|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.563B
4.13%
YoY
|
$8.223B
-2.9%
YoY
|
$8.469B
37.09%
YoY
|
$6.177B
-18.13%
YoY
|
$7.545B
59.5%
YoY
|
| Depreciation, Depletion And Amortization |
$457.0M
2.24%
YoY
|
$447.0M
17.11%
YoY
|
$381.7M
3.05%
YoY
|
$370.4M
12.34%
YoY
|
$329.7M
9.68%
YoY
|
| Cash From Operating Activities |
$10.55B
11.69%
YoY
|
$9.447B
-1.72%
YoY
|
$9.612B
30.12%
YoY
|
$7.387B
-19.2%
YoY
|
$9.142B
45.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.365B
21.26%
YoY
|
$2.775B
17.71%
YoY
|
$2.357B
-224.13%
YoY
|
-$1.899B
-193.1%
YoY
|
$2.040B
24.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$579.0M
16.27%
YoY
|
$498.0M
-160.21%
YoY
|
-$827.1M
6.19%
YoY
|
-$778.9M
-1545.08%
YoY
|
$53.90M
-193.9%
YoY
|
| Cash From Investing Activities |
-$3.822B
-28.51%
YoY
|
-$5.346B
67.88%
YoY
|
-$3.185B
18.91%
YoY
|
-$2.678B
23.66%
YoY
|
-$2.166B
40.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.056B
-27.2%
YoY
|
$2.824B
-199.64%
YoY
|
-$2.834B
-21.48%
YoY
|
-$3.610B
-526.92%
YoY
|
$845.5M
-6.86%
YoY
|
| Debt Paid & Issued, Net |
$4.802B
72.92%
YoY
|
$2.777B
13.76%
YoY
|
$2.441B
10.84%
YoY
|
$2.202B
-1.68%
YoY
|
$2.240B
-7.12%
YoY
|
| Cash From Financing Activities |
-$7.125B
-4.94%
YoY
|
-$7.495B
71.35%
YoY
|
-$4.374B
-33.53%
YoY
|
-$6.580B
17.6%
YoY
|
-$5.596B
148.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.55B
11.69%
YoY
|
$9.447B
-1.72%
YoY
|
$9.612B
30.12%
YoY
|
$7.387B
-19.2%
YoY
|
$9.142B
45.91%
YoY
|
| Cash From Investing Activities |
-$3.822B
-28.51%
YoY
|
-$5.346B
67.88%
YoY
|
-$3.185B
18.91%
YoY
|
-$2.678B
23.66%
YoY
|
-$2.166B
40.1%
YoY
|
| Cash From Financing Activities |
-$7.125B
-4.94%
YoY
|
-$7.495B
71.35%
YoY
|
-$4.374B
-33.53%
YoY
|
-$6.580B
17.6%
YoY
|
-$5.596B
148.8%
YoY
|
| Net Change In Cash |
-$311.0M
-91.1%
YoY
|
-$3.494B
-270.17%
YoY
|
$2.053B
-209.71%
YoY
|
-$1.872B
-248.53%
YoY
|
$1.260B
-50.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.55B
11.69%
YoY
|
$9.447B
-1.72%
YoY
|
$9.612B
30.12%
YoY
|
$7.387B
-19.2%
YoY
|
$9.142B
45.91%
YoY
|
| Capital Expenditures |
$3.365B
21.26%
YoY
|
$2.775B
17.71%
YoY
|
$2.357B
-224.13%
YoY
|
-$1.899B
-193.1%
YoY
|
$2.040B
24.33%
YoY
|
| Free Cash Flow |
$7.186B
7.7%
YoY
|
$6.672B
-8.03%
YoY
|
$7.255B
-21.88%
YoY
|
$9.286B
30.76%
YoY
|
$7.102B
53.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.983B
6.16%
YoY
|
$2.164B
7.34%
YoY
|
$2.278B
1.02%
YoY
|
$2.253B
11.42%
YoY
|
$1.868B
-3.16%
YoY
|
$2.016B
-1.13%
YoY
|
$2.255B
-2.68%
YoY
|
$2.022B
-12.48%
YoY
|
$1.929B
7.03%
YoY
|
$2.039B
7.12%
YoY
|
$2.317B
16.93%
YoY
|
$2.310B
94.48%
YoY
|
$1.802B
63.19%
YoY
|
$1.903B
16.15%
YoY
|
$1.982B
-7.83%
YoY
|
$1.188B
-46.47%
YoY
|
$1.104B
-28.16%
YoY
|
$1.639B
19.0%
YoY
|
$2.150B
21.97%
YoY
|
$2.219B
358.72%
YoY
|
| Depreciation, Depletion And Amortization |
$111.0M
3.74%
YoY
|
$123.0M
-77.76%
YoY
|
$121.0M
9.01%
YoY
|
$106.0M
4.95%
YoY
|
$107.0M
8.08%
YoY
|
$553.0M
511.05%
YoY
|
$111.0M
14.79%
YoY
|
$101.0M
6.09%
YoY
|
$99.00M
-0.3%
YoY
|
$90.50M
-0.98%
YoY
|
$96.70M
3.64%
YoY
|
$95.20M
2.37%
YoY
|
$99.30M
7.12%
YoY
|
$91.40M
-81.02%
YoY
|
$93.30M
10.94%
YoY
|
$93.00M
11.91%
YoY
|
$92.70M
21.97%
YoY
|
$481.6M
3.73%
YoY
|
$84.10M
10.95%
YoY
|
$83.10M
17.04%
YoY
|
| Cash From Operating Activities |
$2.412B
-0.66%
YoY
|
$2.695B
2.39%
YoY
|
$3.428B
25.29%
YoY
|
$1.998B
18.29%
YoY
|
$2.428B
1.59%
YoY
|
$2.632B
5.75%
YoY
|
$2.736B
-9.67%
YoY
|
$1.689B
0.94%
YoY
|
$2.390B
-1.27%
YoY
|
$2.489B
13.06%
YoY
|
$3.029B
24.45%
YoY
|
$1.673B
170.72%
YoY
|
$2.421B
13.47%
YoY
|
$2.201B
-17.44%
YoY
|
$2.434B
-7.02%
YoY
|
$618.1M
-64.34%
YoY
|
$2.133B
0.44%
YoY
|
$2.667B
33.81%
YoY
|
$2.618B
-10.94%
YoY
|
$1.733B
-913.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$682.0M
23.77%
YoY
|
$1.059B
31.23%
YoY
|
$1.011B
27.33%
YoY
|
$744.0M
18.47%
YoY
|
$551.0M
0.73%
YoY
|
$807.0M
6.56%
YoY
|
$794.0M
39.22%
YoY
|
$628.0M
19.28%
YoY
|
$547.0M
8.68%
YoY
|
$757.3M
-243.18%
YoY
|
$570.3M
7.36%
YoY
|
$526.5M
20.23%
YoY
|
$503.3M
25.45%
YoY
|
-$528.9M
-23.04%
YoY
|
$531.2M
5.92%
YoY
|
$437.9M
-9.26%
YoY
|
$401.2M
8.81%
YoY
|
-$687.2M
48.39%
YoY
|
$501.5M
28.52%
YoY
|
$482.6M
58.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$122.0M
-39.0%
YoY
|
-$10.00M
-115.38%
YoY
|
$116.0M
12.62%
YoY
|
$114.0M
-30.91%
YoY
|
$200.0M
61.29%
YoY
|
$65.00M
-179.17%
YoY
|
$103.0M
-65.72%
YoY
|
$165.0M
77.61%
YoY
|
$124.0M
-30.8%
YoY
|
-$82.10M
-84.86%
YoY
|
$300.5M
220.36%
YoY
|
$92.90M
-27.87%
YoY
|
$179.2M
103.64%
YoY
|
-$542.4M
24.55%
YoY
|
$93.80M
-314.16%
YoY
|
$128.8M
-403.06%
YoY
|
$88.00M
-187.65%
YoY
|
-$435.5M
-534.63%
YoY
|
-$43.80M
-63.74%
YoY
|
-$42.50M
-159.44%
YoY
|
| Cash From Investing Activities |
-$777.0M
0.78%
YoY
|
-$1.069B
44.07%
YoY
|
-$1.112B
-12.16%
YoY
|
-$869.0M
2.72%
YoY
|
-$771.0M
-69.07%
YoY
|
-$742.0M
-11.6%
YoY
|
-$1.266B
35.65%
YoY
|
-$846.0M
26.17%
YoY
|
-$2.493B
236.3%
YoY
|
-$839.4M
-21.65%
YoY
|
-$933.3M
27.31%
YoY
|
-$670.5M
110.06%
YoY
|
-$741.3M
33.69%
YoY
|
-$1.071B
-4.58%
YoY
|
-$733.1M
90.47%
YoY
|
-$319.2M
-22.81%
YoY
|
-$554.5M
126.7%
YoY
|
-$1.123B
209.37%
YoY
|
-$384.9M
43.67%
YoY
|
-$413.5M
4.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$396.0M
-16.98%
YoY
|
N/A
N/A
|
$501.0M
6.82%
YoY
|
$505.0M
-45.93%
YoY
|
$477.0M
-48.04%
YoY
|
N/A
N/A
|
$469.0M
-55.52%
YoY
|
$934.0M
63.95%
YoY
|
$918.0M
58.71%
YoY
|
-$842.5M
127.09%
YoY
|
$1.054B
21.31%
YoY
|
$569.7M
-44.75%
YoY
|
$578.4M
-61.61%
YoY
|
-$371.0M
N/A
|
$869.2M
4810.73%
YoY
|
$1.031B
34273.33%
YoY
|
$1.507B
6906.98%
YoY
|
N/A
N/A
|
$17.70M
2428.57%
YoY
|
$3.000M
30.43%
YoY
|
| Debt Paid & Issued, Net |
$1.000M
-99.86%
YoY
|
N/A
|
$1.251B
N/A
|
$700.0M
40.0%
YoY
|
$693.0M
-46.07%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$500.0M
-63.69%
YoY
|
$1.285B
N/A
|
N/A
|
$500.0K
25.0%
YoY
|
$1.377B
61.84%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$400.0K
0.0%
YoY
|
$850.8M
112.06%
YoY
|
$1.351B
0.96%
YoY
|
N/A
|
$400.0K
-99.91%
YoY
|
$401.2M
-42.68%
YoY
|
| Cash From Financing Activities |
-$1.225B
-20.61%
YoY
|
-$3.241B
72.58%
YoY
|
-$1.786B
64.31%
YoY
|
-$555.0M
-36.13%
YoY
|
-$1.543B
-57.85%
YoY
|
-$1.878B
220.64%
YoY
|
-$1.087B
698.09%
YoY
|
-$869.0M
-71.91%
YoY
|
-$3.661B
555.62%
YoY
|
-$585.7M
-61.39%
YoY
|
-$136.2M
-75.07%
YoY
|
-$3.094B
350.53%
YoY
|
-$558.4M
-85.42%
YoY
|
-$1.517B
38.16%
YoY
|
-$546.4M
-41.08%
YoY
|
-$686.7M
-47.43%
YoY
|
-$3.830B
69.18%
YoY
|
-$1.098B
-43.27%
YoY
|
-$927.4M
-59.12%
YoY
|
-$1.306B
-17.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.412B
-0.66%
YoY
|
$2.695B
2.39%
YoY
|
$3.428B
25.29%
YoY
|
$1.998B
18.29%
YoY
|
$2.428B
1.59%
YoY
|
$2.632B
5.75%
YoY
|
$2.736B
-9.67%
YoY
|
$1.689B
0.94%
YoY
|
$2.390B
-1.27%
YoY
|
$2.489B
13.06%
YoY
|
$3.029B
24.45%
YoY
|
$1.673B
170.72%
YoY
|
$2.421B
13.47%
YoY
|
$2.201B
-17.44%
YoY
|
$2.434B
-7.02%
YoY
|
$618.1M
-64.34%
YoY
|
$2.133B
0.44%
YoY
|
$2.667B
33.81%
YoY
|
$2.618B
-10.94%
YoY
|
$1.733B
-913.33%
YoY
|
| Cash From Investing Activities |
-$777.0M
0.78%
YoY
|
-$1.069B
44.07%
YoY
|
-$1.112B
-12.16%
YoY
|
-$869.0M
2.72%
YoY
|
-$771.0M
-69.07%
YoY
|
-$742.0M
-11.6%
YoY
|
-$1.266B
35.65%
YoY
|
-$846.0M
26.17%
YoY
|
-$2.493B
236.3%
YoY
|
-$839.4M
-21.65%
YoY
|
-$933.3M
27.31%
YoY
|
-$670.5M
110.06%
YoY
|
-$741.3M
33.69%
YoY
|
-$1.071B
-4.58%
YoY
|
-$733.1M
90.47%
YoY
|
-$319.2M
-22.81%
YoY
|
-$554.5M
126.7%
YoY
|
-$1.123B
209.37%
YoY
|
-$384.9M
43.67%
YoY
|
-$413.5M
4.26%
YoY
|
| Cash From Financing Activities |
-$1.225B
-20.61%
YoY
|
-$3.241B
72.58%
YoY
|
-$1.786B
64.31%
YoY
|
-$555.0M
-36.13%
YoY
|
-$1.543B
-57.85%
YoY
|
-$1.878B
220.64%
YoY
|
-$1.087B
698.09%
YoY
|
-$869.0M
-71.91%
YoY
|
-$3.661B
555.62%
YoY
|
-$585.7M
-61.39%
YoY
|
-$136.2M
-75.07%
YoY
|
-$3.094B
350.53%
YoY
|
-$558.4M
-85.42%
YoY
|
-$1.517B
38.16%
YoY
|
-$546.4M
-41.08%
YoY
|
-$686.7M
-47.43%
YoY
|
-$3.830B
69.18%
YoY
|
-$1.098B
-43.27%
YoY
|
-$927.4M
-59.12%
YoY
|
-$1.306B
-17.21%
YoY
|
| Net Change In Cash |
$1.635B
968.63%
YoY
|
-$1.615B
-13558.33%
YoY
|
$537.0M
25.17%
YoY
|
$638.0M
-1486.96%
YoY
|
$153.0M
-104.09%
YoY
|
$12.00M
-98.87%
YoY
|
$429.0M
-77.07%
YoY
|
-$46.00M
-97.79%
YoY
|
-$3.742B
-432.83%
YoY
|
$1.064B
-374.95%
YoY
|
$1.871B
95.72%
YoY
|
-$2.083B
349.59%
YoY
|
$1.124B
-147.37%
YoY
|
-$386.9M
-186.79%
YoY
|
$955.8M
-23.93%
YoY
|
-$463.2M
-1659.6%
YoY
|
-$2.374B
452.75%
YoY
|
$445.8M
-245.83%
YoY
|
$1.256B
193.48%
YoY
|
$29.70M
-101.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.412B
-0.66%
YoY
|
$2.695B
2.39%
YoY
|
$3.428B
25.29%
YoY
|
$1.998B
18.29%
YoY
|
$2.428B
1.59%
YoY
|
$2.632B
5.75%
YoY
|
$2.736B
-9.67%
YoY
|
$1.689B
0.94%
YoY
|
$2.390B
-1.27%
YoY
|
$2.489B
13.06%
YoY
|
$3.029B
24.45%
YoY
|
$1.673B
170.72%
YoY
|
$2.421B
13.47%
YoY
|
$2.201B
-17.44%
YoY
|
$2.434B
-7.02%
YoY
|
$618.1M
-64.34%
YoY
|
$2.133B
0.44%
YoY
|
$2.667B
33.81%
YoY
|
$2.618B
-10.94%
YoY
|
$1.733B
-913.33%
YoY
|
| Capital Expenditures |
$682.0M
23.77%
YoY
|
$1.059B
31.23%
YoY
|
$1.011B
27.33%
YoY
|
$744.0M
18.47%
YoY
|
$551.0M
0.73%
YoY
|
$807.0M
6.56%
YoY
|
$794.0M
39.22%
YoY
|
$628.0M
19.28%
YoY
|
$547.0M
8.68%
YoY
|
$757.3M
-243.18%
YoY
|
$570.3M
7.36%
YoY
|
$526.5M
20.23%
YoY
|
$503.3M
25.45%
YoY
|
-$528.9M
-23.04%
YoY
|
$531.2M
5.92%
YoY
|
$437.9M
-9.26%
YoY
|
$401.2M
8.81%
YoY
|
-$687.2M
48.39%
YoY
|
$501.5M
28.52%
YoY
|
$482.6M
58.23%
YoY
|
| Free Cash Flow |
$1.730B
-7.83%
YoY
|
$1.636B
-10.36%
YoY
|
$2.417B
24.46%
YoY
|
$1.254B
18.19%
YoY
|
$1.877B
1.84%
YoY
|
$1.825B
5.39%
YoY
|
$1.942B
-21.02%
YoY
|
$1.061B
-7.48%
YoY
|
$1.843B
-3.88%
YoY
|
$1.732B
-36.58%
YoY
|
$2.459B
29.22%
YoY
|
$1.147B
536.4%
YoY
|
$1.917B
10.7%
YoY
|
$2.730B
-18.59%
YoY
|
$1.903B
-10.09%
YoY
|
$180.2M
-85.59%
YoY
|
$1.732B
-1.32%
YoY
|
$3.354B
36.56%
YoY
|
$2.116B
-16.99%
YoY
|
$1.251B
-341.38%
YoY
|
Loading...