2015 Q1 Form 10-Q Financial Statement

#000114420415021600 Filed on April 07, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q2 2014 Q1
Revenue $120.2M $108.5M $109.8M
YoY Change 9.38% 7.84% 17.26%
Cost Of Revenue $68.30M $59.30M $63.80M
YoY Change 7.05% 9.81% 19.25%
Gross Profit $51.90M $49.20M $46.10M
YoY Change 12.58% 5.58% 14.68%
Gross Profit Margin 43.19% 45.36% 41.97%
Selling, General & Admin $25.70M $22.70M $24.10M
YoY Change 6.64% 4.13% 3.43%
% of Gross Profit 49.52% 46.14% 52.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.730M $8.700M $8.160M
YoY Change 19.24% 4.82% -3.31%
% of Gross Profit 18.75% 17.68% 17.7%
Operating Expenses $44.20M $39.60M $40.40M
YoY Change 9.41% 4.76% 1.51%
Operating Profit $7.609M $9.564M $5.661M
YoY Change 34.41% 15.84% -2627.23%
Interest Expense $2.427M -$2.300M $2.585M
YoY Change -6.11% -4.17% 4.91%
% of Operating Profit 31.9% -24.05% 45.66%
Other Income/Expense, Net -$2.799M -$2.553M
YoY Change 9.64% -179.98%
Pretax Income $4.810M $7.200M $3.108M
YoY Change 54.76% 22.03% 4.72%
Income Tax $1.764M $2.900M $2.835M
% Of Pretax Income 36.67% 40.28% 91.22%
Net Earnings $3.091M $4.254M $4.071M
YoY Change -24.07% 22.42% -396.72%
Net Earnings / Revenue 2.57% 3.92% 3.71%
Basic Earnings Per Share $0.16
Diluted Earnings Per Share $111.9K $156.9K $0.15
COMMON SHARES
Basic Shares Outstanding 27.44K shares 26.99K shares
Diluted Shares Outstanding 27.75K shares 27.04K shares

Balance Sheet

Concept 2015 Q1 2014 Q2 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.300M $6.800M $4.300M
YoY Change 46.51% -33.33% -50.0%
Cash & Equivalents $5.913M $6.780M $4.260M
Short-Term Investments
Other Short-Term Assets $5.970M $6.367M $5.787M
YoY Change 3.16% -0.27% -64.5%
Inventory $2.319M
Prepaid Expenses
Receivables $10.90M $5.023M $10.70M
Other Receivables $100.0K $4.449M $0.00
Total Short-Term Assets $35.91M $36.67M $31.41M
YoY Change 14.33% 1.46% -12.99%
LONG-TERM ASSETS
Property, Plant & Equipment $659.8M $651.6M $627.8M
YoY Change 5.09% 4.13% -0.2%
Goodwill $43.75M $43.86M $43.89M
YoY Change -0.32% -0.32%
Intangibles
YoY Change
Long-Term Investments $3.700M $5.500M $5.500M
YoY Change -32.73% -11.29% -11.29%
Other Assets $35.63M $34.80M $34.84M
YoY Change 2.27% 0.61% 5.25%
Total Long-Term Assets $742.9M $728.3M $712.1M
YoY Change 4.33% 2.5% -0.08%
TOTAL ASSETS
Total Short-Term Assets $35.91M $36.67M $31.41M
Total Long-Term Assets $742.9M $728.3M $712.1M
Total Assets $778.8M $765.0M $743.5M
YoY Change 4.75% 2.45% -0.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.62M $30.95M $20.11M
YoY Change -2.39% 22.2% 20.39%
Accrued Expenses $62.80M $59.20M $58.00M
YoY Change 8.28% 18.16% 17.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $8.330M $7.030M $32.47M
YoY Change -74.35% -37.19% 69.13%
Total Short-Term Liabilities $95.81M $102.0M $117.6M
YoY Change -18.54% 11.85% 37.88%
LONG-TERM LIABILITIES
Long-Term Debt $233.8M $233.6M $200.4M
YoY Change 16.63% 0.85% -25.22%
Other Long-Term Liabilities $39.60M $37.40M $36.10M
YoY Change 9.7% 5.35% 1.4%
Total Long-Term Liabilities $233.8M $233.6M $200.4M
YoY Change 16.63% 0.85% -33.99%
TOTAL LIABILITIES
Total Short-Term Liabilities $95.81M $102.0M $117.6M
Total Long-Term Liabilities $233.8M $233.6M $200.4M
Total Liabilities $329.6M $335.6M $318.0M
YoY Change 3.63% 3.96% -28.29%
SHAREHOLDERS EQUITY
Retained Earnings $307.5M $294.3M $292.6M
YoY Change 5.09% 5.67%
Common Stock $22.46M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $46.83M $48.60M $52.99M
YoY Change -11.63% -5.03%
Treasury Stock Shares 3.745M shares 3.891M shares 4.254M shares
Shareholders Equity $342.5M $326.2M $320.1M
YoY Change
Total Liabilities & Shareholders Equity $778.8M $768.9M $743.5M
YoY Change 4.75% 2.98% -0.7%

Cashflow Statement

Concept 2015 Q1 2014 Q2 2014 Q1
OPERATING ACTIVITIES
Net Income $3.091M $4.254M $4.071M
YoY Change -24.07% 22.42% -396.72%
Depreciation, Depletion And Amortization $9.730M $8.700M $8.160M
YoY Change 19.24% 4.82% -3.31%
Cash From Operating Activities $20.80M $19.20M $9.400M
YoY Change 121.28% -8.13% 59.32%
INVESTING ACTIVITIES
Capital Expenditures $20.85M -$23.60M -$12.10M
YoY Change -272.31% 195.0% 195.12%
Acquisitions
YoY Change
Other Investing Activities -$1.625M -$1.100M $400.0K
YoY Change -506.25% -126.19% -128.57%
Cash From Investing Activities -$20.00M -$24.60M -$11.90M
YoY Change 68.07% 530.77% 116.36%
FINANCING ACTIVITIES
Cash Dividend Paid $2.530M
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.176M
YoY Change
Cash From Financing Activities -3.400M 8.000M -5.900M
YoY Change -42.37% -151.28% 321.43%
NET CHANGE
Cash From Operating Activities 20.80M 19.20M 9.400M
Cash From Investing Activities -20.00M -24.60M -11.90M
Cash From Financing Activities -3.400M 8.000M -5.900M
Net Change In Cash -2.600M 2.600M -8.400M
YoY Change -69.05% 85.71% 740.0%
FREE CASH FLOW
Cash From Operating Activities $20.80M $19.20M $9.400M
Capital Expenditures $20.85M -$23.60M -$12.10M
Free Cash Flow -$49.00K $42.80M $21.50M
YoY Change -100.23% 48.1% 115.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
34000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
18000 USD
mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
75000 USD
mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
50000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-89000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-87000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
14000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
37000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-11000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-10000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
-1000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-1000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-4581000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-3836000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4558000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3828000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-75000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-51000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-89000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-87000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
14000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
36000 USD
us-gaap Net Income Loss
NetIncomeLoss
20746000 USD
us-gaap Net Income Loss
NetIncomeLoss
20747000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
3091000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
4071000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27390 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27039 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27422 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26986 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
233 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
44 shares
CY2015Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
268 shares
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
50 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27623 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27083 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27690 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27036 shares
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
326211000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
306702000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
7582000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
6690000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1922000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1323000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
306000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3497000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1048000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1380000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
68000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
86000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
342121000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
320087000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
3768000 USD
CY2013Q2 us-gaap Minority Interest
MinorityInterest
9994000 USD
us-gaap Noncontrolling Interest In Net Income Loss Other Noncontrolling Interests Nonredeemable
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable
-245000 USD
us-gaap Noncontrolling Interest In Net Income Loss Other Noncontrolling Interests Nonredeemable
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsNonredeemable
-4146000 USD
mcs Distributions To Noncontrolling Interest
DistributionsToNoncontrollingInterest
959000 USD
mcs Distributions To Noncontrolling Interest
DistributionsToNoncontrollingInterest
1060000 USD
CY2015Q1 us-gaap Minority Interest
MinorityInterest
2564000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
4788000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
523000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
527000 USD
CY2015Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
174000 USD
CY2014Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
176000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
933000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
880000 USD
CY2015Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
311000 USD
CY2014Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
293000 USD
mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
244000 USD
mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
201000 USD
CY2015Q1 mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
82000 USD
CY2014Q1 mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
67000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1700000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1608000 USD
CY2015Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
567000 USD
CY2014Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
536000 USD
CY2015Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
6330000 USD
CY2014Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
6780000 USD
CY2015Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
9334000 USD
CY2014Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8032000 USD
CY2015Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
10866000 USD
CY2014Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
9472000 USD
CY2015Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
170000 USD
CY2014Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2958000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3241000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3056000 USD
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
5970000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
6367000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
35911000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
36665000 USD
CY2015Q1 us-gaap Land And Land Improvements
LandAndLandImprovements
100230000 USD
CY2014Q2 us-gaap Land And Land Improvements
LandAndLandImprovements
97611000 USD
CY2015Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
617348000 USD
CY2014Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
613873000 USD
CY2015Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
67600000 USD
CY2014Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
62379000 USD
CY2015Q1 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
269992000 USD
CY2014Q2 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
270993000 USD
CY2015Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
22467000 USD
CY2014Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
5843000 USD
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1077637000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1050699000 USD
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
417852000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
399119000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
659785000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
651580000 USD
CY2015Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
3684000 USD
CY2014Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
2025000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
43754000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
43858000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35629000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
34795000 USD
CY2015Q1 us-gaap Other Assets
OtherAssets
83067000 USD
CY2014Q2 us-gaap Other Assets
OtherAssets
80678000 USD
CY2015Q1 us-gaap Assets
Assets
778763000 USD
CY2014Q2 us-gaap Assets
Assets
768923000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
19624000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
30954000 USD
CY2015Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
14939000 USD
CY2014Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
14333000 USD
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11310000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
12914000 USD
CY2015Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
36576000 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
31912000 USD
CY2015Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
5031000 USD
CY2014Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4871000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
8330000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
7030000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
95810000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
102014000 USD
CY2015Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
19584000 USD
CY2014Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
23370000 USD
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
233752000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
233557000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
45303000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
42561000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
329979000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
778763000 USD
CY2015Q1 us-gaap Other Deferred Compensation Arrangements Liability Classified Noncurrent
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
39629000 USD
CY2014Q2 us-gaap Other Deferred Compensation Arrangements Liability Classified Noncurrent
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
37442000 USD
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
54807000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
53844000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
307498000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
294334000 USD
CY2015Q1 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
388951000 USD
CY2014Q2 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
374810000 USD
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
46830000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
48599000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
344685000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
768923000 USD
us-gaap Depreciation
Depreciation
28707000 USD
us-gaap Depreciation
Depreciation
24699000 USD
CY2015Q1 us-gaap Depreciation
Depreciation
9699000 USD
CY2014Q1 us-gaap Depreciation
Depreciation
8160000 USD
mcs Percentage Of Cash Dividends
PercentageOfCashDividends
1.1 pure
CY2015Q1 invest Derivative Notional Amount
DerivativeNotionalAmount
25000000 USD
CY2015Q1 us-gaap Interest Rate Derivatives At Fair Value Net
InterestRateDerivativesAtFairValueNet
79000 USD
CY2014Q2 us-gaap Interest Rate Derivatives At Fair Value Net
InterestRateDerivativesAtFairValueNet
56000 USD
CY2015Q1 us-gaap Capital Leased Assets Number Of Units
CapitalLeasedAssetsNumberOfUnits
642 pure
mcs Term Of Licensing Agreement
TermOfLicensingAgreement
P10Y
mcs Commitment Minimum Lease Payments
CommitmentMinimumLeasePayments
6163000 USD
mcs Payments Obligation Reduced Amount
PaymentsObligationReducedAmount
5031000 USD
mcs Expect Period Of Payments Obligation
ExpectPeriodOfPaymentsObligation
12 months
mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.387 pure
mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.401 pure
CY2015Q1 mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.359 pure
CY2014Q1 mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.411 pure
us-gaap Revenues
Revenues
367983000 USD
us-gaap Revenues
Revenues
339465000 USD
CY2015Q1 us-gaap Revenues
Revenues
120153000 USD
CY2014Q1 us-gaap Revenues
Revenues
109845000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
41614000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
38818000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
7305000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5661000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
29042000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
25068000 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9808000 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8284000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1423000 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3745123 shares
CY2015Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
13377000 USD
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
3890871 shares
us-gaap Admissions Revenue
AdmissionsRevenue
118418000 USD
us-gaap Admissions Revenue
AdmissionsRevenue
110955000 USD
CY2015Q1 us-gaap Admissions Revenue
AdmissionsRevenue
44279000 USD
CY2014Q1 us-gaap Admissions Revenue
AdmissionsRevenue
40873000 USD
us-gaap Occupancy Revenue
OccupancyRevenue
83636000 USD
us-gaap Occupancy Revenue
OccupancyRevenue
80158000 USD
CY2015Q1 us-gaap Occupancy Revenue
OccupancyRevenue
19277000 USD
CY2014Q1 us-gaap Occupancy Revenue
OccupancyRevenue
19040000 USD
us-gaap Concessions Revenue
ConcessionsRevenue
73519000 USD
us-gaap Concessions Revenue
ConcessionsRevenue
63073000 USD
CY2015Q1 us-gaap Concessions Revenue
ConcessionsRevenue
28113000 USD
CY2014Q1 us-gaap Concessions Revenue
ConcessionsRevenue
23508000 USD
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
51396000 USD
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
44806000 USD
CY2015Q1 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
15107000 USD
CY2014Q1 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
13730000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
41014000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
40473000 USD
CY2014Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
12694000 USD
us-gaap Service Management Costs
ServiceManagementCosts
100430000 USD
us-gaap Service Management Costs
ServiceManagementCosts
96007000 USD
CY2015Q1 us-gaap Service Management Costs
ServiceManagementCosts
37614000 USD
CY2014Q1 us-gaap Service Management Costs
ServiceManagementCosts
35923000 USD
us-gaap Occupancy Costs
OccupancyCosts
31855000 USD
us-gaap Occupancy Costs
OccupancyCosts
30422000 USD
CY2015Q1 us-gaap Occupancy Costs
OccupancyCosts
9728000 USD
CY2014Q1 us-gaap Occupancy Costs
OccupancyCosts
9570000 USD
us-gaap Concessions Costs
ConcessionsCosts
20041000 USD
us-gaap Concessions Costs
ConcessionsCosts
17378000 USD
CY2015Q1 us-gaap Concessions Costs
ConcessionsCosts
7479000 USD
CY2014Q1 us-gaap Concessions Costs
ConcessionsCosts
6472000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
41430000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
34860000 USD
CY2015Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
13443000 USD
CY2014Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
11823000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
19897000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
19218000 USD
CY2015Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
5799000 USD
CY2014Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
5805000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
39301000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
35348000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13954000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11978000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6432000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6379000 USD
CY2015Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2118000 USD
CY2014Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2139000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
11499000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
11316000 USD
CY2015Q1 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
3874000 USD
CY2014Q1 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
4142000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
26126000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
24651000 USD
CY2015Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8715000 USD
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8048000 USD
us-gaap Costs And Expenses
CostsAndExpenses
326369000 USD
us-gaap Costs And Expenses
CostsAndExpenses
300647000 USD
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
112848000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
104184000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
28000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
409000 USD
CY2015Q1 us-gaap Investment Income Net
InvestmentIncomeNet
-22000 USD
CY2014Q1 us-gaap Investment Income Net
InvestmentIncomeNet
389000 USD
us-gaap Interest Expense
InterestExpense
7118000 USD
us-gaap Interest Expense
InterestExpense
7563000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
2326000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
2585000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-790000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-965000 USD
CY2015Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-289000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-193000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-120000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-193000 USD
CY2015Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-106000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-164000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8312000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2743000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2553000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33614000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
30506000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4562000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3108000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13113000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13905000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1728000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2835000 USD
us-gaap Profit Loss
ProfitLoss
20501000 USD
us-gaap Profit Loss
ProfitLoss
16601000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
2834000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
273000 USD
us-gaap Noncontrolling Interest In Net Income Loss Other Noncontrolling Interests Redeemable
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
-245000 USD
us-gaap Noncontrolling Interest In Net Income Loss Other Noncontrolling Interests Redeemable
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
-4146000 USD
CY2015Q1 us-gaap Noncontrolling Interest In Net Income Loss Other Noncontrolling Interests Redeemable
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
-257000 USD
CY2014Q1 us-gaap Noncontrolling Interest In Net Income Loss Other Noncontrolling Interests Redeemable
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
-3798000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-30000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-30000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
33000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
20515000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
16637000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2844000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
306000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-245000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4146000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-257000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3798000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20760000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20783000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3101000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4104000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-1000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
59000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
57000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
20000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
20000 USD
mcs Adjustment Income Loss From Equity Method Investments
AdjustmentIncomeLossFromEquityMethodInvestments
-120000 USD
mcs Adjustment Income Loss From Equity Method Investments
AdjustmentIncomeLossFromEquityMethodInvestments
-193000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
120000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-790000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-965000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
250000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
250000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2652000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3686000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2187000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-690000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
1359000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
2083000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
83000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-943000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6095000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3535000 USD
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
2856000 USD
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
2548000 USD
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
606000 USD
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
406000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1604000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-978000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
4664000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
8484000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
35510000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
30645000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
56011000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
47246000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
47071000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
33145000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
192000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1876000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1302000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-126000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
951000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
552000 USD
mcs Payments To Acquire Capital In Joint Venture
PaymentsToAcquireCapitalInJointVenture
399000 USD
mcs Payments To Acquire Capital In Joint Venture
PaymentsToAcquireCapitalInJointVenture
1135000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-51031000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-33061000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
108500000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
76500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
107005000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
86383000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
276000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5430000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20083000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-450000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5898000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6780000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10158000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6330000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4260000 USD
us-gaap Interest Paid Net
InterestPaidNet
6653000 USD
us-gaap Interest Paid Net
InterestPaidNet
6259000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7183000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
14786000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
5235000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
1690000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
1500000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
0 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
231000 USD
CY2015Q1 mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
20000 USD
CY2014Q1 mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
-3000 USD
mcs Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
-50000 USD
mcs Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
-33000 USD
CY2015Q1 mcs Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
-13000 USD
CY2014Q1 mcs Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
3000 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2015-02-26
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
MARCUS CORP
dei Entity Central Index Key
EntityCentralIndexKey
0000062234
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--05-28
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Trading Symbol
TradingSymbol
MCS
us-gaap Asset Impairment Charges
AssetImpairmentCharges
316000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2015Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
316000 USD
CY2014Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD

Files In Submission

Name View Source Status
0001144204-15-021600-index-headers.html Edgar Link pending
0001144204-15-021600-index.html Edgar Link pending
0001144204-15-021600.txt Edgar Link pending
0001144204-15-021600-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mcs-20150226.xml Edgar Link completed
mcs-20150226.xsd Edgar Link pending
mcs-20150226_cal.xml Edgar Link unprocessable
mcs-20150226_def.xml Edgar Link unprocessable
mcs-20150226_lab.xml Edgar Link unprocessable
mcs-20150226_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v406281_10q.htm Edgar Link pending
v406281_ex31-1.htm Edgar Link pending
v406281_ex31-2.htm Edgar Link pending
v406281_ex32.htm Edgar Link pending