|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$86.97M
40.45%
YoY
|
-$61.92M
90.16%
YoY
|
-$32.56M
24.6%
YoY
|
-$26.14M
N/A
|
| Depreciation, Depletion And Amortization |
$200.0K
0.0%
YoY
|
$200.0K
27.39%
YoY
|
$157.0K
180.36%
YoY
|
$56.00K
N/A
|
| Cash From Operating Activities |
-$79.95M
46.21%
YoY
|
-$54.68M
71.0%
YoY
|
-$31.98M
38.3%
YoY
|
-$23.12M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.929M
120.71%
YoY
|
$874.0K
577.52%
YoY
|
$129.0K
-70.75%
YoY
|
$441.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$81.78M
-48.8%
YoY
|
-$159.7M
418.61%
YoY
|
-$30.80M
180.75%
YoY
|
-$10.97M
N/A
|
| Cash From Investing Activities |
-$83.71M
-47.88%
YoY
|
-$160.6M
419.27%
YoY
|
-$30.93M
171.03%
YoY
|
-$11.41M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$601.7M
N/A
|
N/A
N/A
|
$69.25M
89.61%
YoY
|
$36.52M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$189.6M
-19.01%
YoY
|
$234.1M
238.21%
YoY
|
$69.22M
50.27%
YoY
|
$46.06M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$79.95M
46.21%
YoY
|
-$54.68M
71.0%
YoY
|
-$31.98M
38.3%
YoY
|
-$23.12M
N/A
|
| Cash From Investing Activities |
-$83.71M
-47.88%
YoY
|
-$160.6M
419.27%
YoY
|
-$30.93M
171.03%
YoY
|
-$11.41M
N/A
|
| Cash From Financing Activities |
$189.6M
-19.01%
YoY
|
$234.1M
238.21%
YoY
|
$69.22M
50.27%
YoY
|
$46.06M
N/A
|
| Net Change In Cash |
$25.94M
37.76%
YoY
|
$18.83M
198.24%
YoY
|
$6.313M
-45.25%
YoY
|
$11.53M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$79.95M
46.21%
YoY
|
-$54.68M
71.0%
YoY
|
-$31.98M
38.3%
YoY
|
-$23.12M
N/A
|
| Capital Expenditures |
$1.929M
120.71%
YoY
|
$874.0K
577.52%
YoY
|
$129.0K
-70.75%
YoY
|
$441.0K
N/A
|
| Free Cash Flow |
-$81.88M
47.38%
YoY
|
-$55.56M
73.03%
YoY
|
-$32.11M
36.26%
YoY
|
-$23.56M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.52M
-1.52%
YoY
|
-$22.06M
41.55%
YoY
|
-$21.62M
19.16%
YoY
|
-$19.41M
22.41%
YoY
|
-$23.88M
93.56%
YoY
|
-$15.59M
-52.14%
YoY
|
-$18.14M
78.53%
YoY
|
-$15.86M
108.43%
YoY
|
-$12.34M
107.38%
YoY
|
-$32.56M
N/A
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$60.00K
3.45%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
58.73%
YoY
|
$100.0K
108.33%
YoY
|
$58.00K
-28.4%
YoY
|
$100.0K
0.0%
YoY
|
$63.00K
61.54%
YoY
|
$48.00K
29.73%
YoY
|
$81.00K
N/A
|
| Cash From Operating Activities |
-$20.21M
-10.89%
YoY
|
-$18.30M
14.12%
YoY
|
-$21.54M
46.86%
YoY
|
-$17.43M
31.38%
YoY
|
-$22.68M
111.75%
YoY
|
-$16.04M
-15.02%
YoY
|
-$14.66M
N/A
|
-$13.27M
79.79%
YoY
|
-$10.71M
87.07%
YoY
|
-$18.87M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$437.0K
1356.67%
YoY
|
$793.0K
761.96%
YoY
|
$399.0K
600.0%
YoY
|
$707.0K
56.42%
YoY
|
$30.00K
-89.01%
YoY
|
$92.00K
19.48%
YoY
|
$57.00K
N/A
|
$452.0K
1358.06%
YoY
|
$273.0K
1200.0%
YoY
|
$77.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$96.66M
-3068.67%
YoY
|
-$129.2M
92.08%
YoY
|
$17.46M
-117.33%
YoY
|
$26.69M
-458.83%
YoY
|
$3.256M
-79.26%
YoY
|
-$67.25M
41.64%
YoY
|
-$100.7M
N/A
|
-$7.439M
-137.2%
YoY
|
$15.70M
-573.67%
YoY
|
-$47.48M
N/A
|
| Cash From Investing Activities |
-$97.10M
-3109.83%
YoY
|
-$130.0M
93.0%
YoY
|
$17.06M
-116.92%
YoY
|
$25.99M
-429.31%
YoY
|
$3.226M
-79.09%
YoY
|
-$67.35M
41.6%
YoY
|
-$100.8M
N/A
|
-$7.891M
-139.52%
YoY
|
$15.43M
-562.5%
YoY
|
-$47.56M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$688.8M
N/A
|
N/A
N/A
|
$601.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00K
-92.11%
YoY
|
$189.0K
173.91%
YoY
|
$68.55M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$87.44M
2185775.0%
YoY
|
$438.0K
-431.82%
YoY
|
$187.8M
-20.35%
YoY
|
$1.326M
-175.3%
YoY
|
$4.000K
-97.81%
YoY
|
-$132.0K
-100.19%
YoY
|
$235.8M
N/A
|
-$1.761M
-377.76%
YoY
|
$183.0K
165.22%
YoY
|
$68.52M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.21M
-10.89%
YoY
|
-$18.30M
14.12%
YoY
|
-$21.54M
46.86%
YoY
|
-$17.43M
31.38%
YoY
|
-$22.68M
111.75%
YoY
|
-$16.04M
-15.02%
YoY
|
-$14.66M
N/A
|
-$13.27M
79.79%
YoY
|
-$10.71M
87.07%
YoY
|
-$18.87M
N/A
|
| Cash From Investing Activities |
-$97.10M
-3109.83%
YoY
|
-$130.0M
93.0%
YoY
|
$17.06M
-116.92%
YoY
|
$25.99M
-429.31%
YoY
|
$3.226M
-79.09%
YoY
|
-$67.35M
41.6%
YoY
|
-$100.8M
N/A
|
-$7.891M
-139.52%
YoY
|
$15.43M
-562.5%
YoY
|
-$47.56M
N/A
|
| Cash From Financing Activities |
$87.44M
2185775.0%
YoY
|
$438.0K
-431.82%
YoY
|
$187.8M
-20.35%
YoY
|
$1.326M
-175.3%
YoY
|
$4.000K
-97.81%
YoY
|
-$132.0K
-100.19%
YoY
|
$235.8M
N/A
|
-$1.761M
-377.76%
YoY
|
$183.0K
165.22%
YoY
|
$68.52M
N/A
|
| Net Change In Cash |
-$29.87M
53.59%
YoY
|
-$147.8M
77.02%
YoY
|
$183.3M
52.33%
YoY
|
$9.878M
-143.09%
YoY
|
-$19.45M
-496.74%
YoY
|
-$83.51M
-4109.31%
YoY
|
$120.4M
N/A
|
-$22.92M
-273.36%
YoY
|
$4.902M
-154.52%
YoY
|
$2.083M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.21M
-10.89%
YoY
|
-$18.30M
14.12%
YoY
|
-$21.54M
46.86%
YoY
|
-$17.43M
31.38%
YoY
|
-$22.68M
111.75%
YoY
|
-$16.04M
-15.02%
YoY
|
-$14.66M
N/A
|
-$13.27M
79.79%
YoY
|
-$10.71M
87.07%
YoY
|
-$18.87M
N/A
|
| Capital Expenditures |
$437.0K
1356.67%
YoY
|
$793.0K
761.96%
YoY
|
$399.0K
600.0%
YoY
|
$707.0K
56.42%
YoY
|
$30.00K
-89.01%
YoY
|
$92.00K
19.48%
YoY
|
$57.00K
N/A
|
$452.0K
1358.06%
YoY
|
$273.0K
1200.0%
YoY
|
$77.00K
N/A
|
| Free Cash Flow |
-$20.65M
-9.08%
YoY
|
-$19.09M
18.38%
YoY
|
-$21.94M
49.0%
YoY
|
-$18.14M
32.2%
YoY
|
-$22.71M
106.76%
YoY
|
-$16.13M
-14.88%
YoY
|
-$14.72M
N/A
|
-$13.72M
85.13%
YoY
|
-$10.98M
91.14%
YoY
|
-$18.95M
N/A
|
Loading...