2014 Q1 Form 10-Q Financial Statement

#000159097614000022 Filed on May 12, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q2 2013 Q1
Revenue $50.29M $48.97M $47.06M
YoY Change 6.87%
Cost Of Revenue $36.89M $35.00M $34.56M
YoY Change 6.74%
Gross Profit $13.40M $13.94M $12.50M
YoY Change 7.21%
Gross Profit Margin 26.65% 28.46% 26.56%
Selling, General & Admin $11.81M $4.000M $5.674M
YoY Change 108.16%
% of Gross Profit 88.14% 28.7% 45.39%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $445.0K $1.600M $280.0K
YoY Change 58.93%
% of Gross Profit 3.32% 11.48% 2.24%
Operating Expenses $11.81M $5.300M $5.674M
YoY Change 108.16%
Operating Profit $296.0K $8.624M $5.532M
YoY Change -94.65%
Interest Expense $1.207M -$200.0K $335.0K
YoY Change 260.3%
% of Operating Profit 407.77% -2.32% 6.06%
Other Income/Expense, Net $1.207M $0.00 $332.0K
YoY Change 263.55%
Pretax Income -$911.0K $8.400M $5.201M
YoY Change -117.52%
Income Tax $76.00K $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings -$370.0K $0.00 $0.00
YoY Change
Net Earnings / Revenue -0.74% 0.0% 0.0%
Basic Earnings Per Share -$0.03 $0.00 $0.00
Diluted Earnings Per Share -$0.04 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 11.05M shares
Diluted Shares Outstanding 22.03M shares

Balance Sheet

Concept 2014 Q1 2013 Q2 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.300M
YoY Change
Cash & Equivalents $5.321M $15.96M $13.93M
Short-Term Investments
Other Short-Term Assets $1.500M
YoY Change
Inventory $17.35M $11.64M
Prepaid Expenses $1.239M $223.0K
Receivables $8.999M $7.642M
Other Receivables $0.00
Total Short-Term Assets $33.23M $35.46M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $9.354M $6.648M
YoY Change
Goodwill $5.718M $5.718M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $34.00K $34.00K
YoY Change
Total Long-Term Assets $47.39M $30.47M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $33.23M $35.46M
Total Long-Term Assets $47.39M $30.47M
Total Assets $80.63M $65.93M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.14M $11.29M
YoY Change
Accrued Expenses $11.57M $10.52M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $14.00K $3.326M
YoY Change
Total Short-Term Liabilities $26.71M $25.51M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $20.26M
YoY Change
Other Long-Term Liabilities $13.80M
YoY Change
Total Long-Term Liabilities $0.00 $20.26M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $26.71M $25.51M
Total Long-Term Liabilities $0.00 $20.26M
Total Liabilities $40.49M $45.91M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$370.0K $5.913M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $22.46M $20.01M
YoY Change
Total Liabilities & Shareholders Equity $80.63M $65.93M
YoY Change

Cashflow Statement

Concept 2014 Q1 2013 Q2 2013 Q1
OPERATING ACTIVITIES
Net Income -$370.0K $0.00 $0.00
YoY Change
Depreciation, Depletion And Amortization $445.0K $1.600M $280.0K
YoY Change 58.93%
Cash From Operating Activities $900.0K $8.500M $7.600M
YoY Change -88.16%
INVESTING ACTIVITIES
Capital Expenditures -$1.500M -$1.600M -$800.0K
YoY Change 87.5%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.500M -$1.600M -$800.0K
YoY Change 87.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $63.41M
YoY Change
Cash From Financing Activities 1.300M -5.000M -7.000M
YoY Change -118.57%
NET CHANGE
Cash From Operating Activities 900.0K 8.500M 7.600M
Cash From Investing Activities -1.500M -1.600M -800.0K
Cash From Financing Activities 1.300M -5.000M -7.000M
Net Change In Cash 700.0K 1.900M -200.0K
YoY Change -450.0%
FREE CASH FLOW
Cash From Operating Activities $900.0K $8.500M $7.600M
Capital Expenditures -$1.500M -$1.600M -$800.0K
Free Cash Flow $2.400M $10.10M $8.400M
YoY Change -71.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
15135000 USD
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
11655000 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7642000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8999000 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10524000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11565000 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5592000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6652000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22720000 USD
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-28000 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
1550000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
115000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-47766000 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2065000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1583000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1294000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3883000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1294000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3883000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2013 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2014Q1 us-gaap Assets
Assets
80625000 USD
CY2013Q2 us-gaap Assets
Assets
65927000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
35461000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
33233000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5321000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15957000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14797000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13926000 USD
us-gaap Cash Period Increase Decrease Excluding Exchange Rate Effect
CashPeriodIncreaseDecreaseExcludingExchangeRateEffect
-10636000 USD
us-gaap Cash Period Increase Decrease Excluding Exchange Rate Effect
CashPeriodIncreaseDecreaseExcludingExchangeRateEffect
-871000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
100 shares
CY2014Q1 us-gaap Common Unit Outstanding
CommonUnitOutstanding
11054830 shares
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
47766000 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
101417000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
88376000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
36892000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
34561000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-328000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2014Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
0 USD
CY2013Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
531000 USD
CY2013Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
0 USD
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
328000 USD
us-gaap Depreciation
Depreciation
1127000 USD
us-gaap Depreciation
Depreciation
838000 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
0 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
18634000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
280000 USD
CY2014Q1 us-gaap Depreciation
Depreciation
445000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Declared
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
64627000 USD
CY2013 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Declared
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
23542000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.008
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
13652000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
17535000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
5000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15322000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11302000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4150000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10299000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
5718000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
5718000 USD
us-gaap Gross Profit
GrossProfit
36118000 USD
us-gaap Gross Profit
GrossProfit
29663000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
13401000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
12501000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5201000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-911000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9488000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9607000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
76000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
76000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
6078000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4521000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1338000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1340000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4189000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5781000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1044000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
224000 USD
us-gaap Interest Expense
InterestExpense
2980000 USD
us-gaap Interest Expense
InterestExpense
1085000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
1207000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
335000 USD
us-gaap Interest Paid Net
InterestPaidNet
1400000 USD
us-gaap Interest Paid Net
InterestPaidNet
512000 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4097000 USD
CY2013Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3151000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
17346000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
11639000 USD
CY2013Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
7796000 USD
CY2014Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
12277000 USD
CY2013Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
456000 USD
CY2014Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
530000 USD
CY2013Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1148000 USD
CY2014Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
1502000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1052000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
45913000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
40487000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
65927000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
80625000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
25505000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
26714000 USD
CY2013 us-gaap Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
127000 USD
us-gaap Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
76000 USD
CY2013Q2 us-gaap Long Term Debt
LongTermDebt
23589000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
14000 USD
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
3326000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
14000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20263000 USD
CY2012Q2 us-gaap Members Equity
MembersEquity
25445000 USD
CY2013Q2 us-gaap Members Equity
MembersEquity
20014000 USD
CY2013Q2 us-gaap Minority Interest
MinorityInterest
0 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
17678000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-21054000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-16894000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3828000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1334000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17357000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14246000 USD
us-gaap Net Income Loss
NetIncomeLoss
0 USD
us-gaap Net Income Loss
NetIncomeLoss
-370000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
0 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-370000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9607000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9782000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5201000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-617000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-415000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1550000 USD
us-gaap Other Expenses
OtherExpenses
2971000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-370000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-785000 USD
CY2014Q1 us-gaap Other Expenses
OtherExpenses
1207000 USD
us-gaap Other Expenses
OtherExpenses
1077000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
10684000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
12459000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5533000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
296000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
34000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
34000 USD
CY2013Q1 us-gaap Other Expenses
OtherExpenses
332000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
29762000 USD
CY2014Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
69750000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
64627000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
21124000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
664000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3828000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1334000 USD
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
223000 USD
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1239000 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
99512000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
10.00 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
65000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
28500000 USD
CY2013Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
5658000 USD
CY2012Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
3863000 USD
CY2014Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
6224000 USD
CY2013 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
1961000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
1617000 USD
CY2013 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
3756000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
2183000 USD
us-gaap Profit Loss
ProfitLoss
9607000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
5201000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
-987000 USD
us-gaap Profit Loss
ProfitLoss
9412000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
-1036000 USD
us-gaap Profit Loss
ProfitLoss
10448000 USD
CY2013 us-gaap Profit Loss
ProfitLoss
17984000 USD
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12240000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
16006000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9354000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6648000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
88575000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
23606000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
63410000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-370000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5913000 USD
us-gaap Sale Leaseback Transaction Current Period Gain Recognized
SaleLeasebackTransactionCurrentPeriodGainRecognized
8000 USD
us-gaap Sale Leaseback Transaction Current Period Gain Recognized
SaleLeasebackTransactionCurrentPeriodGainRecognized
8000 USD
CY2013Q2 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
145000 USD
CY2014Q1 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
137000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
47062000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
50293000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
118039000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
137535000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
95000 USD
CY2013Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1524000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3794000 USD
CY2014Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1512000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4454000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2141000 USD
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1700000 shares
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
CY2014Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
99512000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
47766000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
22460000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
20014000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
40138000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20014000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22028476 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11054830 shares
CY2014Q1 mbuu Adjustmentsto Additional Paidin Capital Capital Give Effect Of Tax Receivable Agreement
AdjustmentstoAdditionalPaidinCapitalCapitalGiveEffectOfTaxReceivableAgreement
-13636000 USD
CY2014Q1 mbuu Adjustmentsto Additional Paidin Capital Decreasefrom Purchaseof Subsidiary Equity Interest
AdjustmentstoAdditionalPaidinCapitalDecreasefromPurchaseofSubsidiaryEquityInterest
29762000 USD
CY2014Q1 mbuu Adjustmentsto Additional Paidin Capital Increased Decreasefrom Changein Deferred Tax Assetsfrom Step Upin Tax Basis
AdjustmentstoAdditionalPaidinCapitalIncreasedDecreasefromChangeinDeferredTaxAssetsfromStepUpinTaxBasis
18634000 USD
mbuu Initial Establishmentof Deferred Tax Assets
InitialEstablishmentofDeferredTaxAssets
18634000 USD
mbuu Initial Establishmentof Deferred Tax Assets
InitialEstablishmentofDeferredTaxAssets
0 USD
CY2013Q2 mbuu Payable Pursuant To Tax Receivable Agreement
PayablePursuantToTaxReceivableAgreement
0 USD
CY2014Q1 mbuu Payable Pursuant To Tax Receivable Agreement
PayablePursuantToTaxReceivableAgreement
13636000 USD
CY2013Q1 mbuu Payable Pursuant To Tax Receivable Agreement
PayablePursuantToTaxReceivableAgreement
0 USD
CY2014Q1 mbuu Percentageof Voting Powerand Control
PercentageofVotingPowerandControl
1.00
mbuu Provisionfor Doubtful Accountsand Inventory Reserve
ProvisionforDoubtfulAccountsandInventoryReserve
55000 USD
mbuu Provisionfor Doubtful Accountsand Inventory Reserve
ProvisionforDoubtfulAccountsandInventoryReserve
-178000 USD
mbuu Standard Product Warranty Period
StandardProductWarrantyPeriod
P3Y
CY2014Q1 mbuu Tax Receivable Agreement Percentageof Realized Cash Savingin Tax To Be Pass Through
TaxReceivableAgreementPercentageofRealizedCashSavinginTaxToBePassThrough
0.85
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001590976
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
MALIBU BOATS, INC.

Files In Submission

Name View Source Status
0001590976-14-000022-index-headers.html Edgar Link pending
0001590976-14-000022-index.html Edgar Link pending
0001590976-14-000022.txt Edgar Link pending
0001590976-14-000022-xbrl.zip Edgar Link pending
a2012malibulogoprint.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mbuu-20140331.xml Edgar Link completed
mbuu-20140331.xsd Edgar Link pending
mbuu-20140331_cal.xml Edgar Link unprocessable
mbuu-20140331_def.xml Edgar Link unprocessable
mbuu-20140331_lab.xml Edgar Link unprocessable
mbuu-20140331_pre.xml Edgar Link unprocessable
mbuu-3312014x10q.htm Edgar Link pending
q32014-exhibit101.htm Edgar Link pending
q32014-exhibit311.htm Edgar Link pending
q32014-exhibit312.htm Edgar Link pending
q32014-exhibit32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending