|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
$130.0K
-77.47%
YoY
|
$577.1K
N/A
|
$0.00
-100.0%
YoY
|
$373.3K
N/A
|
| Cost Of Revenue |
$57.20K
-80.21%
YoY
|
$289.1K
N/A
|
N/A
|
$112.1K
N/A
|
| Gross Profit |
$72.90K
-74.68%
YoY
|
$287.9K
N/A
|
N/A
|
$261.2K
N/A
|
| Selling, General & Admin |
$17.12M
79.6%
YoY
|
$9.530M
12.03%
YoY
|
$8.507M
122.44%
YoY
|
$3.824M
N/A
|
| Research & Development |
1.953M aeds
60.7%
YoY
|
1.215M aeds
-15.83%
YoY
|
1.444M aeds
N/A
|
N/A
|
| Depreciation & Amortization |
$2.041M
29.8%
YoY
|
$1.572M
19.81%
YoY
|
$1.312M
375.47%
YoY
|
$276.0K
N/A
|
| Operating Expenses |
1.953M aeds
60.7%
YoY
|
1.215M aeds
-15.83%
YoY
|
1.444M aeds
-64.79%
YoY
|
$4.100M
N/A
|
| Operating Profit |
-$1.880M
102.73%
YoY
|
-$927.2K
N/A
|
N/A
|
-$3.839M
N/A
|
| Interest Expense |
46.48K aeds
-26.19%
YoY
|
62.97K aeds
-177.07%
YoY
|
-$81.70K
217.9%
YoY
|
-$25.70K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$22.29M
87.53%
YoY
|
-$11.89M
5.06%
YoY
|
-$11.32M
192.8%
YoY
|
-$3.865M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-22.29M aeds
87.53%
YoY
|
-11.89M aeds
5.06%
YoY
|
-11.32M aeds
192.8%
YoY
|
-$3.865M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.66
88.34%
YoY
|
-$0.35
5.99%
YoY
|
-$0.33
192.81%
YoY
|
-$0.11
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| Revenue |
$59.00K
79.88%
YoY
|
$130.0K
-77.47%
YoY
|
$32.80K
-94.32%
YoY
|
$577.1K
N/A
|
$577.1K
N/A
|
| Cost Of Revenue |
$29.70K
197.0%
YoY
|
$57.20K
-80.21%
YoY
|
$10.00K
-96.54%
YoY
|
$289.1K
N/A
|
$289.1K
N/A
|
| Gross Profit |
$29.30K
28.51%
YoY
|
$72.90K
-74.68%
YoY
|
$22.80K
-92.08%
YoY
|
$287.9K
N/A
|
$287.9K
N/A
|
| Selling, General & Admin |
$9.433M
10.97%
YoY
|
$17.12M
79.6%
YoY
|
$8.501M
117.91%
YoY
|
$9.530M
N/A
|
$3.901M
N/A
|
| Research & Development |
$952.5K
-46.55%
YoY
|
$1.953M
60.69%
YoY
|
$1.782M
450.17%
YoY
|
$1.215M
N/A
|
$323.9K
N/A
|
| Depreciation & Amortization |
$1.132M
17.07%
YoY
|
$1.074M
33.33%
YoY
|
$967.2K
26.1%
YoY
|
$805.2K
N/A
|
$767.0K
N/A
|
| Operating Expenses |
$11.54M
2.76%
YoY
|
$21.16M
74.69%
YoY
|
$11.23M
134.37%
YoY
|
$12.11M
N/A
|
$4.793M
N/A
|
| Operating Profit |
-$11.51M
2.71%
YoY
|
-$21.09M
78.33%
YoY
|
-$11.21M
148.84%
YoY
|
-$11.83M
N/A
|
-$4.505M
N/A
|
| Interest Expense |
-$537.6K
50.42%
YoY
|
-$1.207M
1815.08%
YoY
|
-$357.4K
966.87%
YoY
|
-$63.00K
N/A
|
-$33.50K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$12.05M
4.18%
YoY
|
-$22.29M
87.53%
YoY
|
-$11.57M
154.89%
YoY
|
-$11.89M
N/A
|
-$4.538M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$12.05M
4.18%
YoY
|
-$22.29M
87.53%
YoY
|
-$11.57M
154.89%
YoY
|
-$11.89M
N/A
|
-$4.538M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.35
0.0%
YoY
|
-$0.66
88.34%
YoY
|
-$0.34
156.72%
YoY
|
-$0.35
N/A
|
-$0.13
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
30.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
