|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$265.7M
-284.1%
YoY
|
-$144.3M
424.73%
YoY
|
-$27.51M
-141.34%
YoY
|
$66.54M
-42.35%
YoY
|
$115.4M
44.3%
YoY
|
| Depreciation, Depletion And Amortization |
$10.60M
14.46%
YoY
|
$9.261M
-11.98%
YoY
|
$10.52M
-6.47%
YoY
|
$11.25M
-7.79%
YoY
|
$12.20M
0.83%
YoY
|
| Cash From Operating Activities |
$193.6M
-521.58%
YoY
|
-$45.92M
-672.3%
YoY
|
$8.024M
-96.32%
YoY
|
$218.3M
26.18%
YoY
|
$173.0M
-777.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.513M
1229.18%
YoY
|
$490.0K
-87.14%
YoY
|
$3.811M
-43.84%
YoY
|
$6.786M
130.74%
YoY
|
$2.941M
-10.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.552B
16.35%
YoY
|
$1.334B
173.44%
YoY
|
$487.9M
-119.45%
YoY
|
-$2.509B
1944.5%
YoY
|
-$122.7M
-46.49%
YoY
|
| Cash From Investing Activities |
$1.546B
15.9%
YoY
|
$1.334B
175.49%
YoY
|
$484.0M
-118.24%
YoY
|
-$2.654B
2012.54%
YoY
|
-$125.6M
-45.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$75.00M
-10.6%
YoY
|
$83.89M
45.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.709B
55.83%
YoY
|
-$1.097B
214.02%
YoY
|
-$349.2M
-114.29%
YoY
|
$2.443B
-6173.36%
YoY
|
-$40.23M
-115.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$193.6M
-521.58%
YoY
|
-$45.92M
-672.3%
YoY
|
$8.024M
-96.32%
YoY
|
$218.3M
26.18%
YoY
|
$173.0M
-777.37%
YoY
|
| Cash From Investing Activities |
$1.546B
15.9%
YoY
|
$1.334B
175.49%
YoY
|
$484.0M
-118.24%
YoY
|
-$2.654B
2012.54%
YoY
|
-$125.6M
-45.99%
YoY
|
| Cash From Financing Activities |
-$1.709B
55.83%
YoY
|
-$1.097B
214.02%
YoY
|
-$349.2M
-114.29%
YoY
|
$2.443B
-6173.36%
YoY
|
-$40.23M
-115.57%
YoY
|
| Net Change In Cash |
$30.27M
-84.15%
YoY
|
$190.9M
33.67%
YoY
|
$142.8M
1775.97%
YoY
|
$7.614M
6.27%
YoY
|
$7.165M
4139.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$193.6M
-521.58%
YoY
|
-$45.92M
-672.3%
YoY
|
$8.024M
-96.32%
YoY
|
$218.3M
26.18%
YoY
|
$173.0M
-777.37%
YoY
|
| Capital Expenditures |
$6.513M
1229.18%
YoY
|
$490.0K
-87.14%
YoY
|
$3.811M
-43.84%
YoY
|
$6.786M
130.74%
YoY
|
$2.941M
-10.82%
YoY
|
| Free Cash Flow |
$187.1M
-503.09%
YoY
|
-$46.41M
-1201.61%
YoY
|
$4.213M
-98.01%
YoY
|
$211.5M
24.37%
YoY
|
$170.1M
-689.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$44.09M
-1087.46%
YoY
|
$124.3M
-200.79%
YoY
|
$55.16M
-857.5%
YoY
|
-$4.412M
-29.27%
YoY
|
-$4.465M
-40.44%
YoY
|
-$123.3M
3507.11%
YoY
|
-$7.282M
-417.3%
YoY
|
-$6.238M
-80.16%
YoY
|
-$7.497M
-248.22%
YoY
|
-$3.419M
-140.22%
YoY
|
$2.295M
-88.73%
YoY
|
-$31.44M
-277.43%
YoY
|
$5.058M
-74.65%
YoY
|
$8.501M
-71.09%
YoY
|
$20.37M
-25.04%
YoY
|
$17.72M
-39.22%
YoY
|
$19.95M
-32.74%
YoY
|
$29.40M
6.52%
YoY
|
$27.17M
3.12%
YoY
|
$29.16M
54.24%
YoY
|
| Depreciation, Depletion And Amortization |
$3.378M
68.06%
YoY
|
$10.99M
397.56%
YoY
|
$12.77M
440.14%
YoY
|
$1.984M
-15.65%
YoY
|
$2.010M
-13.96%
YoY
|
$2.209M
-14.71%
YoY
|
$2.364M
-12.44%
YoY
|
$2.352M
-13.24%
YoY
|
$2.336M
-9.91%
YoY
|
$2.590M
-6.57%
YoY
|
$2.700M
5.43%
YoY
|
$2.711M
-7.66%
YoY
|
$2.593M
-13.02%
YoY
|
$2.772M
-13.38%
YoY
|
$2.561M
-17.39%
YoY
|
$2.936M
1.24%
YoY
|
$2.981M
-0.63%
YoY
|
$3.200M
-118.5%
YoY
|
$3.100M
-87.3%
YoY
|
$2.900M
3.57%
YoY
|
| Cash From Operating Activities |
$11.40M
-150.67%
YoY
|
$113.9M
10062.62%
YoY
|
$112.0M
-741.75%
YoY
|
-$9.788M
-55.0%
YoY
|
-$22.50M
186.83%
YoY
|
$1.121M
-88.22%
YoY
|
-$17.45M
-159.14%
YoY
|
-$21.75M
-205.48%
YoY
|
-$7.845M
-84.79%
YoY
|
$9.516M
7.25%
YoY
|
$29.50M
-54.14%
YoY
|
$20.62M
-2.93%
YoY
|
-$51.59M
-141.64%
YoY
|
$8.873M
-193.4%
YoY
|
$64.32M
-49.47%
YoY
|
$21.24M
-62.99%
YoY
|
$123.9M
-5780.38%
YoY
|
-$9.500M
-164.19%
YoY
|
$127.3M
21.24%
YoY
|
$57.40M
-143.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.640M
4881.13%
YoY
|
$3.490M
-158.78%
YoY
|
$2.874M
3492.5%
YoY
|
$96.00K
-66.78%
YoY
|
$53.00K
-99.13%
YoY
|
-$5.937M
-618.97%
YoY
|
$80.00K
-88.57%
YoY
|
$289.0K
-75.47%
YoY
|
$6.058M
608.54%
YoY
|
$1.144M
-38.06%
YoY
|
$700.0K
-100.49%
YoY
|
$1.178M
-306.67%
YoY
|
$855.0K
-40.79%
YoY
|
$1.847M
-192.35%
YoY
|
-$141.7M
141581.0%
YoY
|
-$570.0K
90.0%
YoY
|
$1.444M
171.94%
YoY
|
-$2.000M
566.67%
YoY
|
-$100.0K
-94.74%
YoY
|
-$300.0K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$46.93M
-104.22%
YoY
|
$1.256B
1266.62%
YoY
|
$152.0M
74.15%
YoY
|
$190.7M
353.09%
YoY
|
$1.113B
1097.53%
YoY
|
$91.93M
82.39%
YoY
|
$87.29M
16.68%
YoY
|
$42.10M
-84.39%
YoY
|
$92.92M
-133.98%
YoY
|
$50.40M
-107.61%
YoY
|
$74.81M
-106.74%
YoY
|
$269.7M
-158.32%
YoY
|
-$273.4M
-959.9%
YoY
|
-$662.5M
231.72%
YoY
|
-$1.110B
-1635.56%
YoY
|
-$462.5M
1606.63%
YoY
|
$31.80M
-80.32%
YoY
|
-$199.7M
864.73%
YoY
|
$72.30M
-117.39%
YoY
|
| Cash From Investing Activities |
$381.8M
100.21%
YoY
|
-$50.42M
-104.51%
YoY
|
$1.253B
1264.68%
YoY
|
$151.9M
74.62%
YoY
|
$190.7M
429.09%
YoY
|
$1.119B
1118.92%
YoY
|
$91.85M
84.43%
YoY
|
$87.00M
18.15%
YoY
|
$36.04M
-86.59%
YoY
|
$91.77M
-133.34%
YoY
|
$49.80M
-106.19%
YoY
|
$73.63M
-106.63%
YoY
|
$268.9M
-157.95%
YoY
|
-$275.3M
-1023.81%
YoY
|
-$804.1M
302.47%
YoY
|
-$1.111B
-1642.75%
YoY
|
-$463.9M
1581.31%
YoY
|
$29.80M
-81.53%
YoY
|
-$199.8M
788.0%
YoY
|
$72.00M
-117.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00M
203.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$939.7M
191.25%
YoY
|
-$476.2M
-48.19%
YoY
|
-$716.9M
721.71%
YoY
|
-$193.2M
15.8%
YoY
|
-$322.6M
-521.93%
YoY
|
-$919.0M
718.17%
YoY
|
-$87.25M
240.8%
YoY
|
-$166.8M
-44.05%
YoY
|
$76.47M
-12.03%
YoY
|
-$112.3M
-139.83%
YoY
|
-$25.60M
-103.55%
YoY
|
-$298.2M
-127.33%
YoY
|
$86.93M
-75.07%
YoY
|
$282.0M
-262.34%
YoY
|
$721.8M
256.09%
YoY
|
$1.091B
-1091.78%
YoY
|
$348.7M
754.09%
YoY
|
-$173.7M
-11.87%
YoY
|
$202.7M
-392.5%
YoY
|
-$110.0M
-120.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.40M
-150.67%
YoY
|
$113.9M
10062.62%
YoY
|
$112.0M
-741.75%
YoY
|
-$9.788M
-55.0%
YoY
|
-$22.50M
186.83%
YoY
|
$1.121M
-88.22%
YoY
|
-$17.45M
-159.14%
YoY
|
-$21.75M
-205.48%
YoY
|
-$7.845M
-84.79%
YoY
|
$9.516M
7.25%
YoY
|
$29.50M
-54.14%
YoY
|
$20.62M
-2.93%
YoY
|
-$51.59M
-141.64%
YoY
|
$8.873M
-193.4%
YoY
|
$64.32M
-49.47%
YoY
|
$21.24M
-62.99%
YoY
|
$123.9M
-5780.38%
YoY
|
-$9.500M
-164.19%
YoY
|
$127.3M
21.24%
YoY
|
$57.40M
-143.72%
YoY
|
| Cash From Investing Activities |
$381.8M
100.21%
YoY
|
-$50.42M
-104.51%
YoY
|
$1.253B
1264.68%
YoY
|
$151.9M
74.62%
YoY
|
$190.7M
429.09%
YoY
|
$1.119B
1118.92%
YoY
|
$91.85M
84.43%
YoY
|
$87.00M
18.15%
YoY
|
$36.04M
-86.59%
YoY
|
$91.77M
-133.34%
YoY
|
$49.80M
-106.19%
YoY
|
$73.63M
-106.63%
YoY
|
$268.9M
-157.95%
YoY
|
-$275.3M
-1023.81%
YoY
|
-$804.1M
302.47%
YoY
|
-$1.111B
-1642.75%
YoY
|
-$463.9M
1581.31%
YoY
|
$29.80M
-81.53%
YoY
|
-$199.8M
788.0%
YoY
|
$72.00M
-117.31%
YoY
|
| Cash From Financing Activities |
-$939.7M
191.25%
YoY
|
-$476.2M
-48.19%
YoY
|
-$716.9M
721.71%
YoY
|
-$193.2M
15.8%
YoY
|
-$322.6M
-521.93%
YoY
|
-$919.0M
718.17%
YoY
|
-$87.25M
240.8%
YoY
|
-$166.8M
-44.05%
YoY
|
$76.47M
-12.03%
YoY
|
-$112.3M
-139.83%
YoY
|
-$25.60M
-103.55%
YoY
|
-$298.2M
-127.33%
YoY
|
$86.93M
-75.07%
YoY
|
$282.0M
-262.34%
YoY
|
$721.8M
256.09%
YoY
|
$1.091B
-1091.78%
YoY
|
$348.7M
754.09%
YoY
|
-$173.7M
-11.87%
YoY
|
$202.7M
-392.5%
YoY
|
-$110.0M
-120.34%
YoY
|
| Net Change In Cash |
-$546.5M
253.84%
YoY
|
-$412.7M
-305.6%
YoY
|
$648.5M
-5148.31%
YoY
|
-$51.08M
-49.72%
YoY
|
-$154.4M
-247.56%
YoY
|
$200.7M
-1918.06%
YoY
|
-$12.85M
-123.92%
YoY
|
-$101.6M
-50.18%
YoY
|
$104.7M
-65.59%
YoY
|
-$11.04M
-170.9%
YoY
|
$53.70M
-397.99%
YoY
|
-$203.9M
-14512.01%
YoY
|
$304.2M
3417.61%
YoY
|
$15.57M
-110.15%
YoY
|
-$18.02M
-113.84%
YoY
|
$1.415M
-92.71%
YoY
|
$8.648M
-21.75%
YoY
|
-$153.4M
630.48%
YoY
|
$130.2M
886.36%
YoY
|
$19.40M
-393.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.40M
-150.67%
YoY
|
$113.9M
10062.62%
YoY
|
$112.0M
-741.75%
YoY
|
-$9.788M
-55.0%
YoY
|
-$22.50M
186.83%
YoY
|
$1.121M
-88.22%
YoY
|
-$17.45M
-159.14%
YoY
|
-$21.75M
-205.48%
YoY
|
-$7.845M
-84.79%
YoY
|
$9.516M
7.25%
YoY
|
$29.50M
-54.14%
YoY
|
$20.62M
-2.93%
YoY
|
-$51.59M
-141.64%
YoY
|
$8.873M
-193.4%
YoY
|
$64.32M
-49.47%
YoY
|
$21.24M
-62.99%
YoY
|
$123.9M
-5780.38%
YoY
|
-$9.500M
-164.19%
YoY
|
$127.3M
21.24%
YoY
|
$57.40M
-143.72%
YoY
|
| Capital Expenditures |
$2.640M
4881.13%
YoY
|
$3.490M
-158.78%
YoY
|
$2.874M
3492.5%
YoY
|
$96.00K
-66.78%
YoY
|
$53.00K
-99.13%
YoY
|
-$5.937M
-618.97%
YoY
|
$80.00K
-88.57%
YoY
|
$289.0K
-75.47%
YoY
|
$6.058M
608.54%
YoY
|
$1.144M
-38.06%
YoY
|
$700.0K
-100.49%
YoY
|
$1.178M
-306.67%
YoY
|
$855.0K
-40.79%
YoY
|
$1.847M
-192.35%
YoY
|
-$141.7M
141581.0%
YoY
|
-$570.0K
90.0%
YoY
|
$1.444M
171.94%
YoY
|
-$2.000M
566.67%
YoY
|
-$100.0K
-94.74%
YoY
|
-$300.0K
200.0%
YoY
|
| Free Cash Flow |
$8.762M
-138.85%
YoY
|
$110.4M
1464.65%
YoY
|
$109.1M
-722.42%
YoY
|
-$9.884M
-55.15%
YoY
|
-$22.56M
62.23%
YoY
|
$7.058M
-15.7%
YoY
|
-$17.53M
-160.85%
YoY
|
-$22.04M
-213.36%
YoY
|
-$13.90M
-73.49%
YoY
|
$8.372M
19.16%
YoY
|
$28.80M
-86.02%
YoY
|
$19.44M
-10.87%
YoY
|
-$52.45M
-142.83%
YoY
|
$7.026M
-193.68%
YoY
|
$206.0M
61.7%
YoY
|
$21.81M
-62.2%
YoY
|
$122.4M
-4614.93%
YoY
|
-$7.500M
-149.67%
YoY
|
$127.4M
19.18%
YoY
|
$57.70M
-143.98%
YoY
|
Loading...