2017 Q4 Form 10-Q Financial Statement

#000165961717000005 Filed on November 13, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.100M $1.340M $530.0K
YoY Change 107.55% 45.65%
% of Gross Profit
Research & Development $2.290M $1.061M $880.0K
YoY Change 160.23% 113.48%
% of Gross Profit
Depreciation & Amortization $10.00K $5.000K $10.00K
YoY Change 0.0% 400.0%
% of Gross Profit
Operating Expenses $3.390M $2.404M $1.420M
YoY Change 138.73% 69.06%
Operating Profit -$2.404M
YoY Change 69.06%
Interest Expense $210.0K $1.000K -$10.00K
YoY Change -2200.0% -90.0%
% of Operating Profit
Other Income/Expense, Net $0.00 $9.000K
YoY Change
Pretax Income -$3.190M -$2.870M -$1.420M
YoY Change 124.65% 100.7%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$3.190M -$2.866M -$1.420M
YoY Change 124.65% 100.14%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$901.1K -$839.2K -$1.868M
COMMON SHARES
Basic Shares Outstanding 21.14M shares 20.26M shares 12.05M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.710M $8.740M $5.010M
YoY Change 53.89% 41.42%
Cash & Equivalents $7.714M $8.736M $5.007M
Short-Term Investments
Other Short-Term Assets $590.0K $730.0K $220.0K
YoY Change 168.18% 204.17%
Inventory
Prepaid Expenses $588.0K $215.0K
Receivables
Other Receivables
Total Short-Term Assets $8.302M $9.463M $5.222M
YoY Change 58.98% 47.2% 18489.58%
LONG-TERM ASSETS
Property, Plant & Equipment $33.00K $22.00K $23.00K
YoY Change 43.48% 34.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $11.18M $11.17M $11.17M
YoY Change 0.09% 0.22%
TOTAL ASSETS
Total Short-Term Assets $8.302M $9.463M $5.222M
Total Long-Term Assets $11.18M $11.17M $11.17M
Total Assets $19.48M $20.63M $16.39M
YoY Change 18.85% 17.41% 58256.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $810.0K $1.090M $399.0K
YoY Change 103.01% 11.22%
Accrued Expenses $902.0K $650.0K
YoY Change 38.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $300.0K
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $2.215M $1.832M $1.345M
YoY Change 64.68% 43.11% 74.04%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $150.0K $150.0K $90.00K
YoY Change 66.67% 200.0%
Total Long-Term Liabilities $150.0K $150.0K $90.00K
YoY Change 66.67% 200.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.215M $1.832M $1.345M
Total Long-Term Liabilities $150.0K $150.0K $90.00K
Total Liabilities $2.365M $1.982M $1.433M
YoY Change 65.04% 49.01% 85.43%
SHAREHOLDERS EQUITY
Retained Earnings -$14.48M -$11.30M -$4.675M
YoY Change 209.73% 247.39% 524.7%
Common Stock $31.60M $29.95M $19.64M
YoY Change 60.93% 53.58% 294675.56%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $17.12M $18.65M $14.96M
YoY Change
Total Liabilities & Shareholders Equity $19.48M $20.63M $16.39M
YoY Change 18.85% 17.41% 58256.77%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q4
OPERATING ACTIVITIES
Net Income -$3.190M -$2.866M -$1.420M
YoY Change 124.65% 100.14%
Depreciation, Depletion And Amortization $10.00K $5.000K $10.00K
YoY Change 0.0% 400.0%
Cash From Operating Activities -$2.390M -$1.610M -$1.160M
YoY Change 106.03% 69.47%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K -$10.00K -$10.00K
YoY Change 100.0% 0.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$20.00K -$10.00K -$10.00K
YoY Change 100.0% -90.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $400.0K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.380M 1.090M 10.00K
YoY Change 13700.0%
NET CHANGE
Cash From Operating Activities -2.390M -1.610M -1.160M
Cash From Investing Activities -20.00K -10.00K -10.00K
Cash From Financing Activities 1.380M 1.090M 10.00K
Net Change In Cash -1.030M -530.0K -1.160M
YoY Change -11.21% -50.0%
FREE CASH FLOW
Cash From Operating Activities -$2.390M -$1.610M -$1.160M
Capital Expenditures -$20.00K -$10.00K -$10.00K
Free Cash Flow -$2.370M -$1.600M -$1.150M
YoY Change 106.09% 70.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
mbrx Debt Conversion Original Debt Reduction
DebtConversionOriginalDebtReduction
300000 USD
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001659617
CY2016Q1 mbrx Debt Instrument Number Of Unsecured Notes Entered
DebtInstrumentNumberOfUnsecuredNotesEntered
7 note
CY2016Q1 mbrx Debt Instrument Unsecured Notes Number Of Third Party Investors
DebtInstrumentUnsecuredNotesNumberOfThirdPartyInvestors
3 investor
CY2016Q2 mbrx Decrease In Convertible Notes Payable Current
DecreaseInConvertibleNotesPayableCurrent
180000 USD
CY2017Q3 mbrx Estimated Forfeiture Rate Percentage
EstimatedForfeitureRatePercentage
0
CY2016Q3 mbrx Gain From Settlement Liability
GainFromSettlementLiability
0 USD
mbrx Gain From Settlement Liability
GainFromSettlementLiability
0 USD
CY2017Q3 mbrx Gain From Settlement Liability
GainFromSettlementLiability
0 USD
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21136059 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
mbrx Gain From Settlement Liability
GainFromSettlementLiability
149000 USD
CY2016Q3 mbrx Gain Loss From Expiration Of Warrants
GainLossFromExpirationOfWarrants
0 USD
mbrx Gain Loss From Expiration Of Warrants
GainLossFromExpirationOfWarrants
0 USD
CY2017Q3 mbrx Gain Loss From Expiration Of Warrants
GainLossFromExpirationOfWarrants
0 USD
mbrx Gain Loss From Expiration Of Warrants
GainLossFromExpirationOfWarrants
1238000 USD
dei Entity Registrant Name
EntityRegistrantName
Moleculin Biotech, Inc.
dei Trading Symbol
TradingSymbol
MBRX
CY2016Q2 mbrx Licensing Agreement Term
LicensingAgreementTerm
P3Y
mbrx Numberof Drug Candidates
NumberofDrugCandidates
4 candidate
mbrx Proceedsfrom Issuanceof Common Stock Netof Issuance Costs
ProceedsfromIssuanceofCommonStockNetofIssuanceCosts
9167000 USD
mbrx Adjustmentsto Additional Paidin Capital Saleof Common Stockin Atm Offering Issuance Costs
AdjustmentstoAdditionalPaidinCapitalSaleofCommonStockinATMOfferingIssuanceCosts
47000 USD
mbrx Adjustmentsto Additional Paidin Capital Stock Warrants Exercised During Period Issuance Costs
AdjustmentstoAdditionalPaidinCapitalStockWarrantsExercisedDuringPeriodIssuanceCosts
80000 USD
mbrx Proceedsfrom Issuanceof Common Stock Netof Issuance Costs
ProceedsfromIssuanceofCommonStockNetofIssuanceCosts
4867000 USD
CY2017Q3 mbrx Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageGrantDateFairValue
1.66
CY2016Q2 mbrx Shares Authorized
SharesAuthorized
80000000 shares
CY2017Q1 mbrx Stock Issued During Period Shares For Cash Initial Public Offering Net Of Stock Issuance Costs
StockIssuedDuringPeriodSharesForCashInitialPublicOfferingNetOfStockIssuanceCosts
3710000 shares
mbrx Stock Issued During Period Value For Cash Initial Public Offering Net Of Stock Issuance Costs
StockIssuedDuringPeriodValueForCashInitialPublicOfferingNetOfStockIssuanceCosts
317000 USD
mbrx Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
8756000 USD
mbrx Stock Issued During Period Valuefor Cash Atm Netof Stock Issuance Costs
StockIssuedDuringPeriodValueforCashATMNetofStockIssuanceCosts
360000 USD
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1069000 USD
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1089000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
14000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
19623000 USD
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
29925000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
487000 USD
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
550000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
200000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
500000 USD
CY2016Q4 us-gaap Assets
Assets
16393000 USD
CY2017Q3 us-gaap Assets
Assets
20633000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
5222000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
9463000 USD
CY2016Q2 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
750000.00 USD
CY2016Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
1000000.0 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6184000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5007000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8736000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6156000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3729000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12164852 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20822214 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12164852 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20822214 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
12000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
21000 USD
CY2016Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
276000 USD
CY2017Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
0 USD
CY2017Q2 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
100000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
342000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
302000 USD
CY2016Q2 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1166503 shares
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
2920738 shares
CY2017Q2 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
804098 shares
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
88000 USD
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
62000 USD
CY2016Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
88000 USD
CY2017Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
150000 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13000 USD
CY2016Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 USD
CY2017Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
743000 USD
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.28
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.14
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.37
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y4M1D
CY2017Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1600000 USD
CY2017Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1060000 USD
CY2017Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
3300000 USD
CY2017Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1240000 USD
CY2016Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2017Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
470000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
2753000 USD
CY2016 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0
us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0
CY2016 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P0Y
CY2016 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0
CY2016 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-1432000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2503000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12000 USD
CY2016Q2 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-20000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2596000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-30000 USD
CY2016 us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
20000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4934000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
924000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1848000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1338000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2987000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-147000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
285000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
245000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
518000 USD
CY2016Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
11148000 USD
CY2017Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
11148000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
10000 USD
us-gaap Interest Expense
InterestExpense
37000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
1000 USD
us-gaap Interest Expense
InterestExpense
2000 USD
us-gaap Interest Paid
InterestPaid
48000 USD
us-gaap Interest Paid
InterestPaid
2000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
1433000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
1982000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16393000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20633000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1345000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1832000 USD
CY2017Q3 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
743000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8862000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8675000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-110000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-2866000 USD
us-gaap Net Income Loss
NetIncomeLoss
-6620000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
1422000 USD
us-gaap Operating Expenses
OperatingExpenses
2466000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
2404000 USD
us-gaap Operating Expenses
OperatingExpenses
5260000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1422000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2466000 USD
CY2016Q3 us-gaap Other Income
OtherIncome
0 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2404000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-5260000 USD
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
215000 USD
us-gaap Other Income
OtherIncome
0 USD
CY2017Q3 us-gaap Other Income
OtherIncome
9000 USD
us-gaap Other Income
OtherIncome
8000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
9000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
100000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
727000 USD
CY2017Q2 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
1240000 USD
CY2017Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
400000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
165000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2017Q3 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
800000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
3808000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
22000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
470000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
497000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
616000 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1061000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2260000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4675000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11300000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11295000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
0 USD
us-gaap Sales Revenue Net
SalesRevenueNet
0 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
0 USD
us-gaap Sales Revenue Net
SalesRevenueNet
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
209000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
487000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Payments
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
0 USD
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
85000 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.79
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
117300 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
160000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.52
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
275500 USD
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
144900 USD
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
510000 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
670000 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.28
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.78
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.14
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y1M24D
CY2016Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
3.40
CY2017Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
2.12
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y3M14D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y10M6D
CY2017Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.35
us-gaap Stock Issued1
StockIssued1
9774000 USD
us-gaap Stock Issued1
StockIssued1
0 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
302000 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
0 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
89000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
14960000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
18651000 USD
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11579239 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9066804 shares
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20534720 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17683441 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications &#8211;</font><font style="font-family:inherit;font-size:10pt;"> A reclassification was made to the </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;"> financial statements to conform to the </font><font style="font-family:inherit;font-size:10pt;">2017</font><font style="font-family:inherit;font-size:10pt;"> presentation. Such reclassification did not affect net loss as previously reported. Historically, accrued interest associated with &#8220;convertible notes payable&#8221; was included in the line item &#8220;accounts payable and accrued expense&#8221;.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates in Financial Statement Presentation -</font><font style="font-family:inherit;font-size:10pt;"> The preparation of these financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001659617-17-000005-index-headers.html Edgar Link pending
0001659617-17-000005-index.html Edgar Link pending
0001659617-17-000005.txt Edgar Link pending
0001659617-17-000005-xbrl.zip Edgar Link pending
a2017q310q.htm Edgar Link pending
a2017q3ex311.htm Edgar Link pending
a2017q3ex312.htm Edgar Link pending
a2017q3ex321.htm Edgar Link pending
a2017q3ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mbrx-20170930.xml Edgar Link completed
mbrx-20170930.xsd Edgar Link pending
mbrx-20170930_cal.xml Edgar Link unprocessable
mbrx-20170930_def.xml Edgar Link unprocessable
mbrx-20170930_lab.xml Edgar Link unprocessable
mbrx-20170930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v471975_img01.jpg Edgar Link pending