|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Non-cash compensation expense | |||||
| Non-cash compensation to directors | |||||
| Depreciation | |||||
| Amortization | |||||
| Change in fair value of contingent consideration | |||||
| Unrealized gain on foreign currency exchange | |||||
| Deferred income taxes | |||||
| Adjustment to tax receivable agreement liability | |||||
| Other items, net | |||||
| Goodwill and other intangible asset impairment | |||||
| Abandonment of construction in process | |||||
| Change in operating assets and liabilities, net of effect from acquisition: | |||||
| Trade receivables | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Income taxes receivable and payable | |||||
| Accrued expenses | |||||
| Other liabilities | |||||
| Payment pursuant to tax receivable agreement | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Proceeds from sale of property and equipment | |||||
| Payment for acquisition, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from revolving credit facility | |||||
| Payments on revolving credit facility | |||||
| Principal payments on long-term borrowings | |||||
| Payment of deferred financing costs | |||||
| Proceeds received from exercise of stock options | |||||
| Cash paid for tax withholdings | |||||
| Distributions to non-controlling LLC Unit holders | |||||
| Repurchase and retirement of Class A Common Stock | |||||
| Net cash provided by (used) in financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Changes in cash | |||||
| Cash—Beginning of period | |||||
| Cash—End of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Income tax refunds | |||||
| Cash paid (refund) for income taxes, net | |||||
| Non-cash operating, investing and financing activities: | |||||
| Establishment of deferred tax assets from step-up in tax basis | |||||
| Establishment of amounts payable under tax receivable agreements | |||||
| Exchange of LLC Units for Class A Common Stock | |||||
| Tax distributions payable to non-controlling LLC Unit holders | |||||
| Class A shares issued for acquisition | |||||
| Contingent consideration issued for acquisition | |||||
| Escrow receivable through earnout holdback | |||||
| Reclassification of properties to assets held for sale | |||||
| ROU assets obtained in exchange for lease liabilities | |||||
| Repurchase/retirement of common stock not settled | |||||
| Capital expenditures in accounts payable | |||||
Loading...