|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Provision for credit losses | |||||
| Loss on sale of $990 million of multifamily loans | |||||
| Depreciation and amortization, premises and equipment | |||||
| Amortization of premiums and discounts: investment securities, deposits, debt | |||||
| Operating leases: excess of payments over amortization | |||||
| Amortization of finance leases | |||||
| Provision (reversal of provision) for credit losses on loans | |||||
| Originations of loans held for sale and principal collections, net | |||||
| Proceeds from sales of loans held for sale | |||||
| Net fair value adjustment and gain on sale of loans held for sale | |||||
| Ending balance | |||||
| Amortization of premiums and discounts on investment securities | |||||
| Depreciation of premises and equipment | |||||
| Amortization of intangible assets | |||||
| Amortization of premiums and discounts on debt and deposits | |||||
| Net loss on debt extinguishment | |||||
| Origination of LHFS | |||||
| Proceeds from sale of LHFS | |||||
| Net fair value adjustment and gain on sale of LHFS | |||||
| Origination of MSRs | |||||
| Net gain on sale of loans originated as LHFI | |||||
| Change in fair value of MSRs | |||||
| Amortization of servicing rights | |||||
| Net fair value adjustment, gain on sale and provision for losses on other real estate owned | |||||
| Gain on sale of branches | |||||
| Share-based compensation expense | |||||
| Lease abandonment costs | |||||
| Deferred income tax (benefit) expense | |||||
| Increase in cash surrender value of bank-owned life insurance | |||||
| Net (gain) loss on sales and calls of investment securities | |||||
| Net loss on sale, disposal and write-down of other real estate owned | |||||
| Net loss (gain) on sale and disposal of premises and equipment | |||||
| Deferred income tax expense | |||||
| Amortization of deferred loan fees and costs | |||||
| Amortization of premiums and discounts on purchased loans | |||||
| Origination, amortization and change in fair value of MSRs, net | |||||
| Net decrease in trading securities | |||||
| Decrease (increase) in other assets | |||||
| Increase (decrease) in accounts payable and other liabilities | |||||
| Bargain purchase gain | |||||
| Changes in: | |||||
| Interest receivable and other assets | |||||
| Interest payable and other liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Securities available-for-sale: | |||||
| Purchases | |||||
| Proceeds from sale of investment securities | |||||
| Principal payments on investment securities | |||||
| Proceeds from sale of OREO | |||||
| Proceeds from sale of $990 million of multifamily loans | |||||
| Net cash distributed in sale of branches | |||||
| Net decrease in LHFI, excluding sale of $990 million of multifamily loans | |||||
| Sales | |||||
| Maturities, calls and paydowns | |||||
| Securities held-to-maturity: | |||||
| Maturities, calls and paydowns | |||||
| Loan originations and principal collections, net | |||||
| Purchases of loans | |||||
| Recoveries of loans charged-off | |||||
| Proceeds from sales of loans | |||||
| Proceeds from the settlement of bank-owned life insurance | |||||
| Proceeds from sales of other real estate owned | |||||
| Proceeds from sales of premises and equipment | |||||
| Purchases of premises and equipment | |||||
| Net cash received from acquisitions of branches | |||||
| Proceeds from sale of Federal Home Loan Bank stock | |||||
| Purchases of Federal Home Loan Bank stock | |||||
| Net cash acquired in Merger | |||||
| Net cash provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Net decrease in deposits | |||||
| Changes in short-term borrowings, net | |||||
| Proceeds from debt issuance, net | |||||
| Proceeds from other long-term borrowings | |||||
| Repayment of other long-term borrowings | |||||
| Repayment of finance lease principal | |||||
| Repurchases of common stock | |||||
| Proceeds from exercise of stock options | |||||
| Repayment of long-term FHLB advances | |||||
| Net decrease in bank term funding | |||||
| Repayment of subordinated debt | |||||
| Cash dividends paid | |||||
| Net cash used by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Cash paid during the period for: | |||||
| Interest paid | |||||
| Income taxes paid, net of refunds | |||||
| LHFI foreclosed and transferred to OREO | |||||
| Loans transferred from LHFI to LHFS, net | |||||
| Ginnie Mae loans derecognized with the right to repurchase, net | |||||
| New investments in low income housing tax credit partnerships ("LIHTC") | |||||
| LIHTC amortization | |||||
| Repurchase of common stock - award shares | |||||
| Loans acquired | |||||
| Premises and equipment and other assets | |||||
| Liabilities assumed | |||||
| Goodwill and other intangibles | |||||
| Non-cash activities: | |||||
| Transfer from loans to other real estate owned | |||||
| Stock awards reclassified from liability to equity-based | |||||
| Merger related items: | |||||
| Stock consideration | |||||
| Fair value of assets acquired | |||||
| Fair value of liabilities assumed | |||||
Loading...