|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.88M
-126.61%
YoY
|
-$55.91M
-153.5%
YoY
|
$104.5M
-33.7%
YoY
|
$157.6M
43.51%
YoY
|
$109.8M
78.42%
YoY
|
| Depreciation, Depletion And Amortization |
$31.79M
-3.62%
YoY
|
$32.99M
14.86%
YoY
|
$28.72M
9.11%
YoY
|
$26.32M
14.99%
YoY
|
$22.89M
24.54%
YoY
|
| Cash From Operating Activities |
$56.51M
1.71%
YoY
|
$55.56M
-69.93%
YoY
|
$184.7M
12.06%
YoY
|
$164.8M
25.54%
YoY
|
$131.3M
39.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.92M
-63.25%
YoY
|
$75.96M
38.52%
YoY
|
$54.84M
-0.41%
YoY
|
$55.06M
79.5%
YoY
|
$30.68M
-25.71%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.566M
-95.64%
YoY
|
$150.4M
N/A
|
| Other Investing Activities |
$543.0K
352.5%
YoY
|
$120.0K
-40.59%
YoY
|
$202.0K
-103.08%
YoY
|
-$6.557M
-95.64%
YoY
|
-$150.4M
-16813.11%
YoY
|
| Cash From Investing Activities |
-$27.37M
-63.91%
YoY
|
-$75.84M
38.81%
YoY
|
-$54.64M
-11.33%
YoY
|
-$61.62M
-65.97%
YoY
|
-$181.1M
348.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.96M
22.65%
YoY
|
$29.32M
272.6%
YoY
|
$7.868M
-77.29%
YoY
|
$34.64M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.82M
-40.62%
YoY
|
-$31.70M
-76.45%
YoY
|
-$134.6M
122.88%
YoY
|
-$60.38M
-205.29%
YoY
|
$57.35M
-221.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$56.51M
1.71%
YoY
|
$55.56M
-69.93%
YoY
|
$184.7M
12.06%
YoY
|
$164.8M
25.54%
YoY
|
$131.3M
39.49%
YoY
|
| Cash From Investing Activities |
-$27.37M
-63.91%
YoY
|
-$75.84M
38.81%
YoY
|
-$54.64M
-11.33%
YoY
|
-$61.62M
-65.97%
YoY
|
-$181.1M
348.32%
YoY
|
| Cash From Financing Activities |
-$18.82M
-40.62%
YoY
|
-$31.70M
-76.45%
YoY
|
-$134.6M
122.88%
YoY
|
-$60.38M
-205.29%
YoY
|
$57.35M
-221.18%
YoY
|
| Net Change In Cash |
$10.06M
-119.34%
YoY
|
-$51.99M
981.59%
YoY
|
-$4.807M
-111.37%
YoY
|
$42.27M
449.47%
YoY
|
$7.692M
20.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.51M
1.71%
YoY
|
$55.56M
-69.93%
YoY
|
$184.7M
12.06%
YoY
|
$164.8M
25.54%
YoY
|
$131.3M
39.49%
YoY
|
| Capital Expenditures |
$27.92M
-63.25%
YoY
|
$75.96M
38.52%
YoY
|
$54.84M
-0.41%
YoY
|
$55.06M
79.5%
YoY
|
$30.68M
-25.71%
YoY
|
| Free Cash Flow |
$28.59M
-240.11%
YoY
|
-$20.40M
-115.71%
YoY
|
$129.9M
18.32%
YoY
|
$109.8M
9.09%
YoY
|
$100.6M
90.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.415M
-118.74%
YoY
|
-$2.462M
-204.19%
YoY
|
-$702.0K
-86.09%
YoY
|
$4.674M
-124.32%
YoY
|
$12.89M
-119.29%
YoY
|
$2.363M
-76.09%
YoY
|
-$5.048M
-124.92%
YoY
|
-$19.22M
10.34%
YoY
|
-$66.83M
-228.8%
YoY
|
$9.881M
-71.9%
YoY
|
$20.26M
-41.92%
YoY
|
-$17.42M
-136.35%
YoY
|
$51.89M
-1.87%
YoY
|
$35.16M
17.63%
YoY
|
$34.88M
29.46%
YoY
|
$47.92M
42.08%
YoY
|
$52.88M
56.46%
YoY
|
$29.89M
40.83%
YoY
|
$26.94M
27.74%
YoY
|
$33.73M
443.72%
YoY
|
| Depreciation, Depletion And Amortization |
$8.097M
-1.27%
YoY
|
$8.120M
3.77%
YoY
|
$8.138M
10.36%
YoY
|
$10.09M
16.46%
YoY
|
$8.201M
25.32%
YoY
|
$7.825M
23.36%
YoY
|
$7.374M
16.6%
YoY
|
$8.664M
16.11%
YoY
|
$6.544M
19.79%
YoY
|
$6.343M
17.72%
YoY
|
$6.324M
19.41%
YoY
|
$7.462M
11.61%
YoY
|
$5.463M
12.69%
YoY
|
$5.388M
16.8%
YoY
|
$5.296M
7.69%
YoY
|
$6.686M
1.44%
YoY
|
$4.848M
17.38%
YoY
|
$4.613M
28.17%
YoY
|
$4.918M
41.08%
YoY
|
$6.591M
40.23%
YoY
|
| Cash From Operating Activities |
N/A
|
$12.65M
-55.48%
YoY
|
$6.535M
-177.78%
YoY
|
$21.04M
28.78%
YoY
|
$15.46M
-34.24%
YoY
|
$28.41M
-55.69%
YoY
|
-$8.402M
-82.64%
YoY
|
$16.34M
-78.71%
YoY
|
$23.51M
-58.88%
YoY
|
$64.11M
235.25%
YoY
|
-$48.41M
-252.77%
YoY
|
$76.74M
67.55%
YoY
|
$57.18M
-6.38%
YoY
|
$19.12M
-44.22%
YoY
|
$31.69M
33.79%
YoY
|
$45.80M
48.17%
YoY
|
$61.08M
119.7%
YoY
|
$34.28M
-13.87%
YoY
|
$23.69M
-27.7%
YoY
|
$30.91M
55.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.413M
-21.82%
YoY
|
$4.307M
-50.07%
YoY
|
$6.954M
-41.35%
YoY
|
$6.692M
-44.26%
YoY
|
$5.645M
-55.2%
YoY
|
$8.626M
-66.17%
YoY
|
$11.86M
4.6%
YoY
|
$12.00M
-63.95%
YoY
|
$12.60M
26.3%
YoY
|
$25.50M
106.28%
YoY
|
$11.34M
-175.6%
YoY
|
$33.30M
-340.54%
YoY
|
$9.977M
-180.89%
YoY
|
$12.36M
-11.01%
YoY
|
-$14.99M
29.52%
YoY
|
-$13.84M
82.16%
YoY
|
-$12.33M
102.2%
YoY
|
$13.89M
155.74%
YoY
|
-$11.58M
3.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.000K
-97.71%
YoY
|
$82.00K
N/A
|
$155.0K
46.23%
YoY
|
$38.00K
N/A
|
$350.0K
2400.0%
YoY
|
N/A
|
$106.0K
-47.52%
YoY
|
$0.00
N/A
|
$14.00K
N/A
|
N/A
|
$202.0K
2144.44%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$9.000K
-150.0%
YoY
|
-$6.566M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$18.00K
-102.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.405M
-16.81%
YoY
|
-$4.225M
-51.02%
YoY
|
-$6.799M
-42.14%
YoY
|
-$6.654M
-44.57%
YoY
|
-$5.295M
-57.93%
YoY
|
-$8.626M
-78.18%
YoY
|
-$11.75M
5.54%
YoY
|
-$12.00M
-43.28%
YoY
|
-$12.59M
26.16%
YoY
|
-$39.53M
219.75%
YoY
|
-$11.13M
-25.71%
YoY
|
-$21.17M
3.7%
YoY
|
-$9.977M
-19.11%
YoY
|
-$12.36M
-11.01%
YoY
|
-$14.99M
29.24%
YoY
|
-$20.41M
172.13%
YoY
|
-$12.33M
-92.12%
YoY
|
-$13.89M
155.74%
YoY
|
-$11.59M
12.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.47M
8.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.619M
22.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.868M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$24.30M
59.54%
YoY
|
$4.637M
-73.52%
YoY
|
-$15.97M
-35.68%
YoY
|
-$5.137M
-74.35%
YoY
|
-$15.23M
-63.25%
YoY
|
$17.51M
-67.93%
YoY
|
-$24.82M
14.24%
YoY
|
-$20.03M
-60.41%
YoY
|
-$41.45M
1440.32%
YoY
|
$54.61M
-191.66%
YoY
|
-$21.73M
530.13%
YoY
|
-$50.58M
75.77%
YoY
|
-$2.691M
-59.45%
YoY
|
-$59.57M
176.87%
YoY
|
-$3.448M
-83.62%
YoY
|
-$28.78M
4011.29%
YoY
|
-$6.637M
-107.55%
YoY
|
-$21.52M
145.84%
YoY
|
-$21.05M
-80.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$12.65M
-55.48%
YoY
|
$6.535M
-177.78%
YoY
|
$21.04M
28.78%
YoY
|
$15.46M
-34.24%
YoY
|
$28.41M
-55.69%
YoY
|
-$8.402M
-82.64%
YoY
|
$16.34M
-78.71%
YoY
|
$23.51M
-58.88%
YoY
|
$64.11M
235.25%
YoY
|
-$48.41M
-252.77%
YoY
|
$76.74M
67.55%
YoY
|
$57.18M
-6.38%
YoY
|
$19.12M
-44.22%
YoY
|
$31.69M
33.79%
YoY
|
$45.80M
48.17%
YoY
|
$61.08M
119.7%
YoY
|
$34.28M
-13.87%
YoY
|
$23.69M
-27.7%
YoY
|
$30.91M
55.35%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.405M
-16.81%
YoY
|
-$4.225M
-51.02%
YoY
|
-$6.799M
-42.14%
YoY
|
-$6.654M
-44.57%
YoY
|
-$5.295M
-57.93%
YoY
|
-$8.626M
-78.18%
YoY
|
-$11.75M
5.54%
YoY
|
-$12.00M
-43.28%
YoY
|
-$12.59M
26.16%
YoY
|
-$39.53M
219.75%
YoY
|
-$11.13M
-25.71%
YoY
|
-$21.17M
3.7%
YoY
|
-$9.977M
-19.11%
YoY
|
-$12.36M
-11.01%
YoY
|
-$14.99M
29.24%
YoY
|
-$20.41M
172.13%
YoY
|
-$12.33M
-92.12%
YoY
|
-$13.89M
155.74%
YoY
|
-$11.59M
12.57%
YoY
|
| Cash From Financing Activities |
N/A
|
-$24.30M
59.54%
YoY
|
$4.637M
-73.52%
YoY
|
-$15.97M
-35.68%
YoY
|
-$5.137M
-74.35%
YoY
|
-$15.23M
-63.25%
YoY
|
$17.51M
-67.93%
YoY
|
-$24.82M
14.24%
YoY
|
-$20.03M
-60.41%
YoY
|
-$41.45M
1440.32%
YoY
|
$54.61M
-191.66%
YoY
|
-$21.73M
530.13%
YoY
|
-$50.58M
75.77%
YoY
|
-$2.691M
-59.45%
YoY
|
-$59.57M
176.87%
YoY
|
-$3.448M
-83.62%
YoY
|
-$28.78M
4011.29%
YoY
|
-$6.637M
-107.55%
YoY
|
-$21.52M
145.84%
YoY
|
-$21.05M
-80.93%
YoY
|
| Net Change In Cash |
N/A
|
-$16.06M
-303.76%
YoY
|
$7.103M
894.82%
YoY
|
-$1.725M
-91.47%
YoY
|
$3.671M
-143.1%
YoY
|
$7.881M
-21.75%
YoY
|
$714.0K
-102.13%
YoY
|
-$20.23M
-146.11%
YoY
|
-$8.518M
-41.55%
YoY
|
$10.07M
56.03%
YoY
|
-$33.48M
-17.74%
YoY
|
$43.88M
60.33%
YoY
|
-$14.57M
-222.6%
YoY
|
$6.455M
-57.84%
YoY
|
-$40.69M
239.7%
YoY
|
$27.37M
-1677.58%
YoY
|
$11.89M
-39.35%
YoY
|
$15.31M
-152.97%
YoY
|
-$11.98M
-164.23%
YoY
|
-$1.735M
-98.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$12.65M
-55.48%
YoY
|
$6.535M
-177.78%
YoY
|
$21.04M
28.78%
YoY
|
$15.46M
-34.24%
YoY
|
$28.41M
-55.69%
YoY
|
-$8.402M
-82.64%
YoY
|
$16.34M
-78.71%
YoY
|
$23.51M
-58.88%
YoY
|
$64.11M
235.25%
YoY
|
-$48.41M
-252.77%
YoY
|
$76.74M
67.55%
YoY
|
$57.18M
-6.38%
YoY
|
$19.12M
-44.22%
YoY
|
$31.69M
33.79%
YoY
|
$45.80M
48.17%
YoY
|
$61.08M
119.7%
YoY
|
$34.28M
-13.87%
YoY
|
$23.69M
-27.7%
YoY
|
$30.91M
55.35%
YoY
|
| Capital Expenditures |
N/A
|
$4.413M
-21.82%
YoY
|
$4.307M
-50.07%
YoY
|
$6.954M
-41.35%
YoY
|
$6.692M
-44.26%
YoY
|
$5.645M
-55.2%
YoY
|
$8.626M
-66.17%
YoY
|
$11.86M
4.6%
YoY
|
$12.00M
-63.95%
YoY
|
$12.60M
26.3%
YoY
|
$25.50M
106.28%
YoY
|
$11.34M
-175.6%
YoY
|
$33.30M
-340.54%
YoY
|
$9.977M
-180.89%
YoY
|
$12.36M
-11.01%
YoY
|
-$14.99M
29.52%
YoY
|
-$13.84M
82.16%
YoY
|
-$12.33M
102.2%
YoY
|
$13.89M
155.74%
YoY
|
-$11.58M
3.37%
YoY
|
| Free Cash Flow |
N/A
|
$8.234M
-63.83%
YoY
|
$2.228M
-113.08%
YoY
|
$14.09M
214.33%
YoY
|
$8.770M
-23.79%
YoY
|
$22.76M
-55.81%
YoY
|
-$17.03M
-76.96%
YoY
|
$4.481M
-93.15%
YoY
|
$11.51M
-51.81%
YoY
|
$51.51M
463.18%
YoY
|
-$73.91M
-482.42%
YoY
|
$65.41M
7.58%
YoY
|
$23.88M
-68.13%
YoY
|
$9.146M
-80.38%
YoY
|
$19.33M
97.34%
YoY
|
$60.80M
43.08%
YoY
|
$74.92M
111.64%
YoY
|
$46.61M
1.56%
YoY
|
$9.794M
-64.16%
YoY
|
$42.49M
36.63%
YoY
|
Loading...