2019 Q1 Form 10-Q Financial Statement
#000114420419025065 Filed on May 10, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q4 | 2018 Q1 |
---|---|---|---|
Revenue | $0.00 | -$50.00K | $50.00K |
YoY Change | -100.0% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.340M | $1.680M | $2.060M |
YoY Change | 13.59% | -46.15% | 1.48% |
% of Gross Profit | |||
Research & Development | $6.960M | $10.22M | $4.292M |
YoY Change | 62.16% | -18.95% | 758.4% |
% of Gross Profit | |||
Depreciation & Amortization | $288.0K | $310.0K | $7.000K |
YoY Change | 4014.29% | ||
% of Gross Profit | |||
Operating Expenses | $9.754M | $11.90M | $6.427M |
YoY Change | 51.77% | -24.35% | 94.4% |
Operating Profit | -$9.754M | -$11.85M | -$6.427M |
YoY Change | 51.77% | -24.67% | 94.4% |
Interest Expense | $140.0K | $130.0K | $150.0K |
YoY Change | -6.67% | 0.0% | 66.67% |
% of Operating Profit | |||
Other Income/Expense, Net | $141.0K | $130.0K | $146.0K |
YoY Change | -3.42% | 0.78% | 65.91% |
Pretax Income | -$9.610M | -$11.77M | -$6.280M |
YoY Change | 53.03% | -24.55% | 95.03% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$9.613M | -$11.77M | -$6.281M |
YoY Change | 53.05% | -24.56% | 95.18% |
Net Earnings / Revenue | -12562.0% | ||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$343.8K | -$423.8K | -$238.0K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q1 | 2018 Q4 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $40.60M | $34.10M | $54.80M |
YoY Change | -25.91% | -44.1% | -26.93% |
Cash & Equivalents | $36.10M | $16.97M | $18.26M |
Short-Term Investments | $5.000M | $17.60M | $37.00M |
Other Short-Term Assets | $900.0K | $1.000M | $700.0K |
YoY Change | 28.57% | 233.33% | |
Inventory | |||
Prepaid Expenses | $1.015M | $666.0K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $41.61M | $35.13M | $55.60M |
YoY Change | -25.16% | -42.76% | -25.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.864M | $6.858M | $4.400M |
YoY Change | 56.0% | 396.6% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $261.0K | $271.0K | $594.0K |
YoY Change | -56.06% | 7.97% | |
Total Long-Term Assets | $8.873M | $7.629M | $5.500M |
YoY Change | 61.33% | 257.83% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $41.61M | $35.13M | $55.60M |
Total Long-Term Assets | $8.873M | $7.629M | $5.500M |
Total Assets | $50.49M | $42.75M | $61.10M |
YoY Change | -17.37% | -32.66% | -18.56% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.300M | $5.600M | $5.300M |
YoY Change | 37.74% | 55.56% | 562.5% |
Accrued Expenses | $100.0K | $200.0K | $300.0K |
YoY Change | -66.67% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $7.373M | $5.617M | $5.323M |
YoY Change | 38.51% | 55.55% | 556.35% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $12.70M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.900M | $700.0K | $100.0K |
YoY Change | 1800.0% | 600.0% | |
Total Long-Term Liabilities | $14.60M | $700.0K | $100.0K |
YoY Change | 14500.0% | 600.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.373M | $5.617M | $5.323M |
Total Long-Term Liabilities | $14.60M | $700.0K | $100.0K |
Total Liabilities | $22.01M | $6.358M | $5.448M |
YoY Change | 303.95% | 73.67% | 571.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$88.68M | -$79.07M | -$54.69M |
YoY Change | 62.16% | 63.34% | 168.9% |
Common Stock | $117.2M | $113.4M | $110.3M |
YoY Change | 6.19% | 14.9% | 16.69% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $28.48M | $36.40M | $55.64M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $50.49M | $42.75M | $61.09M |
YoY Change | -17.36% | -32.66% | -18.57% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q4 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.613M | -$11.77M | -$6.281M |
YoY Change | 53.05% | -24.56% | 95.18% |
Depreciation, Depletion And Amortization | $288.0K | $310.0K | $7.000K |
YoY Change | 4014.29% | ||
Cash From Operating Activities | -$6.483M | -$6.520M | -$5.565M |
YoY Change | 16.5% | 26.11% | 173.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $299.0K | -$300.0K | $676.0K |
YoY Change | -55.77% | -25.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $12.30M | $5.000M | -$11.08M |
YoY Change | -211.01% | -36.14% | 2815.79% |
Cash From Investing Activities | $12.00M | $4.700M | -$11.75M |
YoY Change | -202.13% | -36.83% | 3033.6% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $22.50M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 13.61M | 0.000 | 96.00K |
YoY Change | 14080.21% | -99.81% | |
NET CHANGE | |||
Cash From Operating Activities | -6.483M | -6.520M | -5.565M |
Cash From Investing Activities | 12.00M | 4.700M | -11.75M |
Cash From Financing Activities | 13.61M | 0.000 | 96.00K |
Net Change In Cash | 19.13M | -1.820M | -17.22M |
YoY Change | -211.1% | -180.18% | -136.24% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.483M | -$6.520M | -$5.565M |
Capital Expenditures | $299.0K | -$300.0K | $676.0K |
Free Cash Flow | -$6.782M | -$6.220M | -$6.241M |
YoY Change | 8.67% | 30.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
35600000 | |
CY2018Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
16469000 | |
CY2019Q1 | us-gaap |
Other Short Term Investments
OtherShortTermInvestments
|
5044000 | |
CY2018Q4 | us-gaap |
Other Short Term Investments
OtherShortTermInvestments
|
17604000 | |
CY2019Q1 | us-gaap |
Other Receivables
OtherReceivables
|
111000 | |
CY2018Q4 | us-gaap |
Other Receivables
OtherReceivables
|
0 | |
CY2019Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
857000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1052000 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
41612000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
35125000 | |
CY2019Q1 | mbio |
Property Plant And Equipment Excluding Assets Under Construction
PropertyPlantAndEquipmentExcludingAssetsUnderConstruction
|
6377000 | |
CY2018Q4 | mbio |
Property Plant And Equipment Excluding Assets Under Construction
PropertyPlantAndEquipmentExcludingAssetsUnderConstruction
|
6465000 | |
CY2019Q1 | mbio |
Construction In Process Net
ConstructionInProcessNet
|
487000 | |
CY2018Q4 | mbio |
Construction In Process Net
ConstructionInProcessNet
|
393000 | |
CY2019Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
500000 | |
CY2018Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
500000 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
261000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
271000 | |
CY2019Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6656000 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5381000 | |
CY2019Q1 | mbio |
Payables And Accruedexpenses Related Parties Current
PayablesAndAccruedexpensesRelatedPartiesCurrent
|
618000 | |
CY2018Q4 | mbio |
Payables And Accruedexpenses Related Parties Current
PayablesAndAccruedexpensesRelatedPartiesCurrent
|
236000 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7373000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5617000 | |
CY2019Q1 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
0 | |
CY2018Q4 | us-gaap |
Accrued Rent Noncurrent
AccruedRentNoncurrent
|
741000 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
22007000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
6358000 | |
CY2019Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
0 | |
CY2018Q4 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
2085000 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
117158000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
113378000 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-88683000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-79070000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28478000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36396000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
50485000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
42754000 | |
CY2019Q1 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
6960000 | |
CY2018Q1 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
4292000 | |
CY2019Q1 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
450000 | |
CY2018Q1 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
75000 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2344000 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2060000 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
9754000 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
6427000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9754000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6427000 | |
CY2019Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
152000 | |
CY2018Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
146000 | |
CY2019Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
11000 | |
CY2018Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
141000 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
146000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9613000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6281000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.34 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.24 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27945802 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26387445 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6281000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1995000 | |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
7000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
828000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-787000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
179000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-75000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5565000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
25000000 | |
CY2018Q1 | us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
14000000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
75000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
676000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11751000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | |
CY2018Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
96000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
96000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-17220000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35475000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18255000 | |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | |
CY2018Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2320000 | |
CY2018Q1 | mbio |
Research Amd Development Licenses Expenditure Incurred But Not Yet Paid
ResearchAmdDevelopmentLicensesExpenditureIncurredButNotYetPaid
|
0 | |
CY2019Q1 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
450000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7784000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7490000 | |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
920000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
632000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
432000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1995000 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
|
3000000 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
5000000 | |
CY2019Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: "times new roman", times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; background: none;"><div style="font-family: "times new roman", times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;"><div style="font-weight:bold;display:inline;">Use of Estimates</div></div></div></div><div style="font-family: "times new roman", times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; text-indent: 0.57in; margin-right: 0px; background: none;"><div style="white-space: pre-line; font-family: "times new roman", times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;"> </div></div><div style="font-family: "times new roman", times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; background: none;"><div style="font-family: "times new roman", times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The Company’s unaudited condensed financial statements include certain amounts that are based on management’s best estimates and judgments. The Company’s significant estimates include, but are not limited to, assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Due to the uncertainty inherent in such estimates actual results could differ from those estimates.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9613000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
432000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
288000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-265000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
111000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1031000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
382000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
0 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6483000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
0 | |
CY2019Q1 | us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
12500000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
200000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
299000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
12001000 | |
CY2019Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13613000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
19131000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16969000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
36100000 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | |
CY2019Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
191000 | |
CY2019Q1 | us-gaap |
Stock Issued1
StockIssued1
|
2085000 | |
CY2019Q1 | mbio |
Research Amd Development Licenses Expenditure Incurred But Not Yet Paid
ResearchAmdDevelopmentLicensesExpenditureIncurredButNotYetPaid
|
250000 | |
CY2019Q1 | mbio |
Potentially Dilutive Securities
PotentiallyDilutiveSecurities
|
8190160 | |
CY2018Q1 | mbio |
Potentially Dilutive Securities
PotentiallyDilutiveSecurities
|
7203450 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27561433 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26610183 | |
CY2019Q1 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
0 | |
CY2018Q4 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
709314 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27561433 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26610183 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1248000 | |
CY2018Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
99000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | |
CY2019Q1 | us-gaap |
Notes Payable
NotesPayable
|
12725000 | |
CY2018Q4 | us-gaap |
Notes Payable
NotesPayable
|
0 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1909000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | |
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59832000 | |
CY2018Q1 | mbio |
Stock Issued During Period Value Issued For Founders Agreement
StockIssuedDuringPeriodValueIssuedForFoundersAgreement
|
0 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1995000 | |
CY2018Q1 | mbio |
Share Issued During Period Valueon Exercise Of Warrants
ShareIssuedDuringPeriodValueonExerciseOfWarrants
|
96000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
55642000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36396000 | |
CY2019Q1 | mbio |
Stock Issued During Period Value Issued For Founders Agreement
StockIssuedDuringPeriodValueIssuedForFoundersAgreement
|
0 | |
CY2019Q1 | mbio |
Stock Issued During Period Value Issued For Equity Fee On Horizon Notes
StockIssuedDuringPeriodValueIssuedForEquityFeeOnHorizonNotes
|
375000 | |
CY2019Q1 | mbio |
Warrants Issued During Period Value Issued For Horizon Note
WarrantsIssuedDuringPeriodValueIssuedForHorizonNote
|
888000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
432000 | |
CY2019Q1 | mbio |
Share Issued During Period Valueon Exercise Of Warrants
ShareIssuedDuringPeriodValueonExerciseOfWarrants
|
0 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28478000 | |
CY2019Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-10-01 | |
CY2019Q1 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.0900 | |
CY2019Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0250 | |
CY2019Q1 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
500000 | |
CY2019Q1 | mbio |
Percentage Of Prepayment Charge
PercentageOfPrepaymentCharge
|
0.040 | |
CY2019Q1 | mbio |
Percentage Of Amoritzationloan Date
PercentageOfAmoritzationloanDate
|
0.03 | |
CY2019Q1 | us-gaap |
Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
|
0.02 | |
CY2019Q1 | us-gaap |
Line Of Credit Facility Periodic Payment
LineOfCreditFacilityPeriodicPayment
|
250000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
59982 | |
CY2019Q1 | us-gaap |
Line Of Credit Facility Periodic Payment Principal
LineOfCreditFacilityPeriodicPaymentPrincipal
|
750000 | |
CY2019Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
15000000 | |
CY2017Q4 | us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
600000 | |
CY2017Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
3600000 | |
CY2017Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
800000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
1300000 | |
CY2019Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
75000 | |
CY2019Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
28000 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
78490000 | |
CY2019Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
236537000 | |
CY2019Q1 | mbio |
Accrued Interest Percentage
AccruedInterestPercentage
|
0.050 | |
CY2019Q1 | mbio |
Percentage Of Warrant Coverage
PercentageOfWarrantCoverage
|
0.05 | |
CY2019Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.47 | |
CY2019Q1 | us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
200000 | |
CY2019Q1 | us-gaap |
Legal Fees
LegalFees
|
30000 | |
CY2019Q1 | us-gaap |
Line Of Credit Facility Collateral Fees Amount
LineOfCreditFacilityCollateralFeesAmount
|
1200000 | |
CY2019Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1400 | |
CY2019Q1 | mbio |
Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
|
12000 | |
CY2018Q1 | mbio |
Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
|
0 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
13613000 | |
CY2019Q1 | mbio |
Issue Of Warrants
IssueOfWarrants
|
888000 | |
CY2018Q1 | mbio |
Issue Of Warrants
IssueOfWarrants
|
0 | |
CY2018Q1 | us-gaap |
Stock Issued1
StockIssued1
|
9558000 | |
CY2019Q1 | mbio |
Issuance Of Common Shares Equity Fee On Venture Notes
IssuanceOfCommonSharesEquityFeeOnVentureNotes
|
375000 | |
CY2018Q1 | mbio |
Issuance Of Common Shares Equity Fee On Venture Notes
IssuanceOfCommonSharesEquityFeeOnVentureNotes
|
0 | |
CY2019Q1 | mbio |
Research And Devlopment License In Accounts Payable And Accrued Expense
ResearchAndDevlopmentLicenseInAccountsPayableAndAccruedExpense
|
450000 | |
CY2018Q1 | mbio |
Research And Devlopment License In Accounts Payable And Accrued Expense
ResearchAndDevlopmentLicenseInAccountsPayableAndAccruedExpense
|
75000 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
2046874 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y1M6D | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0896 | |
CY2019Q1 | mbio |
Lessee Operating Lease Liability Assets Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityAssetsPaymentsRemainderOfFiscalYear
|
-274568 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
460838 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
467141 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
475506 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
489028 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
1458068 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3076013 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1068458 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2007555 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
50485000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
42754000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6864000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6858000 | |
CY2019Q1 | us-gaap |
Debt Instrument Description
DebtInstrumentDescription
|
The events of default under the Loan Agreement include, among other things, without limitation, and subject to customary grace periods, (1) the Company's failure to make any payments of principal or interest under the Loan Agreement, promissory notes or other loan documents, (2) the Company's breach or default in the performance of any covenant under the Loan Agreement, (3) the occurrence of a material adverse change, (4) the Company making a false or misleading representation or warranty in any material respect, (5) the Company's insolvency or bankruptcy, (6) certain attachments or judgments on the Company's assets, or (7) the occurrence of any material default under certain agreements or obligations of the Company involving indebtedness in excess of $250,000. If an event of default occurs, Horizon is entitled to take enforcement action, including acceleration of amounts due under the Loan Agreement. | |
CY2019Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
288184 | |
CY2019Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2019Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-03-31 | |
CY2019Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2019Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2019Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
MUSTANG BIO, INC. | |
CY2019Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001680048 | |
CY2019Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2019Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2019Q1 | dei |
Trading Symbol
TradingSymbol
|
MBIO | |
CY2019Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2019Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2019Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q1 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
700000 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1200000 | |
CY2019Q1 | mbio |
Significant Accounting Policies
SignificantAccountingPolicies
|
<div style="font-family: "times new roman", times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; background: none;"><div style="font-family: "times new roman", times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;"><div style="font-weight:bold;display:inline;">Significant Accounting Policies</div></div></div><div style="white-space: pre-line; font-family: "times new roman", times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"> </div></div><div style="font-family: "times new roman", times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; text-indent: 0.61in; margin-right: 0px; background: none;"><div style="white-space: pre-line; font-family: "times new roman", times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;"> </div></div><div style="font-family: "times new roman", times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; background: none;"><div style="font-family: "times new roman", times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">There have been no material changes to the Company’s significant accounting policies previously disclosed in the Company’s Form 10-K filed with the SEC on March 18, 2019, with the exception of </div>the adoption of the Financial Accounting Standards Board (FASB) Accounting Standard Updates (ASU) ASU 2016-02, <div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Leases, </div>and 2018-07,<div style="font-style:italic;display:inline;;font-style:italic;display:inline;"> Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting</div><div style="font-family: "times new roman", times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2019Q1 | mbio |
Operating Lease Right Of Use Assets Amortization
OperatingLeaseRightOfUseAssetsAmortization
|
30000 | |
CY2018Q1 | mbio |
Operating Lease Right Of Use Assets Amortization
OperatingLeaseRightOfUseAssetsAmortization
|
0 | |
CY2019Q1 | mbio |
Fair Value Of Warrant Issued
FairValueOfWarrantIssued
|
900000 | |
CY2019Q1 | mbio |
Total Lease Expense
TotalLeaseExpense
|
315027000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
3500000 | |
CY2019Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
6.42 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
22500000 | |
CY2019Q1 | mbio |
Annual Fees Expenses On Founders Agreement
AnnualFeesExpensesOnFoundersAgreement
|
400000 | |
CY2019Q1 | mbio |
Shares Issued During The Period Value Of Shares Classified As Available For Sale
SharesIssuedDuringThePeriodValueOfSharesClassifiedAsAvailableForSale
|
20900000 | |
CY2019Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
15000000 | |
CY2018Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
0 | |
CY2019Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
2275000 | |
CY2018Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | |
CY2019Q1 | us-gaap |
Notes Payable
NotesPayable
|
12725000 | |
CY2018Q4 | us-gaap |
Notes Payable
NotesPayable
|
0 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
276000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
460000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
467000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
476000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
489000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
1458000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
3626000 |