2012 Q3 Form 10-Q Financial Statement

#000006390812000044 Filed on November 01, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2011 Q3 2011 Q2
Revenue $7.152B $7.166B $6.905B
YoY Change -0.19% 13.66% 16.14%
Cost Of Revenue $4.298B $4.260B $4.180B
YoY Change 0.9% 15.17% 17.77%
Gross Profit $2.855B $2.907B $2.726B
YoY Change -1.8% 11.52% 13.74%
Gross Profit Margin 39.91% 40.56% 39.47%
Selling, General & Admin $620.9M $580.9M $588.0M
YoY Change 6.89% 4.42% 4.09%
% of Gross Profit 21.75% 19.98% 21.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $371.9M $358.3M $350.1M
YoY Change 3.8% 14.58% 12.39%
% of Gross Profit 13.03% 12.33% 12.84%
Operating Expenses $620.9M $580.9M $588.0M
YoY Change 6.89% 4.42% 4.09%
Operating Profit $2.287B $2.395B $2.189B
YoY Change -4.49% 16.8% 19.52%
Interest Expense $128.1M $124.0M $121.8M
YoY Change 3.31% -301.95% -274.0%
% of Operating Profit 5.6% 5.18% 5.56%
Other Income/Expense, Net -$5.500M -$7.500M -$900.0K
YoY Change -26.67% -31.82% -79.55%
Pretax Income $2.154B $2.263B $2.066B
YoY Change -4.84% 14.62% 19.08%
Income Tax $698.6M $755.9M $656.2M
% Of Pretax Income 32.44% 33.4% 31.76%
Net Earnings $1.455B $1.507B $1.410B
YoY Change -3.47% 8.56% 15.04%
Net Earnings / Revenue 20.34% 21.03% 20.42%
Basic Earnings Per Share $1.45 $1.47 $1.36
Diluted Earnings Per Share $1.43 $1.45 $1.35
COMMON SHARES
Basic Shares Outstanding 1.006B shares 1.029B shares 1.036B shares
Diluted Shares Outstanding 1.015B shares 1.041B shares 1.048B shares

Balance Sheet

Concept 2012 Q3 2011 Q3 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.179B $2.389B $2.070B
YoY Change -8.79% -4.25% 24.25%
Cash & Equivalents $2.179B $2.389B $2.070B
Short-Term Investments
Other Short-Term Assets $643.0M $714.0M $591.0M
YoY Change -9.94% 26.6% 33.41%
Inventory $109.1M $115.0M $115.0M
Prepaid Expenses
Receivables $1.277B $1.204B $1.249B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.208B $4.422B $4.025B
YoY Change -4.84% 5.87% 27.09%
LONG-TERM ASSETS
Property, Plant & Equipment $23.75B $22.34B $23.02B
YoY Change 6.33% 4.0% 13.42%
Goodwill $2.744B
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.460B $1.392B $1.356B
YoY Change 4.89% 7.41% 11.79%
Other Assets $1.660B $1.487B $1.711B
YoY Change 11.66% -12.37% 7.61%
Total Long-Term Assets $29.62B $27.86B $28.81B
YoY Change 6.32% 3.2% 12.94%
TOTAL ASSETS
Total Short-Term Assets $4.208B $4.422B $4.025B
Total Long-Term Assets $29.62B $27.86B $28.81B
Total Assets $33.82B $32.28B $32.83B
YoY Change 4.79% 3.56% 14.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $833.6M $750.0M $710.0M
YoY Change 11.15% 25.63% 22.84%
Accrued Expenses $1.912B $1.835B $1.785B
YoY Change 4.2% -0.43% 8.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $816.0M $897.0M
YoY Change -100.0%
Long-Term Debt Due $512.1M $725.0M $323.0M
YoY Change -29.37% 817.72% -3.58%
Total Short-Term Liabilities $4.151B $5.078B $3.949B
YoY Change -18.25% 55.48% 52.88%
LONG-TERM LIABILITIES
Long-Term Debt $12.75B $10.99B $11.06B
YoY Change 16.05% -3.25% 7.5%
Other Long-Term Liabilities $1.557B $1.521B $1.548B
YoY Change 2.37% -3.12% 8.63%
Total Long-Term Liabilities $14.31B $12.51B $12.61B
YoY Change 14.39% -3.23% 7.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.151B $5.078B $3.949B
Total Long-Term Liabilities $14.31B $12.51B $12.61B
Total Liabilities $18.46B $18.94B $17.88B
YoY Change -2.53% 8.03% 15.03%
SHAREHOLDERS EQUITY
Retained Earnings $37.88B
YoY Change
Common Stock $16.60M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $30.31B
YoY Change
Treasury Stock Shares 656.6M shares
Shareholders Equity $13.88B $13.34B $14.95B
YoY Change
Total Liabilities & Shareholders Equity $33.82B $32.28B $32.83B
YoY Change 4.79% 3.56% 14.5%

Cashflow Statement

Concept 2012 Q3 2011 Q3 2011 Q2
OPERATING ACTIVITIES
Net Income $1.455B $1.507B $1.410B
YoY Change -3.47% 8.56% 15.04%
Depreciation, Depletion And Amortization $371.9M $358.3M $350.1M
YoY Change 3.8% 14.58% 12.39%
Cash From Operating Activities $1.999B $2.170B $1.643B
YoY Change -7.84% 11.58% 31.56%
INVESTING ACTIVITIES
Capital Expenditures $753.2M $692.3M $590.4M
YoY Change 8.8% -232.35% -249.66%
Acquisitions
YoY Change
Other Investing Activities $18.30M $61.60M $70.20M
YoY Change -70.29% -20.1% 1747.37%
Cash From Investing Activities -$723.7M -$699.8M -$453.1M
YoY Change 3.42% 56.91% 15.97%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $651.0M $874.8M $748.0M
YoY Change -25.58% -195.17%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$1.618B -$978.3M -1.125B
YoY Change 65.4% 24.17% 0.28%
NET CHANGE
Cash From Operating Activities $1.999B $2.170B 1.643B
Cash From Investing Activities -$723.7M -$699.8M -453.1M
Cash From Financing Activities -$1.618B -$978.3M -1.125B
Net Change In Cash -$342.4M $491.5M 64.30M
YoY Change -169.66% -30.82% -124.33%
FREE CASH FLOW
Cash From Operating Activities $1.999B $2.170B $1.643B
Capital Expenditures $753.2M $692.3M $590.4M
Free Cash Flow $1.246B $1.477B $1.052B
YoY Change -15.64% -40.13% -35.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1334700000 USD
CY2012Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1277300000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
961300000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
833600000 USD
CY2012Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
374600000 USD
CY2011Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
338100000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
262200000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
123600000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12903100000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13568500000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-20400000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
609500000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
449700000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5689000000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5487300000 USD
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4700000 shares
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4700000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
shares
CY2012Q3 us-gaap Assets
Assets
33824500000 USD
CY2011Q4 us-gaap Assets
Assets
32989900000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
4403000000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
4207900000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2178500000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2335700000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2388800000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2484600000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2387000000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2070000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-157200000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
318800000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-306100000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1800000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
2.53
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
2.87
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.47
CY2011Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.31
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3500000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3500000000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1660600000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1660600000 shares
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
16600000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
16600000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
511400000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4228500000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3922100000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1779700000 USD
us-gaap Costs And Expenses
CostsAndExpenses
13773600000 USD
CY2011Q3 us-gaap Costs And Expenses
CostsAndExpenses
4771600000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
4865200000 USD
us-gaap Costs And Expenses
CostsAndExpenses
14208100000 USD
CY2012Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
13300000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
185400000 USD
CY2012Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
84300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
119700000 USD
CY2011Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
159700000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1344100000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1480000000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
371900000 USD
CY2011Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
358300000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1102500000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1047500000 USD
CY2012Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
213700000 USD
CY2011Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
225600000 USD
CY2012Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
18000000 USD
CY2011Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
15600000 USD
CY2012Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
770000000 USD
CY2011Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.45
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.98
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.98
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.94
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.43
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-75600000 USD
CY2011Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-172700000 USD
CY2012Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
36300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-23300000 USD
CY2011Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
25800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
83200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
101600000 USD
CY2012Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
33000000 USD
CY2011Q3 us-gaap Franchise Costs
FranchiseCosts
376200000 USD
us-gaap Franchise Costs
FranchiseCosts
1134300000 USD
us-gaap Franchise Costs
FranchiseCosts
1103500000 USD
CY2012Q3 us-gaap Franchise Costs
FranchiseCosts
383400000 USD
CY2012Q3 us-gaap Franchise Revenue
FranchiseRevenue
2314000000 USD
CY2011Q3 us-gaap Franchise Revenue
FranchiseRevenue
2310800000 USD
us-gaap Franchise Revenue
FranchiseRevenue
6670800000 USD
us-gaap Franchise Revenue
FranchiseRevenue
6477700000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
2744200000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
2653200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1942300000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
755900000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1902000000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
698600000 USD
CY2012Q3 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-33700000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
8200000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
249400000 USD
CY2011Q3 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-124500000 USD
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
9300000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
10600000 shares
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
12500000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
12700000 shares
CY2011Q3 us-gaap Interest Expense
InterestExpense
124000000 USD
us-gaap Interest Expense
InterestExpense
387000000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
128100000 USD
us-gaap Interest Expense
InterestExpense
365900000 USD
CY2011Q4 us-gaap Interest Payable Current
InterestPayableCurrent
218200000 USD
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
158100000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
109100000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
116800000 USD
CY2011Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1427000000 USD
CY2012Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1460300000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
32989900000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33824500000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4151300000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3509200000 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
512100000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
366600000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12133800000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12752000000 USD
CY2011Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-978300000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1618100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3616000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3243200000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1672100000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-723700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2006700000 USD
CY2011Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-699800000 USD
CY2011Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2169600000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1999400000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5116000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5365500000 USD
us-gaap Net Income Loss
NetIncomeLoss
4126500000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
1507300000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
1455000000 USD
us-gaap Net Income Loss
NetIncomeLoss
4068700000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8800000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7500000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15300000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5500000 USD
CY2012Q3 us-gaap Notional Amount Of Derivative Instruments Designated As Net Investment Hedges
NotionalAmountOfDerivativeInstrumentsDesignatedAsNetInvestmentHedges
514900000 USD
CY2012Q3 us-gaap Notional Amount Of Interest Rate Cash Flow Hedge Derivatives
NotionalAmountOfInterestRateCashFlowHedgeDerivatives
0.0 USD
CY2012Q3 us-gaap Notional Amount Of Nonderivative Instruments Designated As Net Investment Hedges
NotionalAmountOfNonderivativeInstrumentsDesignatedAsNetInvestmentHedges
4100000000 USD
CY2012Q3 us-gaap Number Of Restaurants
NumberOfRestaurants
34010 Restaurant
CY2011Q3 us-gaap Number Of Restaurants
NumberOfRestaurants
33144 Restaurant
us-gaap Operating Income Loss
OperatingIncomeLoss
6406800000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2287200000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2394700000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
6409700000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1672200000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1660400000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-8600000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
7800000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
15800000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-4600000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-218500000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
316100000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-992100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
142000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
324700000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-995900000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
159800000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-204400000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-800000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-800000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-22700000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1557100000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1612600000 USD
CY2011Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1400000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
51000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4300000 USD
CY2012Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-32000000 USD
CY2011Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
62200000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
155700000 USD
CY2012Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
59700000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
165000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
63800000 USD
CY2011Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
61600000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
133500000 USD
CY2012Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
18300000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-252800000 USD
CY2011Q3 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-54100000 USD
CY2012Q3 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-47800000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-110700000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2234200000 USD
CY2011Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
874800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2993400000 USD
CY2012Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
651000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1894300000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2125400000 USD
CY2012Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
703800000 USD
CY2011Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
627200000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2053600000 USD
CY2012Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
753200000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1791400000 USD
CY2011Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
692300000 USD
CY2012Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2011Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
165000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
165000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
615800000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
643000000 USD
CY2011Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1800000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-9300000 USD
CY2012Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-300000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-12400000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
791100000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
935500000 USD
CY2011Q3 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
420200000 USD
CY2012Q3 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-379300000 USD
CY2012Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
83300000 USD
CY2011Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
79500000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
265400000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
233000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
35737600000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
37320200000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
22834500000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23751700000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
6200000 USD
CY2012Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
6200000 USD
CY2011Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
-6600000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
-4200000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
37882500000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
36707500000 USD
CY2012Q3 us-gaap Revenues
Revenues
7152400000 USD
us-gaap Revenues
Revenues
20183300000 USD
CY2011Q3 us-gaap Revenues
Revenues
7166300000 USD
us-gaap Revenues
Revenues
20614900000 USD
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4838400000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
13705600000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
13944100000 USD
CY2011Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4855500000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
620900000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1732500000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
580900000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1830700000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
65300000 USD
CY2011Q3 us-gaap Share Based Compensation
ShareBasedCompensation
21200000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
70200000 USD
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
22500000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
13884100000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
14390200000 USD
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
639200000 shares
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
656600000 shares
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
30313500000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
28270900000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1023300000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1041300000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1015400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1048200000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1028800000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1035500000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1012700000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1006100000 shares
CY2012Q3 mcd Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
1379300000 USD
CY2011Q4 mcd Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
1362800000 USD
mcd Company Operated Restaurant Expenses
CompanyOperatedRestaurantExpenses
11392600000 USD
CY2012Q3 mcd Company Operated Restaurant Expenses
CompanyOperatedRestaurantExpenses
3914400000 USD
CY2011Q3 mcd Company Operated Restaurant Expenses
CompanyOperatedRestaurantExpenses
3883300000 USD
mcd Company Operated Restaurant Expenses
CompanyOperatedRestaurantExpenses
11106800000 USD
mcd Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
6011000000 USD
CY2011Q3 mcd Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
2263200000 USD
mcd Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
6028500000 USD
CY2012Q3 mcd Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
2153600000 USD
CY2012Q3 mcd Total Other Assets
TotalOtherAssets
5864900000 USD
CY2011Q4 mcd Total Other Assets
TotalOtherAssets
5752400000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000063908
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1003976633 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
MCDONALDS CORP
dei Trading Symbol
TradingSymbol
MCD

Files In Submission

Name View Source Status
0000063908-12-000044-index-headers.html Edgar Link pending
0000063908-12-000044-index.html Edgar Link pending
0000063908-12-000044.txt Edgar Link pending
0000063908-12-000044-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mcd-20120930.xml Edgar Link completed
mcd-20120930.xsd Edgar Link pending
mcd-20120930_cal.xml Edgar Link unprocessable
mcd-20120930_def.xml Edgar Link unprocessable
mcd-20120930_lab.xml Edgar Link unprocessable
mcd-20120930_pre.xml Edgar Link unprocessable
mcd-9302012x10q.htm Edgar Link pending
mcd-9302012xex10h.htm Edgar Link pending
mcd-9302012xex12.htm Edgar Link pending
mcd-9302012xex311.htm Edgar Link pending
mcd-9302012xex312.htm Edgar Link pending
mcd-9302012xex321.htm Edgar Link pending
mcd-9302012xex322.htm Edgar Link pending
mcd930201210q.pdf Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending