|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$37.59K
-19.02%
YoY
|
$46.42K
44.39%
YoY
|
$32.15K
1574.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$2.400K
0.0%
YoY
|
$2.400K
N/A
|
| Operating Expenses |
$33.49K
-38.78%
YoY
|
$54.71K
45.52%
YoY
|
$37.59K
-19.01%
YoY
|
$46.42K
44.38%
YoY
|
$32.15K
1574.48%
YoY
|
| Operating Profit |
-$33.49K
-38.78%
YoY
|
-$54.71K
45.52%
YoY
|
-$37.59K
-19.01%
YoY
|
-$46.42K
44.37%
YoY
|
-$32.15K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$7.660K
118.48%
YoY
|
$3.506K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$58.21K
54.85%
YoY
|
-$37.59K
-19.01%
YoY
|
-$46.42K
44.38%
YoY
|
-$32.15K
1574.48%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$41.15K
-29.31%
YoY
|
-$58.21K
56.75%
YoY
|
-$37.14K
-19.99%
YoY
|
-$46.42K
44.38%
YoY
|
-$32.15K
1574.48%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$9.456K
1574.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
63.73%
YoY
|
3.616M shares
N/A
|
| Diluted Shares Outstanding |
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
63.73%
YoY
|
3.616M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$3.100K
-71.82%
YoY
|
$8.700K
-43.87%
YoY
|
$3.600K
-61.29%
YoY
|
$6.300K
-40.57%
YoY
|
$11.00K
-43.03%
YoY
|
$15.50K
8.92%
YoY
|
$9.300K
8.9%
YoY
|
$10.60K
73.2%
YoY
|
$19.31K
121.7%
YoY
|
$14.23K
-0.84%
YoY
|
$8.540K
26.89%
YoY
|
$6.120K
-7.83%
YoY
|
$8.710K
-53.42%
YoY
|
$14.35K
119.08%
YoY
|
$6.730K
-2.75%
YoY
|
$6.640K
-7.52%
YoY
|
$18.70K
62.47%
YoY
|
$6.550K
N/A
|
$6.920K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$600.00
0.0%
YoY
|
$600.00
0.0%
YoY
|
$600.00
0.0%
YoY
|
$600.00
0.0%
YoY
|
$600.00
N/A
|
$600.00
N/A
|
| Operating Expenses |
$3.144K
-71.41%
YoY
|
$8.700K
-43.87%
YoY
|
$3.575K
-61.56%
YoY
|
$6.269K
-40.86%
YoY
|
$11.00K
-43.06%
YoY
|
$15.50K
8.92%
YoY
|
$9.300K
8.9%
YoY
|
$10.60K
73.2%
YoY
|
$19.31K
121.7%
YoY
|
$14.23K
-0.84%
YoY
|
$8.540K
26.89%
YoY
|
$6.120K
-7.83%
YoY
|
$8.710K
-53.42%
YoY
|
$14.35K
119.08%
YoY
|
$6.730K
-2.75%
YoY
|
$6.640K
-7.52%
YoY
|
$18.70K
62.47%
YoY
|
$6.550K
N/A
|
$6.920K
N/A
|
| Operating Profit |
-$3.144K
-71.41%
YoY
|
N/A
|
-$3.575K
-61.51%
YoY
|
-$6.269K
-40.88%
YoY
|
-$11.00K
-43.05%
YoY
|
N/A
|
-$9.288K
8.8%
YoY
|
-$10.60K
73.39%
YoY
|
-$19.31K
121.56%
YoY
|
N/A
|
-$8.537K
26.77%
YoY
|
-$6.115K
1.33%
YoY
|
-$8.714K
-51.85%
YoY
|
N/A
|
-$6.734K
-2.63%
YoY
|
-$6.035K
N/A
|
-$18.10K
N/A
|
N/A
|
-$6.916K
N/A
|
| Interest Expense |
-$2.200K
29.41%
YoY
|
-$2.000K
42.86%
YoY
|
-$2.000K
66.67%
YoY
|
-$1.900K
97.92%
YoY
|
-$1.700K
N/A
|
-$1.400K
N/A
|
-$1.200K
N/A
|
-$960.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$2.146K
27.36%
YoY
|
$0.00
N/A
|
$1.953K
66.5%
YoY
|
$2.006K
108.74%
YoY
|
$1.685K
N/A
|
N/A
|
$1.173K
N/A
|
$961.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$5.300K
-58.27%
YoY
|
-$10.70K
-36.69%
YoY
|
-$5.500K
-47.42%
YoY
|
-$8.300K
-28.23%
YoY
|
-$12.70K
-34.22%
YoY
|
-$16.90K
18.76%
YoY
|
-$10.46K
22.49%
YoY
|
-$11.56K
89.11%
YoY
|
-$19.31K
121.56%
YoY
|
-$14.23K
-0.84%
YoY
|
-$8.540K
26.89%
YoY
|
-$6.115K
-7.91%
YoY
|
-$8.714K
-53.4%
YoY
|
-$14.35K
119.08%
YoY
|
-$6.730K
-2.75%
YoY
|
-$6.640K
-7.52%
YoY
|
-$18.70K
62.47%
YoY
|
-$6.550K
N/A
|
-$6.920K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$5.290K
-58.28%
YoY
|
-$10.70K
-36.69%
YoY
|
-$5.528K
-47.16%
YoY
|
-$8.275K
-28.44%
YoY
|
-$12.68K
-34.32%
YoY
|
-$16.90K
18.76%
YoY
|
-$10.46K
22.49%
YoY
|
-$11.56K
89.11%
YoY
|
-$19.31K
133.77%
YoY
|
-$14.23K
-0.84%
YoY
|
-$8.540K
26.82%
YoY
|
-$6.115K
-7.84%
YoY
|
-$8.259K
-55.82%
YoY
|
-$14.35K
119.08%
YoY
|
-$6.734K
-2.63%
YoY
|
-$6.635K
-7.53%
YoY
|
-$18.70K
62.38%
YoY
|
-$6.550K
N/A
|
-$6.916K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
20.83%
YoY
|
$0.00
25.0%
YoY
|
$0.00
89.32%
YoY
|
$0.00
121.77%
YoY
|
$0.00
-0.83%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.122K
-46.89%
YoY
|
-$3.159K
-6.69%
YoY
|
-$1.926K
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
N/A
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
N/A
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
N/A
|
5.920M shares
0.0%
YoY
|
5.920M shares
N/A
|
5.920M shares
N/A
|
N/A
|
5.920M shares
N/A
|
| Diluted Shares Outstanding |
5.920M shares
0.0%
YoY
|
N/A
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
N/A
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
N/A
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
5.920M shares
0.0%
YoY
|
N/A
|
5.920M shares
0.0%
YoY
|
5.920M shares
N/A
|
5.920M shares
N/A
|
N/A
|
5.920M shares
N/A
|
Loading...