 us-gaap Depreciation
Depreciation
288000
CY2019Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-265000
CY2019Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
111000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1031000
CY2019Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
382000
CY2019Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
0
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6483000
CY2019Q1 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
0
CY2019Q1 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
12500000
CY2019Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
200000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
299000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
12001000
CY2019Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13613000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
19131000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16969000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
36100000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
0
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
191000
CY2019Q1 us-gaap Stock Issued1
StockIssued1
2085000
CY2019Q1 mbio Research Amd Development Licenses Expenditure Incurred But Not Yet Paid
ResearchAmdDevelopmentLicensesExpenditureIncurredButNotYetPaid
250000
CY2019Q1 mbio Potentially Dilutive Securities
PotentiallyDilutiveSecurities
8190160
CY2018Q1 mbio Potentially Dilutive Securities
PotentiallyDilutiveSecurities
7203450
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27561433
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26610183
CY2019Q1 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
0
CY2018Q4 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
709314
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27561433
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26610183
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1248000
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
99000
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0
CY2019Q1 us-gaap Notes Payable
NotesPayable
12725000
CY2018Q4 us-gaap Notes Payable
NotesPayable
0
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1909000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
59832000
CY2018Q1 mbio Stock Issued During Period Value Issued For Founders Agreement
StockIssuedDuringPeriodValueIssuedForFoundersAgreement
0
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1995000
CY2018Q1 mbio Share Issued During Period Valueon Exercise Of Warrants
ShareIssuedDuringPeriodValueonExerciseOfWarrants
96000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
55642000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
36396000
CY2019Q1 mbio Stock Issued During Period Value Issued For Founders Agreement
StockIssuedDuringPeriodValueIssuedForFoundersAgreement
0
CY2019Q1 mbio Stock Issued During Period Value Issued For Equity Fee On Horizon Notes
StockIssuedDuringPeriodValueIssuedForEquityFeeOnHorizonNotes
375000
CY2019Q1 mbio Warrants Issued During Period Value Issued For Horizon Note
WarrantsIssuedDuringPeriodValueIssuedForHorizonNote
888000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
432000
CY2019Q1 mbio Share Issued During Period Valueon Exercise Of Warrants
ShareIssuedDuringPeriodValueonExerciseOfWarrants
0
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
28478000
CY2019Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2020-10-01
CY2019Q1 us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0900
CY2019Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0250
CY2019Q1 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
500000
CY2019Q1 mbio Percentage Of Prepayment Charge
PercentageOfPrepaymentCharge
0.040
CY2019Q1 mbio Percentage Of Amoritzationloan Date
PercentageOfAmoritzationloanDate
0.03
CY2019Q1 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.02
CY2019Q1 us-gaap Line Of Credit Facility Periodic Payment
LineOfCreditFacilityPeriodicPayment
250000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
59982
CY2019Q1 us-gaap Line Of Credit Facility Periodic Payment Principal
LineOfCreditFacilityPeriodicPaymentPrincipal
750000
CY2019Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
15000000
CY2017Q4 us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
600000
CY2017Q4 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
3600000
CY2017Q4 us-gaap Security Deposit
SecurityDeposit
800000
CY2017Q4 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
1300000
CY2019Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
75000
CY2019Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
28000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
78490000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
236537000
CY2019Q1 mbio Accrued Interest Percentage
AccruedInterestPercentage
0.050
CY2019Q1 mbio Percentage Of Warrant Coverage
PercentageOfWarrantCoverage
0.05
CY2019Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
3.47
CY2019Q1 us-gaap Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
200000
CY2019Q1 us-gaap Legal Fees
LegalFees
30000
CY2019Q1 us-gaap Line Of Credit Facility Collateral Fees Amount
LineOfCreditFacilityCollateralFeesAmount
1200000
CY2019Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1400
CY2019Q1 mbio Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
12000
CY2018Q1 mbio Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
0
CY2019Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
13613000
CY2019Q1 mbio Issue Of Warrants
IssueOfWarrants
888000
CY2018Q1 mbio Issue Of Warrants
IssueOfWarrants
0
CY2018Q1 us-gaap Stock Issued1
StockIssued1
9558000
CY2019Q1 mbio Issuance Of Common Shares Equity Fee On Venture Notes
IssuanceOfCommonSharesEquityFeeOnVentureNotes
375000
CY2018Q1 mbio Issuance Of Common Shares Equity Fee On Venture Notes
IssuanceOfCommonSharesEquityFeeOnVentureNotes
0
CY2019Q1 mbio Research And Devlopment License In Accounts Payable And Accrued Expense
ResearchAndDevlopmentLicenseInAccountsPayableAndAccruedExpense
450000
CY2018Q1 mbio Research And Devlopment License In Accounts Payable And Accrued Expense
ResearchAndDevlopmentLicenseInAccountsPayableAndAccruedExpense
75000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2046874
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y1M6D
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0896
CY2019Q1 mbio Lessee Operating Lease Liability Assets Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityAssetsPaymentsRemainderOfFiscalYear
-274568
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
460838
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
467141
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
475506
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
489028
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1458068
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3076013
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1068458
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
2007555
CY2019Q1 us-gaap Assets
Assets
50485000
CY2018Q4 us-gaap Assets
Assets
42754000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6864000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6858000
CY2019Q1 us-gaap Debt Instrument Description
DebtInstrumentDescription
The events of default under the Loan Agreement include, among other things, without limitation, and subject to customary grace periods, (1) the Company's failure to make any payments of principal or interest under the Loan Agreement, promissory notes or other loan documents, (2) the Company's breach or default in the performance of any covenant under the Loan Agreement, (3) the occurrence of a material adverse change, (4) the Company making a false or misleading representation or warranty in any material respect, (5) the Company's insolvency or bankruptcy, (6) certain attachments or judgments on the Company's assets, or (7) the occurrence of any material default under certain agreements or obligations of the Company involving indebtedness in excess of $250,000. If an event of default occurs, Horizon is entitled to take enforcement action, including acceleration of amounts due under the Loan Agreement.
CY2019Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
288184
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
MUSTANG BIO, INC.
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001680048
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2019Q1 dei Trading Symbol
TradingSymbol
MBIO
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2019Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2019Q1 us-gaap Deferred Rent Credit
DeferredRentCredit
700000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1200000
CY2019Q1 mbio Significant Accounting Policies
SignificantAccountingPolicies
<div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; background: none;"><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;"><div style="font-weight:bold;display:inline;">Significant Accounting Policies</div></div></div><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; text-indent: 0.61in; margin-right: 0px; background: none;"><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; background: none;"><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">There have been no material changes to the Company&#8217;s significant accounting policies previously disclosed in the Company&#8217;s Form 10-K filed with the SEC on March 18, 2019, with the exception of </div>the adoption of the Financial Accounting Standards Board (FASB) Accounting Standard Updates (ASU)&#160;ASU 2016-02,&#160;<div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Leases,&#160;</div>and 2018-07,<div style="font-style:italic;display:inline;;font-style:italic;display:inline;">&#160;Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting</div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2019Q1 mbio Operating Lease Right Of Use Assets Amortization
OperatingLeaseRightOfUseAssetsAmortization
30000
CY2018Q1 mbio Operating Lease Right Of Use Assets Amortization
OperatingLeaseRightOfUseAssetsAmortization
0
CY2019Q1 mbio Fair Value Of Warrant Issued
FairValueOfWarrantIssued
900000
CY2019Q1 mbio Total Lease Expense
TotalLeaseExpense
315027000
CY2019Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
3500000
CY2019Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
6.42
CY2019Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
22500000
CY2019Q1 mbio Annual Fees Expenses On Founders Agreement
AnnualFeesExpensesOnFoundersAgreement
400000
CY2019Q1 mbio Shares Issued During The Period Value Of Shares Classified As Available For Sale
SharesIssuedDuringThePeriodValueOfSharesClassifiedAsAvailableForSale
20900000
CY2019Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
15000000
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
0
CY2019Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
2275000
CY2018Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0
CY2019Q1 us-gaap Notes Payable
NotesPayable
12725000
CY2018Q4 us-gaap Notes Payable
NotesPayable
0
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
276000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
460000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
467000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
476000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
489000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
1458000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
3626000

Files In Submission

Name View Source Status
0001144204-19-025065-index-headers.html Edgar Link pending
0001144204-19-025065-index.html Edgar Link pending
0001144204-19-025065.txt Edgar Link pending
0001144204-19-025065-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mbio-20190331.xml Edgar Link completed
mbio-20190331.xsd Edgar Link pending
mbio-20190331_cal.xml Edgar Link unprocessable
mbio-20190331_def.xml Edgar Link unprocessable
mbio-20190331_lab.xml Edgar Link unprocessable
mbio-20190331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv520179_10q.htm Edgar Link pending
tv520179_ex31-1.htm Edgar Link pending
tv520179_ex31-2.htm Edgar Link pending
tv520179_ex32-1.htm Edgar Link pending
tv520179_ex32-2.htm Edgar Link pending