|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-7.097M cads
583.06%
YoY
|
-$1.039M
12.69%
YoY
|
-$922.0K
-167.55%
YoY
|
$1.365M
-287.76%
YoY
|
-$727.0K
-89.38%
YoY
|
| Depreciation, Depletion And Amortization |
$2.646M
14.35%
YoY
|
$2.314M
6.64%
YoY
|
$2.170M
5.6%
YoY
|
$2.055M
-34.66%
YoY
|
$3.145M
13.42%
YoY
|
| Cash From Operating Activities |
-$560.0K
-140.67%
YoY
|
$1.377M
-33.77%
YoY
|
$2.079M
13.73%
YoY
|
$1.828M
-54.17%
YoY
|
$3.989M
-278.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$739.0K
173.7%
YoY
|
$270.0K
-12.9%
YoY
|
$310.0K
-137.9%
YoY
|
-$818.0K
40800.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.042M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.876M
-74.08%
YoY
|
| Cash From Investing Activities |
-$2.042M
176.32%
YoY
|
-$739.0K
173.7%
YoY
|
-$270.0K
-12.9%
YoY
|
-$310.0K
-88.49%
YoY
|
-$2.694M
-62.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$56.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$415.0K
12.16%
YoY
|
-$370.0K
24.58%
YoY
|
-$297.0K
-16.34%
YoY
|
-$355.0K
12.34%
YoY
|
-$316.0K
-58.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$560.0K
-140.67%
YoY
|
$1.377M
-33.77%
YoY
|
$2.079M
13.73%
YoY
|
$1.828M
-54.17%
YoY
|
$3.989M
-278.08%
YoY
|
| Cash From Investing Activities |
-$2.042M
176.32%
YoY
|
-$739.0K
173.7%
YoY
|
-$270.0K
-12.9%
YoY
|
-$310.0K
-88.49%
YoY
|
-$2.694M
-62.79%
YoY
|
| Cash From Financing Activities |
-$415.0K
12.16%
YoY
|
-$370.0K
24.58%
YoY
|
-$297.0K
-16.34%
YoY
|
-$355.0K
12.34%
YoY
|
-$316.0K
-58.75%
YoY
|
| Net Change In Cash |
-$3.017M
-1225.75%
YoY
|
$268.0K
-82.28%
YoY
|
$1.512M
30.01%
YoY
|
$1.163M
18.79%
YoY
|
$979.0K
-109.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$560.0K
-140.67%
YoY
|
$1.377M
-33.77%
YoY
|
$2.079M
13.73%
YoY
|
$1.828M
-54.17%
YoY
|
$3.989M
-278.08%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$739.0K
173.7%
YoY
|
$270.0K
-12.9%
YoY
|
$310.0K
-137.9%
YoY
|
-$818.0K
40800.0%
YoY
|
| Free Cash Flow |
-$560.0K
-187.77%
YoY
|
$638.0K
-64.73%
YoY
|
$1.809M
19.17%
YoY
|
$1.518M
-68.42%
YoY
|
$4.807M
-314.79%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.221M
663.29%
YoY
|
-$1.396M
-305.29%
YoY
|
-$786.0K
-35.41%
YoY
|
-$694.0K
-1460.78%
YoY
|
-$553.0K
-64.28%
YoY
|
$680.0K
709.52%
YoY
|
-$1.217M
-581.03%
YoY
|
$51.00K
-82.41%
YoY
|
-$1.548M
-440.97%
YoY
|
$84.00K
-92.45%
YoY
|
$253.0K
-137.04%
YoY
|
$290.0K
-39.83%
YoY
|
$454.0K
-76.19%
YoY
|
$1.113M
-217.65%
YoY
|
-$683.0K
6.89%
YoY
|
$482.0K
-145.99%
YoY
|
$1.907M
-143.81%
YoY
|
-$946.0K
-9.65%
YoY
|
-$639.0K
-3463.16%
YoY
|
-$1.048M
-28.42%
YoY
|
| Depreciation, Depletion And Amortization |
$679.0K
7.27%
YoY
|
$678.0K
17.91%
YoY
|
$642.0K
14.23%
YoY
|
$647.0K
18.93%
YoY
|
$633.0K
14.47%
YoY
|
$575.0K
9.11%
YoY
|
$562.0K
2.37%
YoY
|
$544.0K
0.55%
YoY
|
$553.0K
2.22%
YoY
|
$527.0K
0.76%
YoY
|
$549.0K
6.4%
YoY
|
$541.0K
13.89%
YoY
|
$541.0K
10.18%
YoY
|
$523.0K
-41.37%
YoY
|
$516.0K
-40.55%
YoY
|
$475.0K
-46.87%
YoY
|
$491.0K
-30.94%
YoY
|
$892.0K
31.76%
YoY
|
$868.0K
23.65%
YoY
|
$894.0K
30.89%
YoY
|
| Cash From Operating Activities |
$32.00K
-98.61%
YoY
|
-$519.0K
-32.6%
YoY
|
-$729.0K
2330.0%
YoY
|
$656.0K
-596.97%
YoY
|
$2.309M
149.08%
YoY
|
-$770.0K
-299.48%
YoY
|
-$30.00K
-105.06%
YoY
|
-$132.0K
-176.3%
YoY
|
$927.0K
85.77%
YoY
|
$386.0K
-419.01%
YoY
|
$593.0K
-72.87%
YoY
|
$173.0K
-123.51%
YoY
|
$499.0K
-77.0%
YoY
|
-$121.0K
-110.64%
YoY
|
$2.186M
377.29%
YoY
|
-$736.0K
-428.57%
YoY
|
$2.170M
-282.51%
YoY
|
$1.137M
53.23%
YoY
|
$458.0K
-147.17%
YoY
|
$224.0K
-127.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$542.0K
522.99%
YoY
|
$448.0K
250.0%
YoY
|
$100.0K
-13.04%
YoY
|
$104.0K
N/A
|
$87.00K
222.22%
YoY
|
$128.0K
212.2%
YoY
|
$115.0K
-205.5%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
-157.45%
YoY
|
$41.00K
-121.03%
YoY
|
-$109.0K
-52.61%
YoY
|
-$113.0K
-71.25%
YoY
|
-$47.00K
N/A
|
-$195.0K
9650.0%
YoY
|
-$230.0K
N/A
|
-$393.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$135.0K
N/A
|
$0.00
N/A
|
-$1.635M
N/A
|
-$542.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.876M
-74.08%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$135.0K
-130.13%
YoY
|
$0.00
-100.0%
YoY
|
-$1.635M
1472.12%
YoY
|
-$542.0K
522.99%
YoY
|
-$448.0K
250.0%
YoY
|
-$100.0K
-13.04%
YoY
|
-$104.0K
N/A
|
-$87.00K
222.22%
YoY
|
-$128.0K
212.2%
YoY
|
-$115.0K
5.5%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
-42.55%
YoY
|
-$41.00K
-98.02%
YoY
|
-$109.0K
-52.61%
YoY
|
-$113.0K
-71.25%
YoY
|
-$47.00K
N/A
|
-$2.071M
-71.4%
YoY
|
-$230.0K
N/A
|
-$393.0K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.000K
-100.54%
YoY
|
$0.00
N/A
|
-$2.000K
-98.7%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$111.0K
-7.5%
YoY
|
-$102.0K
21.43%
YoY
|
-$113.0K
25.56%
YoY
|
-$89.00K
17.11%
YoY
|
-$120.0K
66.67%
YoY
|
-$84.00K
13.51%
YoY
|
-$90.00K
20.0%
YoY
|
-$76.00K
0.0%
YoY
|
-$72.00K
-47.06%
YoY
|
-$74.00K
12.12%
YoY
|
-$75.00K
1.35%
YoY
|
-$76.00K
-3.8%
YoY
|
-$136.0K
-146.42%
YoY
|
-$66.00K
3.13%
YoY
|
-$74.00K
-83.95%
YoY
|
-$79.00K
-5.95%
YoY
|
$293.0K
-147.88%
YoY
|
-$64.00K
N/A
|
-$461.0K
199.35%
YoY
|
-$84.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$32.00K
-98.61%
YoY
|
-$519.0K
-32.6%
YoY
|
-$729.0K
2330.0%
YoY
|
$656.0K
-596.97%
YoY
|
$2.309M
149.08%
YoY
|
-$770.0K
-299.48%
YoY
|
-$30.00K
-105.06%
YoY
|
-$132.0K
-176.3%
YoY
|
$927.0K
85.77%
YoY
|
$386.0K
-419.01%
YoY
|
$593.0K
-72.87%
YoY
|
$173.0K
-123.51%
YoY
|
$499.0K
-77.0%
YoY
|
-$121.0K
-110.64%
YoY
|
$2.186M
377.29%
YoY
|
-$736.0K
-428.57%
YoY
|
$2.170M
-282.51%
YoY
|
$1.137M
53.23%
YoY
|
$458.0K
-147.17%
YoY
|
$224.0K
-127.25%
YoY
|
| Cash From Investing Activities |
$135.0K
-130.13%
YoY
|
$0.00
-100.0%
YoY
|
-$1.635M
1472.12%
YoY
|
-$542.0K
522.99%
YoY
|
-$448.0K
250.0%
YoY
|
-$100.0K
-13.04%
YoY
|
-$104.0K
N/A
|
-$87.00K
222.22%
YoY
|
-$128.0K
212.2%
YoY
|
-$115.0K
5.5%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
-42.55%
YoY
|
-$41.00K
-98.02%
YoY
|
-$109.0K
-52.61%
YoY
|
-$113.0K
-71.25%
YoY
|
-$47.00K
N/A
|
-$2.071M
-71.4%
YoY
|
-$230.0K
N/A
|
-$393.0K
N/A
|
N/A
|
| Cash From Financing Activities |
-$111.0K
-7.5%
YoY
|
-$102.0K
21.43%
YoY
|
-$113.0K
25.56%
YoY
|
-$89.00K
17.11%
YoY
|
-$120.0K
66.67%
YoY
|
-$84.00K
13.51%
YoY
|
-$90.00K
20.0%
YoY
|
-$76.00K
0.0%
YoY
|
-$72.00K
-47.06%
YoY
|
-$74.00K
12.12%
YoY
|
-$75.00K
1.35%
YoY
|
-$76.00K
-3.8%
YoY
|
-$136.0K
-146.42%
YoY
|
-$66.00K
3.13%
YoY
|
-$74.00K
-83.95%
YoY
|
-$79.00K
-5.95%
YoY
|
$293.0K
-147.88%
YoY
|
-$64.00K
N/A
|
-$461.0K
199.35%
YoY
|
-$84.00K
N/A
|
| Net Change In Cash |
$56.00K
-96.78%
YoY
|
-$621.0K
-34.91%
YoY
|
-$2.477M
1005.8%
YoY
|
$25.00K
-108.47%
YoY
|
$1.741M
139.48%
YoY
|
-$954.0K
-584.26%
YoY
|
-$224.0K
-143.24%
YoY
|
-$295.0K
-521.43%
YoY
|
$727.0K
125.78%
YoY
|
$197.0K
-166.55%
YoY
|
$518.0K
-74.09%
YoY
|
$70.00K
-108.12%
YoY
|
$322.0K
-17.86%
YoY
|
-$296.0K
-135.11%
YoY
|
$1.999M
-604.8%
YoY
|
-$862.0K
-715.71%
YoY
|
$392.0K
-104.34%
YoY
|
$843.0K
13.61%
YoY
|
-$396.0K
-64.8%
YoY
|
$140.0K
-117.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.00K
-98.61%
YoY
|
-$519.0K
-32.6%
YoY
|
-$729.0K
2330.0%
YoY
|
$656.0K
-596.97%
YoY
|
$2.309M
149.08%
YoY
|
-$770.0K
-299.48%
YoY
|
-$30.00K
-105.06%
YoY
|
-$132.0K
-176.3%
YoY
|
$927.0K
85.77%
YoY
|
$386.0K
-419.01%
YoY
|
$593.0K
-72.87%
YoY
|
$173.0K
-123.51%
YoY
|
$499.0K
-77.0%
YoY
|
-$121.0K
-110.64%
YoY
|
$2.186M
377.29%
YoY
|
-$736.0K
-428.57%
YoY
|
$2.170M
-282.51%
YoY
|
$1.137M
53.23%
YoY
|
$458.0K
-147.17%
YoY
|
$224.0K
-127.25%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$542.0K
522.99%
YoY
|
$448.0K
250.0%
YoY
|
$100.0K
-13.04%
YoY
|
$104.0K
N/A
|
$87.00K
222.22%
YoY
|
$128.0K
212.2%
YoY
|
$115.0K
-205.5%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
-157.45%
YoY
|
$41.00K
-121.03%
YoY
|
-$109.0K
-52.61%
YoY
|
-$113.0K
-71.25%
YoY
|
-$47.00K
N/A
|
-$195.0K
9650.0%
YoY
|
-$230.0K
N/A
|
-$393.0K
N/A
|
N/A
|
| Free Cash Flow |
$32.00K
-98.28%
YoY
|
-$519.0K
-40.34%
YoY
|
-$729.0K
444.03%
YoY
|
$114.0K
-152.05%
YoY
|
$1.861M
132.92%
YoY
|
-$870.0K
-421.03%
YoY
|
-$134.0K
-122.6%
YoY
|
-$219.0K
-250.0%
YoY
|
$799.0K
74.45%
YoY
|
$271.0K
-2358.33%
YoY
|
$593.0K
-74.21%
YoY
|
$146.0K
-121.19%
YoY
|
$458.0K
-80.63%
YoY
|
-$12.00K
-100.88%
YoY
|
$2.299M
170.15%
YoY
|
-$689.0K
N/A
|
$2.365M
-299.24%
YoY
|
$1.367M
84.23%
YoY
|
$851.0K
-187.64%
YoY
|
N/A
|
Loading...