2009 Q3 Form 10-Q Financial Statement
#000082705410000284 Filed on November 08, 2010
Income Statement
Concept | 2009 Q3 |
---|---|
Revenue | $226.7M |
YoY Change | -15.94% |
Cost Of Revenue | $103.3M |
YoY Change | -2.11% |
Gross Profit | $123.3M |
YoY Change | -24.91% |
Gross Profit Margin | 54.39% |
Selling, General & Admin | $41.05M |
YoY Change | -10.04% |
% of Gross Profit | 33.29% |
Research & Development | $29.57M |
YoY Change | -5.66% |
% of Gross Profit | 23.98% |
Depreciation & Amortization | $22.60M |
YoY Change | -7.38% |
% of Gross Profit | 18.33% |
Operating Expenses | $70.61M |
YoY Change | -8.26% |
Operating Profit | $52.69M |
YoY Change | -39.6% |
Interest Expense | -$3.600M |
YoY Change | -152.4% |
% of Operating Profit | -6.83% |
Other Income/Expense, Net | $2.100M |
YoY Change | 23.53% |
Pretax Income | $51.30M |
YoY Change | -44.32% |
Income Tax | $6.800M |
% Of Pretax Income | 13.26% |
Net Earnings | $44.50M |
YoY Change | -41.23% |
Net Earnings / Revenue | 19.63% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $238.1K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2009 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $1.364B |
YoY Change | 23.1% |
Cash & Equivalents | $541.0M |
Short-Term Investments | $823.0M |
Other Short-Term Assets | $148.0M |
YoY Change | 12.98% |
Inventory | $108.0M |
Prepaid Expenses | |
Receivables | $106.0M |
Other Receivables | $1.000M |
Total Short-Term Assets | $1.727B |
YoY Change | 16.14% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $498.0M |
YoY Change | -8.29% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $109.0M |
YoY Change | -73.48% |
Other Assets | $19.00M |
YoY Change | -42.42% |
Total Long-Term Assets | $691.0M |
YoY Change | -32.91% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.727B |
Total Long-Term Assets | $691.0M |
Total Assets | $2.418B |
YoY Change | -3.93% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $34.00M |
YoY Change | -44.26% |
Accrued Expenses | $50.00M |
YoY Change | -12.28% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $170.0M |
YoY Change | -23.08% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $337.0M |
YoY Change | -70.7% |
Other Long-Term Liabilities | $80.00M |
YoY Change | -35.48% |
Total Long-Term Liabilities | $417.0M |
YoY Change | -67.27% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $170.0M |
Total Long-Term Liabilities | $417.0M |
Total Liabilities | $960.0M |
YoY Change | -37.17% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.458B |
YoY Change | |
Total Liabilities & Shareholders Equity | $2.418B |
YoY Change | -3.93% |
Cashflow Statement
Concept | 2009 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $44.50M |
YoY Change | -41.23% |
Depreciation, Depletion And Amortization | $22.60M |
YoY Change | -7.38% |
Cash From Operating Activities | $128.0M |
YoY Change | -11.36% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$5.900M |
YoY Change | -87.26% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$105.1M |
YoY Change | -67.55% |
Cash From Investing Activities | -$111.0M |
YoY Change | -70.02% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -53.00M |
YoY Change | -64.21% |
NET CHANGE | |
Cash From Operating Activities | 128.0M |
Cash From Investing Activities | -111.0M |
Cash From Financing Activities | -53.00M |
Net Change In Cash | -36.00M |
YoY Change | -90.37% |
FREE CASH FLOW | |
Cash From Operating Activities | $128.0M |
Capital Expenditures | -$5.900M |
Free Cash Flow | $133.9M |
YoY Change | -29.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
57584000 | |
CY2009Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
29568000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
306948000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
199835000 | ||
CY2010Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
203390000 | |
CY2010Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
43720000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
84250000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
57204000 | ||
CY2009Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
41046000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
114796000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
77429000 |