|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$118.8M
-23860.0%
YoY
|
-$500.0K
-100.03%
YoY
|
$1.907B
-14.78%
YoY
|
$2.238B
74.07%
YoY
|
$1.286B
267.92%
YoY
|
| Depreciation, Depletion And Amortization |
$431.1M
-42.53%
YoY
|
$750.1M
23.9%
YoY
|
$605.4M
-39.36%
YoY
|
$998.4M
-12.69%
YoY
|
$1.144B
-0.85%
YoY
|
| Cash From Operating Activities |
$962.1M
7.13%
YoY
|
$898.1M
-68.95%
YoY
|
$2.893B
-20.11%
YoY
|
$3.621B
27.38%
YoY
|
$2.843B
48.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$91.10M
-27.7%
YoY
|
$126.0M
-55.8%
YoY
|
$285.1M
-41.36%
YoY
|
$486.2M
31.37%
YoY
|
$370.1M
299.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.300M
-45.83%
YoY
|
-$2.400M
-97.76%
YoY
|
-$107.0M
-5.56%
YoY
|
-$113.3M
5.3%
YoY
|
-$107.6M
33.33%
YoY
|
| Cash From Investing Activities |
-$195.5M
-32.07%
YoY
|
-$287.8M
-26.6%
YoY
|
-$392.1M
-34.6%
YoY
|
-$599.5M
25.5%
YoY
|
-$477.7M
175.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$61.70M
-298.39%
YoY
|
-$31.10M
-96.54%
YoY
|
-$900.0M
-204.23%
YoY
|
$863.5M
143.17%
YoY
|
$355.1M
-688.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.298B
719.96%
YoY
|
-$158.3M
-93.44%
YoY
|
-$2.415B
-22.22%
YoY
|
-$3.105B
33.39%
YoY
|
-$2.328B
24.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$962.1M
7.13%
YoY
|
$898.1M
-68.95%
YoY
|
$2.893B
-20.11%
YoY
|
$3.621B
27.38%
YoY
|
$2.843B
48.33%
YoY
|
| Cash From Investing Activities |
-$195.5M
-32.07%
YoY
|
-$287.8M
-26.6%
YoY
|
-$392.1M
-34.6%
YoY
|
-$599.5M
25.5%
YoY
|
-$477.7M
175.65%
YoY
|
| Cash From Financing Activities |
-$1.298B
719.96%
YoY
|
-$158.3M
-93.44%
YoY
|
-$2.415B
-22.22%
YoY
|
-$3.105B
33.39%
YoY
|
-$2.328B
24.86%
YoY
|
| Net Change In Cash |
$962.1M
112.85%
YoY
|
$452.0M
427.42%
YoY
|
$85.70M
-202.76%
YoY
|
-$83.40M
-322.99%
YoY
|
$37.40M
-130.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$962.1M
7.13%
YoY
|
$898.1M
-68.95%
YoY
|
$2.893B
-20.11%
YoY
|
$3.621B
27.38%
YoY
|
$2.843B
48.33%
YoY
|
| Capital Expenditures |
$91.10M
-27.7%
YoY
|
$126.0M
-55.8%
YoY
|
$285.1M
-41.36%
YoY
|
$486.2M
31.37%
YoY
|
$370.1M
299.68%
YoY
|
| Free Cash Flow |
$871.0M
12.81%
YoY
|
$772.1M
-70.39%
YoY
|
$2.608B
-16.82%
YoY
|
$3.135B
26.78%
YoY
|
$2.473B
35.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$116.4M
-174.23%
YoY
|
$62.70M
-216.98%
YoY
|
$41.70M
-46.81%
YoY
|
-$18.60M
-114.39%
YoY
|
-$156.8M
-201.36%
YoY
|
-$53.60M
-112.79%
YoY
|
$78.40M
-88.24%
YoY
|
$129.3M
-80.6%
YoY
|
$154.7M
-74.39%
YoY
|
$419.2M
-27.76%
YoY
|
$666.6M
22.04%
YoY
|
$666.4M
31.39%
YoY
|
$604.0M
37.93%
YoY
|
$580.3M
64.48%
YoY
|
$546.2M
125.7%
YoY
|
$507.2M
100.63%
YoY
|
$437.9M
277.5%
YoY
|
$352.8M
874.59%
YoY
|
$242.0M
228.8%
YoY
|
| Depreciation, Depletion And Amortization |
$107.8M
-12.07%
YoY
|
$37.80M
-6.44%
YoY
|
$39.00M
-5.34%
YoY
|
$171.1M
-9.33%
YoY
|
$122.6M
-18.92%
YoY
|
$40.40M
-14.23%
YoY
|
$41.20M
-12.34%
YoY
|
$188.7M
-15.34%
YoY
|
$151.2M
-37.83%
YoY
|
$47.10M
-14.83%
YoY
|
$47.00M
-26.1%
YoY
|
$222.9M
-14.07%
YoY
|
$243.2M
-17.05%
YoY
|
$55.30M
-14.79%
YoY
|
$63.60M
45.54%
YoY
|
$259.4M
-4.7%
YoY
|
$293.2M
1.88%
YoY
|
$64.90M
61.04%
YoY
|
$43.70M
12.05%
YoY
|
| Cash From Operating Activities |
N/A
|
$341.4M
25.75%
YoY
|
$88.10M
102.06%
YoY
|
$275.6M
-26.92%
YoY
|
$205.9M
-52.12%
YoY
|
$271.5M
-68.18%
YoY
|
$43.60M
-92.92%
YoY
|
$377.1M
-62.03%
YoY
|
$430.0M
-39.39%
YoY
|
$853.3M
-33.23%
YoY
|
$616.2M
-22.31%
YoY
|
$993.2M
18.18%
YoY
|
$709.5M
-5.11%
YoY
|
$1.278B
49.74%
YoY
|
$793.2M
29.67%
YoY
|
$840.4M
33.42%
YoY
|
$747.7M
66.45%
YoY
|
$853.4M
67.43%
YoY
|
$611.7M
34.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$22.50M
24.31%
YoY
|
$36.50M
75.48%
YoY
|
$17.90M
-75.45%
YoY
|
$14.20M
-64.59%
YoY
|
$18.10M
-69.58%
YoY
|
$20.80M
-72.04%
YoY
|
$72.90M
-34.38%
YoY
|
$40.10M
-64.42%
YoY
|
$59.50M
-57.89%
YoY
|
$74.40M
-167.45%
YoY
|
$111.1M
-8.86%
YoY
|
$112.7M
-198.34%
YoY
|
$141.3M
-255.79%
YoY
|
-$110.3M
40.51%
YoY
|
$121.9M
41.25%
YoY
|
-$114.6M
106.86%
YoY
|
-$90.70M
323.83%
YoY
|
-$78.50M
1146.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$22.00M
-8.33%
YoY
|
-$25.50M
-41.24%
YoY
|
-$19.00M
-63.88%
YoY
|
-$41.80M
34.41%
YoY
|
-$24.00M
-10.11%
YoY
|
-$43.40M
123.71%
YoY
|
-$52.60M
76.51%
YoY
|
-$31.10M
-18.37%
YoY
|
-$26.70M
17.11%
YoY
|
-$19.40M
-5.37%
YoY
|
-$29.80M
-6.58%
YoY
|
-$38.10M
35.59%
YoY
|
-$22.80M
-35.96%
YoY
|
-$20.50M
17.14%
YoY
|
-$31.90M
20.83%
YoY
|
-$28.10M
260.26%
YoY
|
-$35.60M
18.27%
YoY
|
-$17.50M
-50.56%
YoY
|
| Cash From Investing Activities |
N/A
|
-$44.50M
5.7%
YoY
|
-$62.00M
-3.43%
YoY
|
-$36.90M
-70.6%
YoY
|
-$56.00M
-21.35%
YoY
|
-$42.10M
-51.16%
YoY
|
-$64.20M
-31.56%
YoY
|
-$125.5M
-10.93%
YoY
|
-$71.20M
-52.79%
YoY
|
-$86.20M
-47.47%
YoY
|
-$93.80M
-28.29%
YoY
|
-$140.9M
-8.39%
YoY
|
-$150.8M
5.68%
YoY
|
-$164.1M
29.93%
YoY
|
-$130.8M
36.25%
YoY
|
-$153.8M
36.47%
YoY
|
-$142.7M
125.79%
YoY
|
-$126.3M
145.24%
YoY
|
-$96.00M
130.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.40M
-120.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$59.60M
-52.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$125.0M
-168.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$181.8M
-1590.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$283.0M
-501.42%
YoY
|
-$355.8M
4135.71%
YoY
|
-$443.9M
73.26%
YoY
|
$35.80M
-111.18%
YoY
|
$70.50M
-109.49%
YoY
|
-$8.400M
-98.44%
YoY
|
-$256.2M
-68.57%
YoY
|
-$320.1M
-47.83%
YoY
|
-$742.7M
-34.26%
YoY
|
-$537.0M
-26.91%
YoY
|
-$815.1M
30.02%
YoY
|
-$613.6M
2.08%
YoY
|
-$1.130B
69.4%
YoY
|
-$734.7M
36.03%
YoY
|
-$626.9M
20.67%
YoY
|
-$601.1M
26.1%
YoY
|
-$666.9M
46.31%
YoY
|
-$540.1M
27.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$341.4M
25.75%
YoY
|
$88.10M
102.06%
YoY
|
$275.6M
-26.92%
YoY
|
$205.9M
-52.12%
YoY
|
$271.5M
-68.18%
YoY
|
$43.60M
-92.92%
YoY
|
$377.1M
-62.03%
YoY
|
$430.0M
-39.39%
YoY
|
$853.3M
-33.23%
YoY
|
$616.2M
-22.31%
YoY
|
$993.2M
18.18%
YoY
|
$709.5M
-5.11%
YoY
|
$1.278B
49.74%
YoY
|
$793.2M
29.67%
YoY
|
$840.4M
33.42%
YoY
|
$747.7M
66.45%
YoY
|
$853.4M
67.43%
YoY
|
$611.7M
34.2%
YoY
|
| Cash From Investing Activities |
N/A
|
-$44.50M
5.7%
YoY
|
-$62.00M
-3.43%
YoY
|
-$36.90M
-70.6%
YoY
|
-$56.00M
-21.35%
YoY
|
-$42.10M
-51.16%
YoY
|
-$64.20M
-31.56%
YoY
|
-$125.5M
-10.93%
YoY
|
-$71.20M
-52.79%
YoY
|
-$86.20M
-47.47%
YoY
|
-$93.80M
-28.29%
YoY
|
-$140.9M
-8.39%
YoY
|
-$150.8M
5.68%
YoY
|
-$164.1M
29.93%
YoY
|
-$130.8M
36.25%
YoY
|
-$153.8M
36.47%
YoY
|
-$142.7M
125.79%
YoY
|
-$126.3M
145.24%
YoY
|
-$96.00M
130.22%
YoY
|
| Cash From Financing Activities |
N/A
|
-$283.0M
-501.42%
YoY
|
-$355.8M
4135.71%
YoY
|
-$443.9M
73.26%
YoY
|
$35.80M
-111.18%
YoY
|
$70.50M
-109.49%
YoY
|
-$8.400M
-98.44%
YoY
|
-$256.2M
-68.57%
YoY
|
-$320.1M
-47.83%
YoY
|
-$742.7M
-34.26%
YoY
|
-$537.0M
-26.91%
YoY
|
-$815.1M
30.02%
YoY
|
-$613.6M
2.08%
YoY
|
-$1.130B
69.4%
YoY
|
-$734.7M
36.03%
YoY
|
-$626.9M
20.67%
YoY
|
-$601.1M
26.1%
YoY
|
-$666.9M
46.31%
YoY
|
-$540.1M
27.38%
YoY
|
| Net Change In Cash |
N/A
|
$13.90M
-95.37%
YoY
|
-$329.7M
1036.9%
YoY
|
-$205.2M
4360.87%
YoY
|
$185.7M
379.84%
YoY
|
$299.9M
1129.1%
YoY
|
-$29.00M
98.63%
YoY
|
-$4.600M
-112.37%
YoY
|
$38.70M
-170.49%
YoY
|
$24.40M
-253.46%
YoY
|
-$14.60M
-79.81%
YoY
|
$37.20M
-37.69%
YoY
|
-$54.90M
-1507.69%
YoY
|
-$15.90M
-126.41%
YoY
|
-$72.30M
196.31%
YoY
|
$59.70M
-2695.65%
YoY
|
$3.900M
-104.3%
YoY
|
$60.20M
2408.33%
YoY
|
-$24.40M
146.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$341.4M
25.75%
YoY
|
$88.10M
102.06%
YoY
|
$275.6M
-26.92%
YoY
|
$205.9M
-52.12%
YoY
|
$271.5M
-68.18%
YoY
|
$43.60M
-92.92%
YoY
|
$377.1M
-62.03%
YoY
|
$430.0M
-39.39%
YoY
|
$853.3M
-33.23%
YoY
|
$616.2M
-22.31%
YoY
|
$993.2M
18.18%
YoY
|
$709.5M
-5.11%
YoY
|
$1.278B
49.74%
YoY
|
$793.2M
29.67%
YoY
|
$840.4M
33.42%
YoY
|
$747.7M
66.45%
YoY
|
$853.4M
67.43%
YoY
|
$611.7M
34.2%
YoY
|
| Capital Expenditures |
N/A
|
$22.50M
24.31%
YoY
|
$36.50M
75.48%
YoY
|
$17.90M
-75.45%
YoY
|
$14.20M
-64.59%
YoY
|
$18.10M
-69.58%
YoY
|
$20.80M
-72.04%
YoY
|
$72.90M
-34.38%
YoY
|
$40.10M
-64.42%
YoY
|
$59.50M
-57.89%
YoY
|
$74.40M
-167.45%
YoY
|
$111.1M
-8.86%
YoY
|
$112.7M
-198.34%
YoY
|
$141.3M
-255.79%
YoY
|
-$110.3M
40.51%
YoY
|
$121.9M
41.25%
YoY
|
-$114.6M
106.86%
YoY
|
-$90.70M
323.83%
YoY
|
-$78.50M
1146.03%
YoY
|
| Free Cash Flow |
N/A
|
$318.9M
25.85%
YoY
|
$51.60M
126.32%
YoY
|
$257.7M
-15.29%
YoY
|
$191.7M
-50.83%
YoY
|
$253.4M
-68.08%
YoY
|
$22.80M
-95.79%
YoY
|
$304.2M
-65.51%
YoY
|
$389.9M
-34.67%
YoY
|
$793.8M
-30.16%
YoY
|
$541.8M
-40.03%
YoY
|
$882.1M
22.77%
YoY
|
$596.8M
-30.79%
YoY
|
$1.137B
20.39%
YoY
|
$903.5M
30.9%
YoY
|
$718.5M
32.17%
YoY
|
$862.3M
70.89%
YoY
|
$944.1M
77.76%
YoY
|
$690.2M
49.36%
YoY
|
Loading...