Financial Snapshot

Revenue
$344.6B
TTM
Gross Margin
3.89%
TTM
Net Earnings
$2.826B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
88.35%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$61.17B
Q4 2024
Book Value
$9.916B
Q4 2024
Cash
Q4 2024
P/E
30.57
Apr 11, 2025 EST
Free Cash Flow
$1.695B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $309.0B $276.7B $264.0B $238.2B $231.1B $214.3B $208.4B $198.5B $190.9B $179.0B $137.4B $122.2B $122.3B $112.1B $108.7B $106.6B $101.7B $92.98B $86.98B $79.10B $69.21B $57.12B $49.99B $42.00B $36.71B $29.97B $22.11B $16.91B $12.97B $9.439B $12.25B $11.56B $10.31B $8.421B $7.791B $7.046B $6.566B $5.896B $5.666B $4.900B $4.276B $3.828B
YoY Change 11.65% 4.83% 10.8% 3.11% 7.81% 2.86% 4.95% 4.01% 6.61% 30.32% 12.44% -0.1% 9.13% 3.11% 1.94% 4.85% 9.39% 6.89% 9.97% 14.28% 21.16% 14.27% 19.02% 14.42% 22.48% 35.58% 30.7% 30.46% 37.36% -22.95% 6.01% 12.05% 22.47% 8.09% 10.57% 7.31% 11.36% 4.06% 15.63% 14.59% 11.7%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $309.0B $276.7B $264.0B $238.2B $231.1B $214.3B $208.4B $198.5B $190.9B $179.0B $137.4B $122.2B $122.3B $112.1B $108.7B $106.6B $101.7B $92.98B $86.98B $79.10B $69.21B $57.12B $49.99B $42.00B $36.71B $29.97B $22.11B $16.91B $12.97B $9.439B $12.25B $11.56B $10.31B $8.421B $7.791B $7.046B $6.566B $5.896B $5.666B $4.900B $4.276B $3.828B
Cost Of Revenue $296.1B $264.4B $250.8B $226.1B $219.0B $202.6B $197.2B $187.3B $179.5B $167.6B $129.0B $115.3B $115.9B $106.1B $103.0B $101.3B $96.69B $88.65B $83.21B $75.75B $65.98B $54.02B $47.20B $39.58B $34.49B $27.65B $19.95B $15.20B $12.05B $8.631B $11.19B $10.49B $9.252B $7.430B $6.808B $6.105B $5.644B $5.073B $4.786B $4.093B $3.569B $3.194B
Gross Profit $12.83B $12.36B $13.13B $12.15B $12.02B $11.75B $11.18B $11.27B $11.42B $11.41B $8.352B $6.881B $6.402B $5.970B $5.676B $5.378B $5.009B $4.332B $3.777B $3.342B $3.235B $3.103B $2.789B $2.417B $2.223B $2.321B $2.159B $1.711B $916.0M $808.0M $1.064B $1.065B $1.061B $991.0M $983.0M $942.0M $922.0M $823.0M $880.0M $806.0M $707.0M $634.0M
Gross Profit Margin 4.15% 4.47% 4.97% 5.1% 5.2% 5.48% 5.37% 5.68% 5.98% 6.37% 6.08% 5.63% 5.23% 5.33% 5.22% 5.04% 4.93% 4.66% 4.34% 4.23% 4.67% 5.43% 5.58% 5.75% 6.06% 7.74% 9.77% 10.12% 7.07% 8.56% 8.69% 9.22% 10.29% 11.77% 12.62% 13.37% 14.04% 13.96% 15.53% 16.45% 16.53% 16.56%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $8.657B $7.776B $10.54B $8.849B $9.182B $8.437B $8.138B $7.447B $7.379B $7.901B $5.388B $4.110B $3.727B $2.609B $3.312B $3.325B $3.189B $2.790B $2.383B $2.176B $2.084B $2.020B $1.930B $2.065B $1.992B $1.977B $1.484B $1.376B $674.0M $817.0M $854.0M $851.0M $839.0M $766.0M $763.0M $728.0M $722.0M $649.0M $694.0M $659.0M $571.0M $502.0M
YoY Change 11.33% -26.2% 19.08% -3.63% 8.83% 3.67% 9.28% 0.92% -6.61% 46.64% 31.09% 10.28% 42.85% -21.23% -0.39% 4.26% 14.3% 17.08% 9.51% 4.41% 3.17% 4.66% -6.54% 3.66% 0.76% 33.22% 7.85% 104.15% -17.5% -4.33% 0.35% 1.43% 9.53% 0.39% 4.81% 0.83% 11.25% -6.48% 5.31% 15.41% 13.75%
% of Gross Profit 67.49% 62.92% 80.25% 72.84% 76.37% 71.78% 72.76% 66.07% 64.64% 69.24% 64.51% 59.73% 58.22% 43.7% 58.35% 61.83% 63.67% 64.4% 63.09% 65.11% 64.42% 65.1% 69.2% 85.44% 89.61% 85.18% 68.74% 80.42% 73.58% 101.11% 80.26% 79.91% 79.08% 77.3% 77.62% 77.28% 78.31% 78.86% 78.86% 81.76% 80.76% 79.18%
Research & Development $96.00M $71.00M $125.0M $341.0M $392.0M $392.0M $457.0M $433.0M $402.0M $407.0M $376.0M $364.0M $347.0M $284.0M $223.0M $182.0M $173.0M $149.0M $135.0M $148.0M $113.0M $115.0M $113.0M $103.0M
YoY Change 35.21% -43.2% -63.34% -13.01% 0.0% -14.22% 5.54% 7.71% -1.23% 8.24% 3.3% 4.9% 22.18% 27.35% 22.53% 5.2% 16.11% 10.37% -8.78% 30.97% -1.74% 1.77% 9.71%
% of Gross Profit 0.8% 0.6% 1.12% 3.03% 3.43% 3.44% 5.47% 6.29% 6.28% 6.82% 6.62% 6.77% 6.93% 6.56% 5.9% 5.45% 5.35% 4.8% 4.84% 6.12% 5.08% 4.95% 5.23% 6.02%
Depreciation & Amortization $279.0M $272.0M $312.0M $344.0M $335.0M $317.0M $303.0M $324.0M $281.0M $306.0M $185.0M $143.0M $127.0M $139.0M $474.0M $441.0M $371.0M $295.0M $262.0M $245.0M $230.0M $203.7M $206.5M $245.4M $222.6M $180.6M $145.9M $141.3M $64.20M $59.10M $67.20M $68.00M $81.50M $78.20M $71.70M $61.70M $55.30M $55.40M $49.70M $54.80M $45.50M $40.40M
YoY Change 2.57% -12.82% -9.3% 2.69% 5.68% 4.62% -6.48% 15.3% -8.17% 65.41% 29.37% 12.6% -8.63% -70.68% 7.48% 18.87% 25.76% 12.6% 6.94% 6.52% 12.91% -1.36% -15.85% 10.24% 23.26% 23.78% 3.26% 120.09% 8.63% -12.05% -1.18% -16.56% 4.22% 9.07% 16.21% 11.57% -0.18% 11.47% -9.31% 20.44% 12.62%
% of Gross Profit 2.17% 2.2% 2.38% 2.83% 2.79% 2.7% 2.71% 2.87% 2.46% 2.68% 2.22% 2.08% 1.98% 2.33% 8.35% 8.2% 7.41% 6.81% 6.94% 7.33% 7.11% 6.56% 7.4% 10.15% 10.01% 7.78% 6.76% 8.26% 7.01% 7.31% 6.32% 6.38% 7.68% 7.89% 7.29% 6.55% 6.0% 6.73% 5.65% 6.8% 6.44% 6.37%
Operating Expenses $8.919B $7.977B $11.09B $17.19B $9.534B $10.87B $10.42B $4.149B $7.871B $8.443B $5.913B $4.534B $4.278B $4.149B $3.688B $3.689B $3.536B $3.074B $2.606B $2.358B $2.257B $2.170B $2.065B $2.212B $2.105B $2.093B $1.596B $1.479B $675.0M $817.0M $854.0M $851.0M $838.0M $766.0M $763.0M $728.0M $722.0M $649.0M $695.0M $660.0M $571.0M $502.0M
YoY Change 11.81% -28.08% -35.47% 80.28% -12.27% 4.28% 151.19% -47.29% -6.77% 42.79% 30.41% 5.98% 3.11% 12.5% -0.03% 4.33% 15.03% 17.96% 10.52% 4.47% 4.01% 5.08% -6.65% 5.08% 0.57% 31.14% 7.91% 119.11% -17.38% -4.33% 0.35% 1.55% 9.4% 0.39% 4.81% 0.83% 11.25% -6.62% 5.3% 15.59% 13.75%
Operating Profit $3.909B $4.381B $2.038B -$5.040B $2.489B $886.0M $762.0M $7.122B $3.545B $2.968B $2.439B $2.347B $2.124B $1.821B $1.988B $1.689B $1.473B $1.258B $1.171B $984.0M $978.0M $933.0M $724.0M $205.0M $118.0M $228.0M $563.0M $232.0M $241.0M -$9.000M $210.0M $214.0M $223.0M $225.0M $220.0M $214.0M $200.0M $174.0M $185.0M $146.0M $136.0M $132.0M
YoY Change -10.77% 114.97% -140.44% -302.49% 180.93% 16.27% -89.3% 100.9% 19.44% 21.69% 3.92% 10.5% 16.64% -8.4% 17.7% 14.66% 17.09% 7.43% 19.0% 0.61% 4.82% 28.87% 253.17% 73.73% -48.25% -59.5% 142.67% -3.73% -2777.78% -104.29% -1.87% -4.04% -0.89% 2.27% 2.8% 7.0% 14.94% -5.95% 26.71% 7.35% 3.03%
Operating Profit To Gross Profit 30.47% 35.45% 15.52% -41.49% 20.7% 7.54% 6.81% 63.19% 31.05% 26.01% 29.2% 34.11% 33.18% 30.5% 35.02% 31.41% 29.41% 29.04% 31.0% 29.44% 30.23% 30.07% 25.96% 8.48% 5.31% 9.82% 26.08% 13.56% 26.31% -1.11% 19.74% 20.09% 21.02% 22.7% 22.38% 22.72% 21.69% 21.14% 21.02% 18.11% 19.24% 20.82%
Operating Profit To Revenue 1.27% 1.58% 0.77% -2.12% 1.08% 0.41% 0.37% 3.59% 1.86% 1.66% 1.78% 1.92% 1.74% 1.62% 1.83% 1.58% 1.45% 1.35% 1.35% 1.24% 1.41% 1.63% 1.45% 0.49% 0.32% 0.76% 2.55% 1.37% 1.86% -0.1% 1.71% 1.85% 2.16% 2.67% 2.82% 3.04% 3.05% 2.95% 3.27% 2.98% 3.18% 3.45%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $252.0M $248.0M $178.0M $217.0M $249.0M $264.0M $283.0M -$249.0M -$353.0M -$342.0M -$284.0M -$215.0M -$223.0M -$210.0M -$148.0M -$82.00M -$32.00M $27.00M $31.00M -$62.00M -$85.00M -$127.0M -$140.0M -$232.0M $155.0M -$118.0M -$103.0M -$61.00M -$44.00M -$45.00M $14.00M -$50.00M -$58.00M -$56.00M -$53.00M -$47.00M -$42.00M -$18.00M -$41.00M -$25.00M -$19.00M -$27.00M
YoY Change 1.61% 39.33% -17.97% -12.85% -5.68% -6.71% -213.65% -29.46% 3.22% 20.42% 32.09% -3.59% 6.19% 41.89% 80.49% 156.25% -218.52% -12.9% -150.0% -27.06% -33.07% -9.29% -39.66% -249.68% -231.36% 14.56% 68.85% 38.64% -2.22% -421.43% -128.0% -13.79% 3.57% 5.66% 12.77% 11.9% 133.33% -56.1% 64.0% 31.58% -29.63%
% of Operating Profit 6.45% 5.66% 8.73% 10.0% 29.8% 37.14% -3.5% -9.96% -11.52% -11.64% -9.16% -10.5% -11.53% -7.44% -4.85% -2.17% 2.15% 2.65% -6.3% -8.69% -13.61% -19.34% -113.17% 131.36% -51.75% -18.29% -26.29% -18.26% 6.67% -23.36% -26.01% -24.89% -24.09% -21.96% -21.0% -10.34% -22.16% -17.12% -13.97% -20.45%
Other Income/Expense, Net $132.0M $497.0M $259.0M $223.0M $12.00M $182.0M $130.0M $77.00M $58.00M $63.00M $32.00M $34.00M $20.00M $36.00M $4.000M $13.00M $11.00M $6.000M $14.00M $12.00M $13.00M $45.00M $40.00M $42.00M $49.00M $58.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$10.00M $0.00 $0.00 $0.00 $0.00
YoY Change -73.44% 91.89% 16.14% 1758.33% -93.41% 40.0% 68.83% 32.76% -7.94% 96.88% -5.88% 70.0% -44.44% 800.0% -69.23% 18.18% 83.33% -57.14% 16.67% -7.69% -71.11% 12.5% -4.76% -14.29% -15.52% -100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $3.789B $4.630B $1.928B -$5.034B $1.144B $610.0M $239.0M $6.891B $3.250B $2.657B $2.171B $1.950B $1.893B $1.635B $1.864B $1.064B $1.457B $1.297B $1.171B -$266.0M $906.0M $851.0M $602.0M $15.00M $313.0M $168.0M $459.0M $171.0M $197.0M -$54.00M $224.0M $164.0M $82.00M $169.0M $167.0M $167.0M $158.0M $145.0M $144.0M $123.0M $117.0M $105.0M
YoY Change -18.16% 140.15% -138.3% -540.03% 87.54% 155.23% -96.53% 112.03% 22.32% 22.39% 11.33% 3.01% 15.78% -12.29% 75.19% -26.97% 12.34% 10.76% -540.23% -129.36% 6.46% 41.36% 3913.33% -95.21% 86.31% -63.4% 168.42% -13.2% -464.81% -124.11% 36.59% 100.0% -51.48% 1.2% 0.0% 5.7% 8.97% 0.69% 17.07% 5.13% 11.43%
Income Tax $629.0M $905.0M $636.0M -$695.0M $18.00M $356.0M -$53.00M $1.614B $908.0M $815.0M $757.0M $587.0M $514.0M $505.0M $601.0M $241.0M $468.0M $329.0M $426.0M -$93.00M $263.0M $289.0M $180.0M $52.00M $122.0M $101.0M $178.0M $87.00M $76.00M $97.00M $89.00M $66.00M $40.00M $68.00M $68.00M $66.00M $68.00M $57.00M $70.00M $58.00M $54.00M $46.00M
% Of Pretax Income 16.6% 19.55% 32.99% 1.57% 58.36% -22.18% 23.42% 27.94% 30.67% 34.87% 30.1% 27.15% 30.89% 32.24% 22.65% 32.12% 25.37% 36.38% 29.03% 33.96% 29.9% 346.67% 38.98% 60.12% 38.78% 50.88% 38.58% 39.73% 40.24% 48.78% 40.24% 40.72% 39.52% 43.04% 39.31% 48.61% 47.15% 46.15% 43.81%
Net Earnings $3.002B $3.560B $1.114B -$4.539B $900.0M $34.00M $67.00M $5.070B $2.258B $1.476B $1.263B $1.338B $1.403B $1.202B $1.263B $823.0M $990.0M $913.0M $751.0M -$157.0M $647.0M $555.0M $419.0M -$42.00M $730.0M $91.00M $311.0M $213.0M $135.0M $405.0M $136.0M $115.0M -$68.00M $95.00M $94.00M $101.0M $96.00M $94.00M $78.00M $65.00M $69.00M $56.00M
YoY Change -15.67% 219.57% -124.54% -604.33% 2547.06% -49.25% -98.68% 124.53% 52.98% 16.86% -5.61% -4.63% 16.72% -4.83% 53.46% -16.87% 8.43% 21.57% -578.34% -124.27% 16.58% 32.46% -1097.62% -105.75% 702.2% -70.74% 46.01% 57.78% -66.67% 197.79% 18.26% -269.12% -171.58% 1.06% -6.93% 5.21% 2.13% 20.51% 20.0% -5.8% 23.21%
Net Earnings / Revenue 0.97% 1.29% 0.42% -1.91% 0.39% 0.02% 0.03% 2.55% 1.18% 0.82% 0.92% 1.09% 1.15% 1.07% 1.16% 0.77% 0.97% 0.98% 0.86% -0.2% 0.93% 0.97% 0.84% -0.1% 1.99% 0.3% 1.41% 1.26% 1.04% 4.29% 1.11% 1.0% -0.66% 1.13% 1.21% 1.43% 1.46% 1.59% 1.38% 1.33% 1.61% 1.46%
Basic Earnings Per Share $22.54 $25.23 $7.32 -$28.26 $4.98 $0.17 $0.32 $22.95 $9.82 $6.37 $5.51 $5.71 $5.70 $4.65 $4.70 $2.99
Diluted Earnings Per Share $22.39 $25.03 $7.23 -$28.26 $4.95 $0.17 $0.32 $22.73 $9.70 $6.27 $5.41 $5.59 $5.59 $4.57 $4.62 $2.95 $3.322M $2.993M $2.377M -$534.0K $2.164M $1.856M $1.406M -$148.4K $2.570M $330.9K $1.103M $803.8K $1.452M $4.655M $1.545M $1.278M -$871.8K $1.067M $1.011M $1.098M $1.032M $979.2K $876.4K $792.7K $841.5K $717.9K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $4.583B $4.678B $3.532B $6.278B $4.015B $2.981B $2.672B $2.783B $4.048B $5.341B $4.193B $2.456B $3.149B $3.612B $3.731B $2.109B $1.362B $1.954B $2.139B $1.800B $718.0M $534.0M $563.0M $445.0M $606.0M $262.0M $682.0M $600.0M $456.0M $670.0M $89.00M $112.0M $161.0M $146.0M $157.0M $48.00M $56.00M $48.00M $45.00M $44.00M $45.00M $45.00M
YoY Change -2.03% 32.45% -43.74% 56.36% 34.69% 11.56% -3.99% -31.25% -24.21% 27.38% 70.72% -22.01% -12.82% -3.19% 76.91% 54.85% -30.3% -8.65% 18.83% 150.7% 34.46% -5.15% 26.52% -26.57% 131.3% -61.58% 13.67% 31.58% -31.94% 652.81% -20.54% -30.43% 10.27% -7.01% 227.08% -14.29% 16.67% 6.67% 2.27% -2.22% 0.0%
Cash & Equivalents $4.583B $4.678B $3.532B $6.278B $4.015B $2.981B $2.672B $2.783B $4.048B $5.341B $4.193B $2.456B $3.149B $3.612B $3.731B $2.109B $1.362B $1.954B $2.139B $1.800B $708.0M $522.0M $558.0M $434.0M $549.0M $234.0M $564.0M $435.0M $261.0M $363.0M $89.00M $112.0M $161.0M $146.0M $157.0M $48.00M $56.00M $48.00M $45.00M $44.00M $45.00M $45.00M
Short-Term Investments $10.00M $12.00M $5.000M $12.00M $57.00M $28.00M $117.0M $166.0M $195.0M $307.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $626.0M $513.0M $5.414B $677.0M $1.523B $529.0M $443.0M $672.0M $1.072B $1.119B $1.877B $404.0M $404.0M $333.0M $257.0M $261.0M $211.0M $1.183B $1.484B $346.0M $133.0M $103.0M $129.0M $157.0M $176.0M $116.0M $102.0M $123.0M $17.00M $60.00M $47.00M $47.00M $31.00M $14.00M $16.00M $10.00M $9.000M $56.00M $38.00M $25.00M $16.00M $13.00M
YoY Change 22.03% -90.52% 699.7% -55.55% 187.9% 19.41% -34.08% -37.31% -4.2% -40.38% 364.6% 0.0% 21.32% 29.57% -1.53% 23.7% -82.16% -20.28% 328.9% 160.15% 29.13% -20.16% -17.83% -10.8% 51.72% 13.73% -17.07% 623.53% -71.67% 27.66% 0.0% 51.61% 121.43% -12.5% 60.0% 11.11% -83.93% 47.37% 52.0% 56.25% 23.08%
Inventory $21.14B $19.69B $18.70B $19.25B $16.73B $16.71B $16.31B $15.28B $15.34B $14.30B $12.99B $10.34B $10.07B $9.225B $9.441B $8.527B $9.000B $8.153B $7.127B $7.495B $6.735B $6.023B $6.012B $5.116B $4.149B $3.523B $2.603B $2.278B $1.317B $1.082B $994.0M $885.0M $848.0M $695.0M $618.0M $566.0M $561.0M $734.0M $663.0M $512.0M $398.0M $369.0M
Prepaid Expenses
Receivables $18.52B $19.41B $16.29B $16.86B $16.94B $14.66B $14.13B $14.32B $14.27B $12.95B $12.04B $8.552B $8.440B $7.846B $7.107B $6.741B $6.229B $5.613B $5.553B $5.111B $4.809B $4.021B $3.487B $2.875B $2.573B $2.109B $1.691B $1.417B $594.0M $586.0M $744.0M $713.0M $774.0M $614.0M $617.0M $597.0M $615.0M $613.0M $517.0M $441.0M $389.0M $340.0M
Other Receivables $3.104B $0.00 $2.289B $2.325B $3.014B $3.584B $3.578B $3.893B $3.711B $2.965B $1.740B $1.423B $1.537B $1.341B $968.0M $1.033B $984.0M $953.0M $694.0M $610.0M $610.0M $574.0M $511.0M $564.0M $462.0M $443.0M $241.0M $195.0M $79.00M $66.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $47.97B $44.29B $46.23B $45.38B $42.22B $38.47B $37.14B $36.95B $38.44B $36.67B $32.84B $23.17B $23.60B $22.36B $21.50B $18.67B $17.79B $17.86B $17.00B $15.36B $13.00B $11.25B $10.70B $9.159B $7.966B $6.453B $5.318B $4.613B $2.463B $2.464B $1.874B $1.758B $1.814B $1.469B $1.407B $1.221B $1.240B $1.451B $1.263B $1.021B $848.0M $767.0M
YoY Change 8.3% -4.19% 1.87% 7.48% 9.77% 3.58% 0.51% -3.87% 4.81% 11.68% 41.72% -1.83% 5.57% 3.97% 15.17% 4.98% -0.39% 5.05% 10.64% 18.13% 15.55% 5.17% 16.84% 14.98% 23.45% 21.34% 15.28% 87.29% -0.04% 31.48% 6.6% -3.09% 23.49% 4.41% 15.23% -1.53% -14.54% 14.89% 23.7% 20.4% 10.56%
Property, Plant & Equipment $4.045B $3.812B $3.640B $4.681B $4.251B $2.548B $2.464B $2.292B $2.278B $2.045B $2.196B $1.321B $1.043B $991.0M $851.0M $796.0M $775.0M $684.0M $663.0M $616.0M $600.0M $594.0M $594.0M $594.0M $555.0M $530.0M $449.0M $489.0M $356.0M $342.0M $397.0M $390.0M $457.0M $458.0M $443.0M $431.0M $382.0M $348.0M $338.0M $297.0M $244.0M $210.0M
YoY Change 6.11% 4.73% -22.24% 10.12% 66.84% 3.41% 7.5% 0.61% 11.39% -6.88% 66.24% 26.65% 5.25% 16.45% 6.91% 2.71% 13.3% 3.17% 7.63% 2.67% 1.01% 0.0% 0.0% 7.03% 4.72% 18.04% -8.18% 37.36% 4.09% -13.85% 1.79% -14.66% -0.22% 3.39% 2.78% 12.83% 9.77% 2.96% 13.8% 21.72% 16.19%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $240.0M $237.0M $346.0M $0.00 $3.513B $3.728B $4.063B $0.00
YoY Change 1.27% -31.5% -100.0% -5.77% -8.25%
Other Assets $2.946B $1.992B $1.571B $2.581B $2.258B $2.099B $2.027B $3.415B $3.003B $1.897B $1.929B $1.620B $1.521B $1.566B $1.481B $1.390B $1.837B $1.649B $1.409B $975.0M $844.0M $688.0M $560.0M $480.0M $473.0M $657.0M $445.0M $338.0M $358.0M $282.0M $284.0M $177.0M $152.0M $182.0M $157.0M $127.0M $192.0M $98.00M $169.0M $129.0M $236.0M $341.0M
YoY Change 47.89% 26.8% -39.13% 14.3% 7.58% 3.55% -40.64% 13.72% 58.3% -1.66% 19.07% 6.51% -2.87% 5.74% 6.55% -24.33% 11.4% 17.03% 44.51% 15.52% 22.67% 22.86% 16.67% 1.48% -28.01% 47.64% 31.66% -5.59% 26.95% -0.7% 60.45% 16.45% -16.48% 15.92% 23.62% -33.85% 95.92% -42.01% 31.01% -45.34% -30.79%
Total Long-Term Assets $19.47B $18.03B $17.07B $19.63B $19.03B $21.21B $23.25B $24.02B $18.09B $17.20B $18.92B $11.62B $9.490B $8.529B $6.685B $6.596B $6.817B $6.087B $3.964B $3.413B $3.236B $3.107B $2.625B $2.373B $2.407B $2.567B $1.974B $1.860B $897.0M $796.0M $961.0M $846.0M $943.0M $992.0M $920.0M $896.0M $900.0M $757.0M $825.0M $524.0M $563.0M $581.0M
YoY Change 8.02% 5.63% -13.07% 3.2% -10.29% -8.77% -3.23% 32.8% 5.16% -9.11% 62.9% 22.4% 11.27% 27.58% 1.35% -3.24% 11.99% 53.56% 16.14% 5.47% 4.15% 18.36% 10.62% -1.41% -6.23% 30.04% 6.13% 107.36% 12.69% -17.17% 13.59% -10.29% -4.94% 7.83% 2.68% -0.44% 18.89% -8.24% 57.44% -6.93% -3.1%
Total Assets $67.44B $62.32B $63.30B $65.02B $61.25B $59.67B $60.38B $60.97B $56.52B $53.87B $51.76B $34.79B $33.09B $30.89B $28.19B $25.27B $24.60B $23.94B $20.96B $18.78B $16.24B $14.36B $13.33B $11.53B $10.37B $9.020B $7.292B $6.473B $3.360B $3.260B $2.835B $2.604B $2.757B $2.461B $2.327B $2.117B $2.140B $2.208B $2.088B $1.545B $1.411B $1.348B
YoY Change
Accounts Payable $47.10B $42.49B $38.09B $38.98B $37.20B $33.85B $32.18B $31.02B $28.59B $25.17B $21.13B $16.11B $16.11B $14.09B $13.26B $11.74B $12.03B $10.87B $9.944B $8.733B $6.798B $5.803B $6.318B $5.338B $3.678B $3.132B $1.903B $1.914B $1.149B $1.070B $925.0M $914.0M $935.0M $675.0M $606.0M $504.0M $689.0M $544.0M $451.0M $542.0M $467.0M $414.0M
YoY Change 10.84% 11.56% -2.28% 4.79% 9.87% 5.21% 3.72% 8.53% 13.59% 19.11% 31.16% -0.04% 14.36% 6.3% 12.91% -2.44% 10.66% 9.34% 13.87% 28.46% 17.15% -8.15% 18.36% 45.13% 17.43% 64.58% -0.57% 66.58% 7.38% 15.68% 1.2% -2.25% 38.52% 11.39% 20.24% -26.85% 26.65% 20.62% -16.79% 16.06% 12.8%
Accrued Expenses $5.210B $4.494B $4.840B $4.377B $3.675B $3.425B $3.309B $3.004B $3.948B $3.690B $3.998B $1.912B $2.149B $1.861B $1.559B $2.503B $2.104B $2.109B $1.659B $1.243B $897.0M $801.0M $603.0M $535.0M $464.0M $449.0M $437.0M $482.0M $160.0M $164.0M $194.0M $220.0M $209.0M $146.0M $161.0M $179.0M $181.0M $160.0M $144.0M $84.00M $86.00M $76.00M
YoY Change 15.93% -7.15% 10.58% 19.1% 7.3% 3.51% 10.15% -23.91% 6.99% -7.7% 109.1% -11.03% 15.48% 19.37% -37.71% 18.96% -0.24% 27.12% 33.47% 38.57% 11.99% 32.84% 12.71% 15.3% 3.34% 2.75% -9.34% 201.25% -2.44% -15.46% -11.82% 5.26% 43.15% -9.32% -10.06% -1.1% 13.13% 11.11% 71.43% -2.33% 13.16%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $183.0M $7.000M $135.0M $248.0M $0.00 $400.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $565.0M $680.0M $0.00 $0.00 $206.0M $434.0M $377.0M $336.0M $201.0M $182.0M $281.0M $249.0M $312.0M $320.0M $331.0M $226.0M $52.00M $213.0M $172.0M $8.000M $31.00M $14.00M
YoY Change -100.0% 2514.29% -94.81% -45.56% -100.0% -100.0% -16.91% -100.0% -52.53% 15.12% 12.2% 67.16% 10.44% -35.23% 12.85% -20.19% -2.5% -3.32% 46.46% 334.62% -75.59% 23.84% 2050.0% -74.19% 121.43%
Long-Term Debt Due $50.00M $968.0M $799.0M $742.0M $1.052B $330.0M $1.129B $1.057B $1.610B $1.529B $1.417B $352.0M $508.0M $417.0M $3.000M $219.0M $2.000M $155.0M $26.00M $9.000M $275.0M $10.00M $141.0M $194.0M $16.00M $195.0M $15.00M $68.00M $21.00M $12.00M
YoY Change -94.83% 21.15% 7.68% -29.47% 218.79% -70.77% 6.81% -34.35% 5.3% 7.9% 302.56% -30.71% 21.82% 13800.0% -98.63% 10850.0% -98.71% 496.15% 188.89% -96.73% 2650.0% -92.91% -27.32% 1112.5% -91.79% 1200.0% -77.94% 223.81% 75.0%
Total Short-Term Liabilities $52.36B $47.96B $48.47B $44.10B $42.62B $37.63B $36.69B $35.61B $35.07B $33.50B $29.62B $21.36B $21.69B $18.73B $17.01B $15.61B $15.35B $15.13B $13.47B $11.79B $9.416B $7.975B $7.588B $6.547B $5.122B $4.745B $3.084B $3.078B $1.643B $1.585B $1.428B $1.419B $1.493B $1.158B $1.115B $937.0M $921.0M $952.0M $808.0M $676.0M $612.0M $517.0M
YoY Change 9.17% -1.05% 9.89% 3.47% 13.28% 2.57% 3.01% 1.55% 4.69% 13.11% 38.67% -1.52% 15.81% 10.08% 9.01% 1.68% 1.47% 12.29% 14.23% 25.23% 18.07% 5.1% 15.9% 27.82% 7.95% 53.86% 0.19% 87.34% 3.66% 10.99% 0.63% -4.96% 28.93% 3.86% 19.0% 1.74% -3.26% 17.82% 19.53% 10.46% 18.38%
Long-Term Debt $5.579B $4.626B $5.080B $6.406B $6.335B $7.265B $6.751B $7.305B $6.497B $8.180B $8.929B $4.521B $3.072B $3.587B $2.293B $2.290B $1.795B $1.803B $965.0M $1.202B $1.210B $1.497B $1.485B $1.232B $1.440B $1.135B $1.405B $1.049B $371.0M $392.0M $462.0M $346.0M $490.0M $534.0M $427.0M $414.0M $438.0M $396.0M $490.0M $234.0M $187.0M $263.0M
YoY Change 20.6% -8.94% -20.7% 1.12% -12.8% 7.61% -7.58% 12.44% -20.57% -8.39% 97.5% 47.17% -14.36% 56.43% 0.13% 27.58% -0.44% 86.84% -19.72% -0.66% -19.17% 0.81% 20.54% -14.44% 26.87% -19.22% 33.94% 182.75% -5.36% -15.15% 33.53% -29.39% -8.24% 25.06% 3.14% -5.48% 10.61% -19.18% 109.4% 25.13% -28.9%
Other Long-Term Liabilities $10.19B $9.840B $10.13B $11.65B $3.322B $2.103B $2.625B $1.774B $1.809B $2.722B $2.897B $1.838B $1.504B $1.353B $1.352B $1.178B $1.339B $741.0M $619.0M $506.0M $449.0M $364.0M $313.0M $260.0M $246.0M $259.0M $241.0M $264.0M $283.0M $270.0M $266.0M $219.0M $220.0M $36.00M $41.00M $22.00M $17.00M $13.00M $0.00 $0.00 $0.00 $0.00
YoY Change 3.55% -2.82% -13.07% 250.66% 57.96% -19.89% 47.97% -1.93% -33.54% -6.04% 57.62% 22.21% 11.16% 0.07% 14.77% -12.02% 80.7% 19.71% 22.33% 12.69% 23.35% 16.29% 20.38% 5.69% -5.02% 7.47% -8.71% -6.71% 4.81% 1.5% 21.46% -0.45% 511.11% -12.2% 86.36% 29.41% 30.77%
Total Long-Term Liabilities $15.77B $14.47B $15.21B $18.06B $9.657B $9.368B $9.376B $9.079B $8.306B $10.90B $11.83B $6.359B $4.576B $4.940B $3.645B $3.468B $3.134B $2.544B $1.584B $1.708B $1.659B $1.861B $1.798B $1.492B $1.686B $1.394B $1.646B $1.313B $654.0M $662.0M $728.0M $565.0M $710.0M $570.0M $468.0M $436.0M $455.0M $409.0M $490.0M $234.0M $187.0M $263.0M
YoY Change 9.0% -4.87% -15.78% 86.96% 3.08% -0.09% 3.27% 9.31% -23.81% -7.81% 85.97% 38.96% -7.37% 35.53% 5.1% 10.66% 23.19% 60.61% -7.26% 2.95% -10.85% 3.5% 20.51% -11.51% 20.95% -15.31% 25.36% 100.76% -1.21% -9.07% 28.85% -20.42% 24.56% 21.79% 7.34% -4.18% 11.25% -16.53% 109.4% 25.13% -28.9%
Total Liabilities $69.41B $64.18B $65.57B $65.04B $56.16B $51.58B $50.58B $49.87B $47.60B $45.87B $43.24B $27.72B $26.26B $23.67B $20.66B $19.07B $18.48B $17.67B $15.05B $13.50B $11.08B $9.836B $9.386B $8.039B $6.807B $6.138B $4.730B $4.392B $2.296B $2.247B $2.156B $1.984B $2.202B $1.785B $1.643B $1.425B $1.437B $1.445B $1.392B $987.0M $859.0M $838.0M
YoY Change 8.16% -2.12% 0.82% 15.82% 8.87% 1.98% 1.41% 4.78% 3.77% 6.09% 56.0% 5.54% 10.97% 14.57% 8.3% 3.2% 4.6% 17.38% 11.51% 21.9% 12.6% 4.79% 16.76% 18.1% 10.9% 29.77% 7.7% 91.29% 2.18% 4.22% 8.67% -9.9% 23.36% 8.64% 15.3% -0.84% -0.55% 3.81% 41.03% 14.9% 2.51%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $86.395 Billion

About Mckesson Corp

McKesson Corp. engages in providing healthcare services. The company is headquartered in Irving, Texas and currently employs 45,000 full-time employees. The company is engaged in advancing health outcomes for patients everywhere. Its U.S. Pharmaceutical segment distributes branded, generic, specialty, biosimilar, and over the counter (OTC) pharmaceutical drugs and other healthcare-related products in the United States. Its Prescription Technology Solutions segment helps solve medication access, affordability, and adherence challenges for patients by working across healthcare to connect patients, pharmacies, providers, pharmacy benefit managers, health plans, and biopharma companies. Its Medical-Surgical Solutions segment provides medical-surgical supply distribution, logistics, and other services to healthcare providers, including physician offices, surgery centers, nursing homes, hospital reference labs, and home healthcare agencies. Its International segment includes its operations in Norway, which provides distribution and services to wholesale and retail customers.

Industry: Wholesale-Drugs, Proprietaries & Druggists' Sundries Peers: Adapthealth Corp Cencora Inc Cardinal Health Inc COVETRUS, INC. Henry Schein Inc Patterson Companies Inc Owens & Minor Inc PetIQ, Inc.