|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.69M
-262.98%
YoY
|
-$7.787M
-152.64%
YoY
|
$14.79M
-223.57%
YoY
|
-$11.97M
-72.35%
YoY
|
-$43.29M
-65.32%
YoY
|
| Depreciation, Depletion And Amortization |
$70.19M
3.28%
YoY
|
$67.96M
1.03%
YoY
|
$67.27M
0.34%
YoY
|
$67.04M
-6.94%
YoY
|
$72.04M
-4.03%
YoY
|
| Cash From Operating Activities |
$84.20M
-18.99%
YoY
|
$103.9M
1.28%
YoY
|
$102.6M
10.11%
YoY
|
$93.21M
101.53%
YoY
|
$46.25M
-167.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$83.21M
5.05%
YoY
|
$79.21M
104.29%
YoY
|
$38.77M
5.24%
YoY
|
$36.84M
115.68%
YoY
|
$17.08M
-20.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$11.84M
-3198.95%
YoY
|
-$382.0K
-127.09%
YoY
|
$1.410M
157.77%
YoY
|
$547.0K
18.66%
YoY
|
$461.0K
-202.44%
YoY
|
| Cash From Investing Activities |
-$71.37M
-12.85%
YoY
|
-$81.90M
122.86%
YoY
|
-$36.75M
10521.1%
YoY
|
-$346.0K
-103.18%
YoY
|
$10.88M
-190.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$8.784M
17.92%
YoY
|
$7.449M
141.85%
YoY
|
$3.080M
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$18.53M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$11.37M
-0.55%
YoY
|
$11.43M
-68.01%
YoY
|
$35.74M
233.49%
YoY
|
$10.72M
13.44%
YoY
|
| Cash From Financing Activities |
-$30.82M
-17.36%
YoY
|
-$37.30M
22.11%
YoY
|
-$30.55M
-66.94%
YoY
|
-$92.41M
95.92%
YoY
|
-$47.17M
-168.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$84.20M
-18.99%
YoY
|
$103.9M
1.28%
YoY
|
$102.6M
10.11%
YoY
|
$93.21M
101.53%
YoY
|
$46.25M
-167.47%
YoY
|
| Cash From Investing Activities |
-$71.37M
-12.85%
YoY
|
-$81.90M
122.86%
YoY
|
-$36.75M
10521.1%
YoY
|
-$346.0K
-103.18%
YoY
|
$10.88M
-190.14%
YoY
|
| Cash From Financing Activities |
-$30.82M
-17.36%
YoY
|
-$37.30M
22.11%
YoY
|
-$30.55M
-66.94%
YoY
|
-$92.41M
95.92%
YoY
|
-$47.17M
-168.26%
YoY
|
| Net Change In Cash |
-$18.00M
17.94%
YoY
|
-$15.26M
-143.19%
YoY
|
$35.33M
7716.81%
YoY
|
$452.0K
-95.46%
YoY
|
$9.966M
-186.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$84.20M
-18.99%
YoY
|
$103.9M
1.28%
YoY
|
$102.6M
10.11%
YoY
|
$93.21M
101.53%
YoY
|
$46.25M
-167.47%
YoY
|
| Capital Expenditures |
$83.21M
5.05%
YoY
|
$79.21M
104.29%
YoY
|
$38.77M
5.24%
YoY
|
$36.84M
115.68%
YoY
|
$17.08M
-20.04%
YoY
|
| Free Cash Flow |
$989.0K
-96.0%
YoY
|
$24.73M
-61.27%
YoY
|
$63.86M
13.29%
YoY
|
$56.37M
93.24%
YoY
|
$29.17M
-132.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.35M
-8.7%
YoY
|
$5.956M
504.06%
YoY
|
$16.23M
-30.39%
YoY
|
$7.321M
-136.2%
YoY
|
-$16.82M
41.72%
YoY
|
$986.0K
-168.47%
YoY
|
$23.31M
90.57%
YoY
|
-$20.22M
-250.16%
YoY
|
-$11.87M
25.35%
YoY
|
-$1.440M
-84.55%
YoY
|
$12.23M
271.97%
YoY
|
$13.47M
50.29%
YoY
|
-$9.466M
-36.48%
YoY
|
-$9.319M
-244.62%
YoY
|
$3.289M
-114.08%
YoY
|
$8.960M
-131.85%
YoY
|
-$14.90M
N/A
|
$6.444M
-116.52%
YoY
|
-$23.37M
-40.76%
YoY
|
-$28.13M
4.07%
YoY
|
| Depreciation, Depletion And Amortization |
$17.83M
-0.02%
YoY
|
$17.92M
-0.31%
YoY
|
$16.83M
-2.6%
YoY
|
$17.60M
5.36%
YoY
|
$17.83M
11.35%
YoY
|
$17.97M
10.24%
YoY
|
$17.28M
-9.78%
YoY
|
$16.70M
4.42%
YoY
|
$16.01M
0.92%
YoY
|
$16.30M
-2.03%
YoY
|
$19.15M
16.46%
YoY
|
$15.99M
-4.48%
YoY
|
$15.87M
-7.87%
YoY
|
$16.64M
-7.17%
YoY
|
$16.44M
-10.99%
YoY
|
$16.74M
-6.76%
YoY
|
$17.22M
N/A
|
$17.92M
-3.11%
YoY
|
$18.48M
-1.19%
YoY
|
$17.96M
-4.74%
YoY
|
| Cash From Operating Activities |
-$15.22M
-56.92%
YoY
|
$48.80M
-7.16%
YoY
|
$39.09M
28.17%
YoY
|
$31.64M
-12.05%
YoY
|
-$35.33M
134.0%
YoY
|
$52.57M
54.47%
YoY
|
$30.50M
43.18%
YoY
|
$35.98M
-34.66%
YoY
|
-$15.10M
95.22%
YoY
|
$34.03M
3.6%
YoY
|
$21.30M
314.88%
YoY
|
$55.06M
12.93%
YoY
|
-$7.734M
-219.52%
YoY
|
$32.85M
-25.68%
YoY
|
$5.134M
54.69%
YoY
|
$48.76M
-475.54%
YoY
|
$6.471M
N/A
|
$44.19M
268.28%
YoY
|
$3.319M
-112.96%
YoY
|
-$12.98M
-66.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.648M
-71.1%
YoY
|
$22.40M
-11.94%
YoY
|
$20.89M
13.02%
YoY
|
$16.91M
-14.78%
YoY
|
$23.01M
49.0%
YoY
|
$25.44M
96.08%
YoY
|
$18.49M
86.74%
YoY
|
$19.84M
184.49%
YoY
|
$15.44M
73.07%
YoY
|
$12.97M
38.61%
YoY
|
$9.900M
-188.85%
YoY
|
$6.975M
-171.33%
YoY
|
$8.921M
35.95%
YoY
|
$9.360M
-217.57%
YoY
|
-$11.14M
137.32%
YoY
|
-$9.779M
-741.25%
YoY
|
$6.562M
N/A
|
-$7.961M
194.85%
YoY
|
-$4.695M
67.68%
YoY
|
$1.525M
-125.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.00K
-22.22%
YoY
|
-$2.365M
-221.97%
YoY
|
$5.833M
699.04%
YoY
|
$8.144M
-20982.05%
YoY
|
-$18.00K
-127.69%
YoY
|
$1.939M
-35.9%
YoY
|
$730.0K
-343.33%
YoY
|
-$39.00K
-71.32%
YoY
|
$65.00K
-38.1%
YoY
|
$3.025M
-90.51%
YoY
|
-$300.0K
21.95%
YoY
|
-$136.0K
-109.67%
YoY
|
$105.0K
-600.0%
YoY
|
$31.88M
232.19%
YoY
|
-$246.0K
-85.09%
YoY
|
$1.407M
509.09%
YoY
|
-$21.00K
N/A
|
$9.596M
317.22%
YoY
|
-$1.650M
-650.0%
YoY
|
$231.0K
-96.65%
YoY
|
| Cash From Investing Activities |
-$6.629M
-70.9%
YoY
|
-$24.77M
5.39%
YoY
|
-$15.06M
-15.18%
YoY
|
-$8.766M
-55.91%
YoY
|
-$22.78M
9.74%
YoY
|
-$23.50M
138.61%
YoY
|
-$17.76M
72.4%
YoY
|
-$19.88M
179.59%
YoY
|
-$20.76M
117.79%
YoY
|
-$9.849M
-143.74%
YoY
|
-$10.30M
-9.55%
YoY
|
-$7.111M
-15.06%
YoY
|
-$9.531M
207.15%
YoY
|
$22.52M
1277.19%
YoY
|
-$11.39M
79.48%
YoY
|
-$8.372M
-428.06%
YoY
|
-$3.103M
N/A
|
$1.635M
-508.75%
YoY
|
-$6.345M
144.04%
YoY
|
$2.552M
132.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.410M
10.55%
YoY
|
N/A
|
N/A
|
N/A
|
$2.180M
-1.31%
YoY
|
N/A
|
N/A
|
N/A
|
$2.209M
42.7%
YoY
|
N/A
|
N/A
|
N/A
|
$1.548M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.269M
N/A
|
-$1.827M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$111.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$308.0K
-8.88%
YoY
|
N/A
|
N/A
|
N/A
|
$338.0K
-21.58%
YoY
|
N/A
|
N/A
|
N/A
|
$431.0K
0.94%
YoY
|
N/A
|
N/A
|
N/A
|
$427.0K
N/A
|
N/A
|
N/A
|
$93.00K
N/A
|
| Cash From Financing Activities |
$9.622M
-67.11%
YoY
|
-$7.932M
-54.75%
YoY
|
-$30.25M
73.03%
YoY
|
-$21.90M
-2022.56%
YoY
|
$29.25M
-953.08%
YoY
|
-$17.53M
303.2%
YoY
|
-$17.48M
-12.16%
YoY
|
$1.139M
-109.56%
YoY
|
-$3.429M
-161.51%
YoY
|
-$4.348M
-90.88%
YoY
|
-$19.90M
-50.7%
YoY
|
-$11.91M
876.31%
YoY
|
$5.575M
-275.92%
YoY
|
-$47.65M
29.67%
YoY
|
-$40.37M
-866.31%
YoY
|
-$1.220M
-113.19%
YoY
|
-$3.169M
N/A
|
-$36.75M
155.21%
YoY
|
$5.268M
-112.25%
YoY
|
$9.246M
-256.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.22M
-56.92%
YoY
|
$48.80M
-7.16%
YoY
|
$39.09M
28.17%
YoY
|
$31.64M
-12.05%
YoY
|
-$35.33M
134.0%
YoY
|
$52.57M
54.47%
YoY
|
$30.50M
43.18%
YoY
|
$35.98M
-34.66%
YoY
|
-$15.10M
95.22%
YoY
|
$34.03M
3.6%
YoY
|
$21.30M
314.88%
YoY
|
$55.06M
12.93%
YoY
|
-$7.734M
-219.52%
YoY
|
$32.85M
-25.68%
YoY
|
$5.134M
54.69%
YoY
|
$48.76M
-475.54%
YoY
|
$6.471M
N/A
|
$44.19M
268.28%
YoY
|
$3.319M
-112.96%
YoY
|
-$12.98M
-66.19%
YoY
|
| Cash From Investing Activities |
-$6.629M
-70.9%
YoY
|
-$24.77M
5.39%
YoY
|
-$15.06M
-15.18%
YoY
|
-$8.766M
-55.91%
YoY
|
-$22.78M
9.74%
YoY
|
-$23.50M
138.61%
YoY
|
-$17.76M
72.4%
YoY
|
-$19.88M
179.59%
YoY
|
-$20.76M
117.79%
YoY
|
-$9.849M
-143.74%
YoY
|
-$10.30M
-9.55%
YoY
|
-$7.111M
-15.06%
YoY
|
-$9.531M
207.15%
YoY
|
$22.52M
1277.19%
YoY
|
-$11.39M
79.48%
YoY
|
-$8.372M
-428.06%
YoY
|
-$3.103M
N/A
|
$1.635M
-508.75%
YoY
|
-$6.345M
144.04%
YoY
|
$2.552M
132.0%
YoY
|
| Cash From Financing Activities |
$9.622M
-67.11%
YoY
|
-$7.932M
-54.75%
YoY
|
-$30.25M
73.03%
YoY
|
-$21.90M
-2022.56%
YoY
|
$29.25M
-953.08%
YoY
|
-$17.53M
303.2%
YoY
|
-$17.48M
-12.16%
YoY
|
$1.139M
-109.56%
YoY
|
-$3.429M
-161.51%
YoY
|
-$4.348M
-90.88%
YoY
|
-$19.90M
-50.7%
YoY
|
-$11.91M
876.31%
YoY
|
$5.575M
-275.92%
YoY
|
-$47.65M
29.67%
YoY
|
-$40.37M
-866.31%
YoY
|
-$1.220M
-113.19%
YoY
|
-$3.169M
N/A
|
-$36.75M
155.21%
YoY
|
$5.268M
-112.25%
YoY
|
$9.246M
-256.71%
YoY
|
| Net Change In Cash |
-$12.23M
-57.62%
YoY
|
$16.10M
39.6%
YoY
|
-$6.218M
31.18%
YoY
|
$976.0K
-94.34%
YoY
|
-$28.86M
-26.55%
YoY
|
$11.53M
-41.84%
YoY
|
-$4.740M
-46.74%
YoY
|
$17.23M
-52.18%
YoY
|
-$39.29M
236.06%
YoY
|
$19.83M
157.19%
YoY
|
-$8.900M
-80.91%
YoY
|
$36.04M
-7.98%
YoY
|
-$11.69M
-5974.37%
YoY
|
$7.711M
-15.07%
YoY
|
-$46.62M
-2179.53%
YoY
|
$39.17M
-3405.06%
YoY
|
$199.0K
N/A
|
$9.079M
-424.25%
YoY
|
$2.242M
-103.15%
YoY
|
-$1.185M
-97.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.22M
-56.92%
YoY
|
$48.80M
-7.16%
YoY
|
$39.09M
28.17%
YoY
|
$31.64M
-12.05%
YoY
|
-$35.33M
134.0%
YoY
|
$52.57M
54.47%
YoY
|
$30.50M
43.18%
YoY
|
$35.98M
-34.66%
YoY
|
-$15.10M
95.22%
YoY
|
$34.03M
3.6%
YoY
|
$21.30M
314.88%
YoY
|
$55.06M
12.93%
YoY
|
-$7.734M
-219.52%
YoY
|
$32.85M
-25.68%
YoY
|
$5.134M
54.69%
YoY
|
$48.76M
-475.54%
YoY
|
$6.471M
N/A
|
$44.19M
268.28%
YoY
|
$3.319M
-112.96%
YoY
|
-$12.98M
-66.19%
YoY
|
| Capital Expenditures |
$6.648M
-71.1%
YoY
|
$22.40M
-11.94%
YoY
|
$20.89M
13.02%
YoY
|
$16.91M
-14.78%
YoY
|
$23.01M
49.0%
YoY
|
$25.44M
96.08%
YoY
|
$18.49M
86.74%
YoY
|
$19.84M
184.49%
YoY
|
$15.44M
73.07%
YoY
|
$12.97M
38.61%
YoY
|
$9.900M
-188.85%
YoY
|
$6.975M
-171.33%
YoY
|
$8.921M
35.95%
YoY
|
$9.360M
-217.57%
YoY
|
-$11.14M
137.32%
YoY
|
-$9.779M
-741.25%
YoY
|
$6.562M
N/A
|
-$7.961M
194.85%
YoY
|
-$4.695M
67.68%
YoY
|
$1.525M
-125.85%
YoY
|
| Free Cash Flow |
-$21.87M
-62.51%
YoY
|
$26.40M
-2.68%
YoY
|
$18.20M
51.5%
YoY
|
$14.73M
-8.69%
YoY
|
-$58.33M
91.02%
YoY
|
$27.13M
28.83%
YoY
|
$12.01M
5.35%
YoY
|
$16.13M
-66.45%
YoY
|
-$30.54M
83.36%
YoY
|
$21.06M
-10.35%
YoY
|
$11.40M
-29.96%
YoY
|
$48.09M
-17.85%
YoY
|
-$16.66M
18202.2%
YoY
|
$23.49M
-54.97%
YoY
|
$16.28M
103.09%
YoY
|
$58.54M
-503.47%
YoY
|
-$91.00K
N/A
|
$52.15M
254.8%
YoY
|
$8.014M
-135.15%
YoY
|
-$14.51M
-55.36%
YoY
|
Loading...