|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.148M
-113.13%
YoY
|
-$62.06M
-24.39%
YoY
|
-$82.07M
14.04%
YoY
|
-$71.97M
192.89%
YoY
|
-$24.57M
218.76%
YoY
|
| Depreciation, Depletion And Amortization |
$59.00K
-98.93%
YoY
|
$5.529M
12.1%
YoY
|
$4.932M
-25.72%
YoY
|
$6.640M
181.95%
YoY
|
$2.355M
195.85%
YoY
|
| Cash From Operating Activities |
-$8.506M
-77.3%
YoY
|
-$37.47M
-13.05%
YoY
|
-$43.10M
0.24%
YoY
|
-$42.99M
276.78%
YoY
|
-$11.41M
82.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-99.87%
YoY
|
$1.493M
-55.7%
YoY
|
$3.370M
-134.7%
YoY
|
-$9.713M
119.26%
YoY
|
-$4.430M
132.3%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$3.167M
59.63%
YoY
|
$1.984M
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$63.00K
N/A
|
$0.00
-100.0%
YoY
|
-$3.170M
59.78%
YoY
|
-$1.984M
-243.56%
YoY
|
$1.382M
-200.0%
YoY
|
| Cash From Investing Activities |
-$65.00K
-95.65%
YoY
|
-$1.493M
-77.17%
YoY
|
-$6.540M
-44.09%
YoY
|
-$11.70M
283.76%
YoY
|
-$3.048M
-7.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.554M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.482M
-80.12%
YoY
|
$37.63M
27.15%
YoY
|
$29.60M
-61.03%
YoY
|
$75.95M
457.9%
YoY
|
$13.61M
23.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.506M
-77.3%
YoY
|
-$37.47M
-13.05%
YoY
|
-$43.10M
0.24%
YoY
|
-$42.99M
276.78%
YoY
|
-$11.41M
82.21%
YoY
|
| Cash From Investing Activities |
-$65.00K
-95.65%
YoY
|
-$1.493M
-77.17%
YoY
|
-$6.540M
-44.09%
YoY
|
-$11.70M
283.76%
YoY
|
-$3.048M
-7.33%
YoY
|
| Cash From Financing Activities |
$7.482M
-80.12%
YoY
|
$37.63M
27.15%
YoY
|
$29.60M
-61.03%
YoY
|
$75.95M
457.9%
YoY
|
$13.61M
23.25%
YoY
|
| Net Change In Cash |
$254.0K
-142.83%
YoY
|
-$593.0K
-97.11%
YoY
|
-$20.52M
-196.5%
YoY
|
$21.26M
-2615.86%
YoY
|
-$845.0K
-156.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.506M
-77.3%
YoY
|
-$37.47M
-13.05%
YoY
|
-$43.10M
0.24%
YoY
|
-$42.99M
276.78%
YoY
|
-$11.41M
82.21%
YoY
|
| Capital Expenditures |
$2.000K
-99.87%
YoY
|
$1.493M
-55.7%
YoY
|
$3.370M
-134.7%
YoY
|
-$9.713M
119.26%
YoY
|
-$4.430M
132.3%
YoY
|
| Free Cash Flow |
-$8.508M
-78.16%
YoY
|
-$38.96M
-16.15%
YoY
|
-$46.47M
39.63%
YoY
|
-$33.28M
376.76%
YoY
|
-$6.980M
60.28%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$116.0K
-97.67%
YoY
|
-$1.728M
11.48%
YoY
|
-$229.0K
-94.93%
YoY
|
N/A
|
$4.974M
-152.48%
YoY
|
-$1.550M
-95.47%
YoY
|
-$4.519M
-76.89%
YoY
|
$1.194M
-106.5%
YoY
|
-$9.477M
-61.42%
YoY
|
-$34.22M
73.35%
YoY
|
-$19.55M
0.81%
YoY
|
-$18.37M
-14.26%
YoY
|
-$24.56M
-13.26%
YoY
|
-$19.74M
141.79%
YoY
|
-$19.40M
3858.57%
YoY
|
-$21.43M
128.06%
YoY
|
-$28.32M
400.73%
YoY
|
-$8.164M
13.59%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-96.66%
YoY
|
-$407.0K
-149.69%
YoY
|
-$241.0K
-120.96%
YoY
|
$327.0K
-81.63%
YoY
|
$449.0K
-74.78%
YoY
|
$819.0K
-53.73%
YoY
|
$1.150M
-21.77%
YoY
|
$1.780M
30.4%
YoY
|
$1.780M
37.35%
YoY
|
$1.770M
18.16%
YoY
|
$1.470M
-18.83%
YoY
|
$1.365M
-59.02%
YoY
|
$1.296M
N/A
|
$1.498M
58.02%
YoY
|
$1.811M
199.83%
YoY
|
$3.331M
314.82%
YoY
|
| Cash From Operating Activities |
-$371.0K
-135.03%
YoY
|
$310.0K
-159.85%
YoY
|
$46.00K
-102.42%
YoY
|
-$7.143M
13.72%
YoY
|
$1.059M
-111.33%
YoY
|
-$518.0K
-94.21%
YoY
|
-$1.904M
-85.22%
YoY
|
-$6.281M
-13.01%
YoY
|
-$9.350M
-26.2%
YoY
|
-$8.950M
34.22%
YoY
|
-$12.89M
-22.08%
YoY
|
-$7.220M
-62.56%
YoY
|
-$12.67M
-3.25%
YoY
|
-$6.668M
-35.22%
YoY
|
-$16.54M
5068.13%
YoY
|
-$19.28M
232.16%
YoY
|
-$13.10M
1069.29%
YoY
|
-$10.29M
129.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-98.33%
YoY
|
-$3.000K
-100.61%
YoY
|
-$55.00K
-111.22%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-83.33%
YoY
|
$493.0K
-305.42%
YoY
|
$490.0K
438.46%
YoY
|
$150.0K
-122.52%
YoY
|
$360.0K
-111.85%
YoY
|
-$240.0K
-94.54%
YoY
|
$91.00K
-196.81%
YoY
|
-$666.0K
-87.24%
YoY
|
-$3.037M
N/A
|
-$4.398M
1541.04%
YoY
|
-$94.00K
-95.61%
YoY
|
-$5.221M
158.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$3.000K
N/A
|
-$60.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$570.0K
-19100.0%
YoY
|
-$1.600M
N/A
|
-$1.000M
-29.43%
YoY
|
N/A
|
$3.000K
-99.12%
YoY
|
$0.00
-100.0%
YoY
|
-$1.417M
-253.35%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
-98.33%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-98.98%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-83.15%
YoY
|
-$493.0K
49.39%
YoY
|
-$490.0K
-67.53%
YoY
|
-$150.0K
-91.0%
YoY
|
-$356.0K
-88.28%
YoY
|
-$330.0K
-92.49%
YoY
|
-$1.509M
1505.32%
YoY
|
-$1.666M
-74.9%
YoY
|
-$3.037M
432.81%
YoY
|
-$4.395M
-6204.17%
YoY
|
-$94.00K
-95.36%
YoY
|
-$6.638M
506.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$33.00K
-101.15%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.0K
-120.79%
YoY
|
$293.0K
-45.44%
YoY
|
-$9.000K
-100.59%
YoY
|
$5.926M
-8.98%
YoY
|
-$505.0K
-105.54%
YoY
|
$537.0K
-93.61%
YoY
|
$1.524M
-88.8%
YoY
|
$6.511M
24.49%
YoY
|
$9.110M
-40.19%
YoY
|
$8.400M
-9.69%
YoY
|
$13.61M
-8200.6%
YoY
|
$5.230M
-85.95%
YoY
|
$15.23M
-11.75%
YoY
|
$9.301M
-54.4%
YoY
|
-$168.0K
-115.85%
YoY
|
$37.23M
625.59%
YoY
|
$17.26M
493.57%
YoY
|
$20.40M
265.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$371.0K
-135.03%
YoY
|
$310.0K
-159.85%
YoY
|
$46.00K
-102.42%
YoY
|
-$7.143M
13.72%
YoY
|
$1.059M
-111.33%
YoY
|
-$518.0K
-94.21%
YoY
|
-$1.904M
-85.22%
YoY
|
-$6.281M
-13.01%
YoY
|
-$9.350M
-26.2%
YoY
|
-$8.950M
34.22%
YoY
|
-$12.89M
-22.08%
YoY
|
-$7.220M
-62.56%
YoY
|
-$12.67M
-3.25%
YoY
|
-$6.668M
-35.22%
YoY
|
-$16.54M
5068.13%
YoY
|
-$19.28M
232.16%
YoY
|
-$13.10M
1069.29%
YoY
|
-$10.29M
129.5%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
-98.33%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-98.98%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-83.15%
YoY
|
-$493.0K
49.39%
YoY
|
-$490.0K
-67.53%
YoY
|
-$150.0K
-91.0%
YoY
|
-$356.0K
-88.28%
YoY
|
-$330.0K
-92.49%
YoY
|
-$1.509M
1505.32%
YoY
|
-$1.666M
-74.9%
YoY
|
-$3.037M
432.81%
YoY
|
-$4.395M
-6204.17%
YoY
|
-$94.00K
-95.36%
YoY
|
-$6.638M
506.21%
YoY
|
| Cash From Financing Activities |
$105.0K
-120.79%
YoY
|
$293.0K
-45.44%
YoY
|
-$9.000K
-100.59%
YoY
|
$5.926M
-8.98%
YoY
|
-$505.0K
-105.54%
YoY
|
$537.0K
-93.61%
YoY
|
$1.524M
-88.8%
YoY
|
$6.511M
24.49%
YoY
|
$9.110M
-40.19%
YoY
|
$8.400M
-9.69%
YoY
|
$13.61M
-8200.6%
YoY
|
$5.230M
-85.95%
YoY
|
$15.23M
-11.75%
YoY
|
$9.301M
-54.4%
YoY
|
-$168.0K
-115.85%
YoY
|
$37.23M
625.59%
YoY
|
$17.26M
493.57%
YoY
|
$20.40M
265.91%
YoY
|
| Net Change In Cash |
-$266.0K
-148.45%
YoY
|
$603.0K
3073.68%
YoY
|
-$297.0K
1756.25%
YoY
|
-$1.217M
362.74%
YoY
|
$549.0K
-175.21%
YoY
|
$19.00K
-102.71%
YoY
|
-$16.00K
-107.21%
YoY
|
-$263.0K
-88.66%
YoY
|
-$730.0K
-169.33%
YoY
|
-$700.0K
-172.39%
YoY
|
$222.0K
-101.12%
YoY
|
-$2.320M
-117.12%
YoY
|
$1.053M
-74.13%
YoY
|
$967.0K
-72.09%
YoY
|
-$19.74M
-11713.53%
YoY
|
$13.55M
-2351.33%
YoY
|
$4.071M
-1817.72%
YoY
|
$3.465M
-57850.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$371.0K
-135.03%
YoY
|
$310.0K
-159.85%
YoY
|
$46.00K
-102.42%
YoY
|
-$7.143M
13.72%
YoY
|
$1.059M
-111.33%
YoY
|
-$518.0K
-94.21%
YoY
|
-$1.904M
-85.22%
YoY
|
-$6.281M
-13.01%
YoY
|
-$9.350M
-26.2%
YoY
|
-$8.950M
34.22%
YoY
|
-$12.89M
-22.08%
YoY
|
-$7.220M
-62.56%
YoY
|
-$12.67M
-3.25%
YoY
|
-$6.668M
-35.22%
YoY
|
-$16.54M
5068.13%
YoY
|
-$19.28M
232.16%
YoY
|
-$13.10M
1069.29%
YoY
|
-$10.29M
129.5%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-98.33%
YoY
|
-$3.000K
-100.61%
YoY
|
-$55.00K
-111.22%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-83.33%
YoY
|
$493.0K
-305.42%
YoY
|
$490.0K
438.46%
YoY
|
$150.0K
-122.52%
YoY
|
$360.0K
-111.85%
YoY
|
-$240.0K
-94.54%
YoY
|
$91.00K
-196.81%
YoY
|
-$666.0K
-87.24%
YoY
|
-$3.037M
N/A
|
-$4.398M
1541.04%
YoY
|
-$94.00K
-95.61%
YoY
|
-$5.221M
158.59%
YoY
|
| Free Cash Flow |
-$371.0K
-133.3%
YoY
|
$310.0K
-159.85%
YoY
|
$45.00K
-102.29%
YoY
|
-$7.140M
5.4%
YoY
|
$1.114M
-111.32%
YoY
|
-$518.0K
-94.31%
YoY
|
-$1.964M
-85.17%
YoY
|
-$6.774M
-2.95%
YoY
|
-$9.840M
-22.89%
YoY
|
-$9.100M
51.62%
YoY
|
-$13.25M
-1.89%
YoY
|
-$6.980M
-53.1%
YoY
|
-$12.76M
-1.85%
YoY
|
-$6.002M
18.34%
YoY
|
-$13.50M
N/A
|
-$14.88M
168.81%
YoY
|
-$13.00M
-1370.97%
YoY
|
-$5.072M
105.68%
YoY
|
Loading...