|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.795B
-284.18%
YoY
|
-$1.518B
-136.43%
YoY
|
$4.166B
-4.06%
YoY
|
$4.342B
31.51%
YoY
|
$3.302B
1413.96%
YoY
|
| Depreciation, Depletion And Amortization |
$7.198B
6.78%
YoY
|
$6.740B
20.96%
YoY
|
$5.572B
256.44%
YoY
|
$1.563B
12.17%
YoY
|
$1.394B
16.37%
YoY
|
| Cash From Operating Activities |
$12.77B
1.67%
YoY
|
$12.56B
34.51%
YoY
|
$9.335B
3.33%
YoY
|
$9.034B
17.46%
YoY
|
$7.691B
195.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.319B
13.34%
YoY
|
$2.046B
-52.47%
YoY
|
$4.304B
104.5%
YoY
|
$2.105B
52.94%
YoY
|
$1.376B
44.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.222B
3.61%
YoY
|
-$4.074B
90.36%
YoY
|
-$2.140B
-16.42%
YoY
|
-$2.561B
-17.54%
YoY
|
-$3.106B
32.83%
YoY
|
| Cash From Investing Activities |
-$6.540B
6.86%
YoY
|
-$6.120B
-5.03%
YoY
|
-$6.445B
38.13%
YoY
|
-$4.666B
4.1%
YoY
|
-$4.482B
36.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.849B
-133.87%
YoY
|
$5.460B
-6496.42%
YoY
|
-$85.36M
-87.0%
YoY
|
-$656.4M
544.04%
YoY
|
-$101.9M
-112.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.60B
70.22%
YoY
|
-$6.230B
-492.86%
YoY
|
$1.586B
-130.96%
YoY
|
-$5.122B
18.92%
YoY
|
-$4.307B
76504.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.77B
1.67%
YoY
|
$12.56B
34.51%
YoY
|
$9.335B
3.33%
YoY
|
$9.034B
17.46%
YoY
|
$7.691B
195.81%
YoY
|
| Cash From Investing Activities |
-$6.540B
6.86%
YoY
|
-$6.120B
-5.03%
YoY
|
-$6.445B
38.13%
YoY
|
-$4.666B
4.1%
YoY
|
-$4.482B
36.07%
YoY
|
| Cash From Financing Activities |
-$10.60B
70.22%
YoY
|
-$6.230B
-492.86%
YoY
|
$1.586B
-130.96%
YoY
|
-$5.122B
18.92%
YoY
|
-$4.307B
76504.7%
YoY
|
| Net Change In Cash |
-$4.378B
-2224.22%
YoY
|
$206.1M
-95.4%
YoY
|
$4.476B
-693.7%
YoY
|
-$754.0M
-31.33%
YoY
|
-$1.098B
57.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.77B
1.67%
YoY
|
$12.56B
34.51%
YoY
|
$9.335B
3.33%
YoY
|
$9.034B
17.46%
YoY
|
$7.691B
195.81%
YoY
|
| Capital Expenditures |
$2.319B
13.34%
YoY
|
$2.046B
-52.47%
YoY
|
$4.304B
104.5%
YoY
|
$2.105B
52.94%
YoY
|
$1.376B
44.0%
YoY
|
| Free Cash Flow |
$10.45B
-0.6%
YoY
|
$10.51B
108.92%
YoY
|
$5.031B
-27.4%
YoY
|
$6.929B
9.73%
YoY
|
$6.315B
284.03%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$85.22M
13.08%
YoY
|
$87.90M
40.38%
YoY
|
$2.578B
21762.78%
YoY
|
$79.14M
-170.88%
YoY
|
$75.36M
-109.61%
YoY
|
$62.62M
-109.88%
YoY
|
$11.79M
-101.88%
YoY
|
-$111.7M
-125.93%
YoY
|
-$784.4M
-117.98%
YoY
|
-$633.5M
-682.49%
YoY
|
-$628.3M
-196.7%
YoY
|
$430.7M
-74.29%
YoY
|
$4.363B
151.11%
YoY
|
$108.8M
-61.07%
YoY
|
$649.7M
-44.52%
YoY
|
$1.675B
148.68%
YoY
|
$1.738B
9.01%
YoY
|
$279.4M
-304.02%
YoY
|
$1.171B
4252.46%
YoY
|
$673.7M
571.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.866B
6.0%
YoY
|
$1.795B
5.81%
YoY
|
$1.959B
11.51%
YoY
|
$1.782B
15.85%
YoY
|
$1.760B
1.89%
YoY
|
$1.696B
-1.25%
YoY
|
$1.756B
-1.1%
YoY
|
$1.539B
-10.21%
YoY
|
$1.728B
2.62%
YoY
|
$1.718B
330.31%
YoY
|
$1.776B
312.72%
YoY
|
$1.713B
343.46%
YoY
|
$1.684B
347.01%
YoY
|
$399.2M
7.89%
YoY
|
$430.3M
16.07%
YoY
|
$386.4M
7.04%
YoY
|
$376.6M
5.2%
YoY
|
$370.0M
21.74%
YoY
|
$370.7M
20.32%
YoY
|
$361.0M
21.65%
YoY
|
| Cash From Operating Activities |
$2.987B
17.66%
YoY
|
$2.961B
113.5%
YoY
|
$5.100B
24.92%
YoY
|
$3.741B
-30.43%
YoY
|
$2.539B
4.75%
YoY
|
$1.387B
106.05%
YoY
|
$4.083B
15.66%
YoY
|
$5.377B
101.88%
YoY
|
$2.424B
25.14%
YoY
|
$673.0M
-44.15%
YoY
|
$3.530B
138.0%
YoY
|
$2.664B
-43.59%
YoY
|
$1.937B
-36.36%
YoY
|
$1.205B
-661.59%
YoY
|
$1.483B
-36.17%
YoY
|
$4.722B
99.3%
YoY
|
$3.043B
-23.31%
YoY
|
-$214.6M
-77.89%
YoY
|
$2.324B
97.8%
YoY
|
$2.369B
87.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$833.3M
86.88%
YoY
|
$501.7M
22.59%
YoY
|
$921.9M
100.45%
YoY
|
$541.7M
94.43%
YoY
|
$445.9M
-30.36%
YoY
|
$409.3M
-38.65%
YoY
|
$459.9M
-67.15%
YoY
|
$278.6M
-77.22%
YoY
|
$640.3M
-355.8%
YoY
|
$667.1M
-65.46%
YoY
|
$1.400B
87.7%
YoY
|
$1.223B
131.02%
YoY
|
-$250.3M
-157.73%
YoY
|
$1.932B
387.88%
YoY
|
$745.9M
59.09%
YoY
|
$529.3M
28.99%
YoY
|
$433.6M
40.65%
YoY
|
$395.9M
109.77%
YoY
|
$468.8M
46.51%
YoY
|
$410.3M
215.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.111B
429.0%
YoY
|
$897.3M
-149.5%
YoY
|
-$2.588B
-770.59%
YoY
|
$767.0M
-112.11%
YoY
|
-$588.1M
-371.21%
YoY
|
-$1.813B
-209.4%
YoY
|
$385.9M
-106.54%
YoY
|
-$6.334B
-1022.73%
YoY
|
$216.8M
-93.81%
YoY
|
$1.657B
-484.25%
YoY
|
-$5.900B
15627.2%
YoY
|
$686.5M
-127.44%
YoY
|
$3.504B
-1544.27%
YoY
|
-$431.2M
-294.92%
YoY
|
-$37.51M
-97.45%
YoY
|
-$2.502B
53.43%
YoY
|
-$242.6M
86551.07%
YoY
|
$221.2M
-13631.01%
YoY
|
-$1.473B
69677.26%
YoY
|
-$1.631B
198034.63%
YoY
|
| Cash From Investing Activities |
-$3.944B
281.47%
YoY
|
$395.6M
-117.8%
YoY
|
-$3.510B
4643.5%
YoY
|
$225.4M
-103.41%
YoY
|
-$1.034B
144.19%
YoY
|
-$2.222B
-324.49%
YoY
|
-$73.99M
-98.99%
YoY
|
-$6.613B
1133.15%
YoY
|
-$423.4M
-111.28%
YoY
|
$989.9M
-141.89%
YoY
|
-$7.300B
831.8%
YoY
|
-$536.3M
-82.31%
YoY
|
$3.754B
-655.22%
YoY
|
-$2.363B
1252.59%
YoY
|
-$783.4M
-59.66%
YoY
|
-$3.031B
48.52%
YoY
|
-$676.2M
119.15%
YoY
|
-$174.7M
-8.24%
YoY
|
-$1.942B
502.84%
YoY
|
-$2.041B
1461.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$515.3M
16.41%
YoY
|
-$799.8M
301.85%
YoY
|
-$544.3M
650.05%
YoY
|
-$663.2M
-111.66%
YoY
|
-$442.6M
914.28%
YoY
|
-$199.0M
76.8%
YoY
|
-$72.57M
14018.48%
YoY
|
$5.689B
425719.91%
YoY
|
-$43.64M
389.52%
YoY
|
-$112.6M
45.68%
YoY
|
-$514.0K
-99.9%
YoY
|
$1.336M
21.68%
YoY
|
-$8.915M
-93.74%
YoY
|
-$77.27M
976.63%
YoY
|
-$507.9M
618.09%
YoY
|
$1.098M
-34.01%
YoY
|
-$142.5M
-1437.98%
YoY
|
-$7.177M
-83.5%
YoY
|
-$70.73M
-108.12%
YoY
|
$1.664M
-102.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.922B
-367.08%
YoY
|
-$3.449B
52.16%
YoY
|
-$3.247B
2.92%
YoY
|
-$4.370B
-567.95%
YoY
|
-$719.6M
-61.71%
YoY
|
-$2.267B
6.46%
YoY
|
-$3.155B
-471.01%
YoY
|
$934.0M
-276.94%
YoY
|
-$1.879B
-46.85%
YoY
|
-$2.129B
-144.37%
YoY
|
$850.5M
-142.3%
YoY
|
-$527.8M
-82.34%
YoY
|
-$3.536B
-426.14%
YoY
|
$4.799B
-497.32%
YoY
|
-$2.010B
-277.21%
YoY
|
-$2.988B
280.65%
YoY
|
$1.084B
-131.3%
YoY
|
-$1.208B
1.21%
YoY
|
$1.135B
-294.34%
YoY
|
-$785.0M
-323.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.987B
17.66%
YoY
|
$2.961B
113.5%
YoY
|
$5.100B
24.92%
YoY
|
$3.741B
-30.43%
YoY
|
$2.539B
4.75%
YoY
|
$1.387B
106.05%
YoY
|
$4.083B
15.66%
YoY
|
$5.377B
101.88%
YoY
|
$2.424B
25.14%
YoY
|
$673.0M
-44.15%
YoY
|
$3.530B
138.0%
YoY
|
$2.664B
-43.59%
YoY
|
$1.937B
-36.36%
YoY
|
$1.205B
-661.59%
YoY
|
$1.483B
-36.17%
YoY
|
$4.722B
99.3%
YoY
|
$3.043B
-23.31%
YoY
|
-$214.6M
-77.89%
YoY
|
$2.324B
97.8%
YoY
|
$2.369B
87.91%
YoY
|
| Cash From Investing Activities |
-$3.944B
281.47%
YoY
|
$395.6M
-117.8%
YoY
|
-$3.510B
4643.5%
YoY
|
$225.4M
-103.41%
YoY
|
-$1.034B
144.19%
YoY
|
-$2.222B
-324.49%
YoY
|
-$73.99M
-98.99%
YoY
|
-$6.613B
1133.15%
YoY
|
-$423.4M
-111.28%
YoY
|
$989.9M
-141.89%
YoY
|
-$7.300B
831.8%
YoY
|
-$536.3M
-82.31%
YoY
|
$3.754B
-655.22%
YoY
|
-$2.363B
1252.59%
YoY
|
-$783.4M
-59.66%
YoY
|
-$3.031B
48.52%
YoY
|
-$676.2M
119.15%
YoY
|
-$174.7M
-8.24%
YoY
|
-$1.942B
502.84%
YoY
|
-$2.041B
1461.73%
YoY
|
| Cash From Financing Activities |
$1.922B
-367.08%
YoY
|
-$3.449B
52.16%
YoY
|
-$3.247B
2.92%
YoY
|
-$4.370B
-567.95%
YoY
|
-$719.6M
-61.71%
YoY
|
-$2.267B
6.46%
YoY
|
-$3.155B
-471.01%
YoY
|
$934.0M
-276.94%
YoY
|
-$1.879B
-46.85%
YoY
|
-$2.129B
-144.37%
YoY
|
$850.5M
-142.3%
YoY
|
-$527.8M
-82.34%
YoY
|
-$3.536B
-426.14%
YoY
|
$4.799B
-497.32%
YoY
|
-$2.010B
-277.21%
YoY
|
-$2.988B
280.65%
YoY
|
$1.084B
-131.3%
YoY
|
-$1.208B
1.21%
YoY
|
$1.135B
-294.34%
YoY
|
-$785.0M
-323.05%
YoY
|
| Net Change In Cash |
$964.6M
22.85%
YoY
|
-$93.14M
-97.0%
YoY
|
-$1.657B
-294.21%
YoY
|
-$404.1M
33.98%
YoY
|
$785.2M
549.62%
YoY
|
-$3.102B
565.15%
YoY
|
$853.2M
-129.23%
YoY
|
-$301.6M
-118.86%
YoY
|
$120.9M
-94.39%
YoY
|
-$466.4M
-112.81%
YoY
|
-$2.920B
122.73%
YoY
|
$1.599B
-223.28%
YoY
|
$2.155B
-37.55%
YoY
|
$3.641B
-327.98%
YoY
|
-$1.311B
-186.44%
YoY
|
-$1.297B
184.08%
YoY
|
$3.451B
1658.98%
YoY
|
-$1.597B
-32.15%
YoY
|
$1.516B
464.0%
YoY
|
-$456.7M
-130.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.987B
17.66%
YoY
|
$2.961B
113.5%
YoY
|
$5.100B
24.92%
YoY
|
$3.741B
-30.43%
YoY
|
$2.539B
4.75%
YoY
|
$1.387B
106.05%
YoY
|
$4.083B
15.66%
YoY
|
$5.377B
101.88%
YoY
|
$2.424B
25.14%
YoY
|
$673.0M
-44.15%
YoY
|
$3.530B
138.0%
YoY
|
$2.664B
-43.59%
YoY
|
$1.937B
-36.36%
YoY
|
$1.205B
-661.59%
YoY
|
$1.483B
-36.17%
YoY
|
$4.722B
99.3%
YoY
|
$3.043B
-23.31%
YoY
|
-$214.6M
-77.89%
YoY
|
$2.324B
97.8%
YoY
|
$2.369B
87.91%
YoY
|
| Capital Expenditures |
$833.3M
86.88%
YoY
|
$501.7M
22.59%
YoY
|
$921.9M
100.45%
YoY
|
$541.7M
94.43%
YoY
|
$445.9M
-30.36%
YoY
|
$409.3M
-38.65%
YoY
|
$459.9M
-67.15%
YoY
|
$278.6M
-77.22%
YoY
|
$640.3M
-355.8%
YoY
|
$667.1M
-65.46%
YoY
|
$1.400B
87.7%
YoY
|
$1.223B
131.02%
YoY
|
-$250.3M
-157.73%
YoY
|
$1.932B
387.88%
YoY
|
$745.9M
59.09%
YoY
|
$529.3M
28.99%
YoY
|
$433.6M
40.65%
YoY
|
$395.9M
109.77%
YoY
|
$468.8M
46.51%
YoY
|
$410.3M
215.96%
YoY
|
| Free Cash Flow |
$2.154B
2.91%
YoY
|
$2.459B
151.56%
YoY
|
$4.178B
15.33%
YoY
|
$3.199B
-37.25%
YoY
|
$2.093B
17.35%
YoY
|
$977.4M
16605.06%
YoY
|
$3.623B
70.1%
YoY
|
$5.099B
253.87%
YoY
|
$1.783B
-18.46%
YoY
|
$5.851M
-100.81%
YoY
|
$2.130B
188.9%
YoY
|
$1.441B
-65.63%
YoY
|
$2.187B
-16.2%
YoY
|
-$726.7M
19.03%
YoY
|
$737.2M
-60.26%
YoY
|
$4.193B
114.02%
YoY
|
$2.610B
-28.7%
YoY
|
-$610.5M
-47.33%
YoY
|
$1.855B
117.0%
YoY
|
$1.959B
73.21%
YoY
|
Loading...