2024 Q2 Form 10-Q Financial Statement
#000165495424006409 Filed on May 15, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $490.6K | $471.6K | -$1.026M |
YoY Change | 45.37% | -145.97% | -325.75% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $398.1K | $360.8K | $1.855M |
YoY Change | -24.89% | -80.55% | 287.39% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $398.1K | $361.1K | $1.890M |
YoY Change | -30.17% | -80.89% | 246.23% |
Operating Profit | $168.0K | ||
YoY Change | |||
Interest Expense | $0.00 | $320.00 | $34.67K |
YoY Change | -100.0% | -99.08% | -48.21% |
% of Operating Profit | 20.64% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $547.7K | $547.8K | -$977.3K |
YoY Change | 52.13% | -156.05% | -271.13% |
Income Tax | $134.7K | $165.7K | -$259.3K |
% Of Pretax Income | 24.6% | 30.25% | |
Net Earnings | $412.9K | $382.1K | -$718.0K |
YoY Change | 489.91% | -153.21% | -274.24% |
Net Earnings / Revenue | 84.18% | 81.03% | |
Basic Earnings Per Share | $0.06 | -$0.12 | |
Diluted Earnings Per Share | $0.06 | $0.06 | -$0.12 |
COMMON SHARES | |||
Basic Shares Outstanding | 6.385M shares | 6.385M shares | 6.185M shares |
Diluted Shares Outstanding | 6.502M shares | 6.185M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.425M | $504.7K | $439.8K |
YoY Change | 393.15% | 14.76% | 519.3% |
Cash & Equivalents | $5.425M | $504.7K | $439.8K |
Short-Term Investments | |||
Other Short-Term Assets | $103.8K | $207.6K | $267.6K |
YoY Change | -35.15% | -22.42% | 802.12% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $5.956M | $1.231M | $1.324M |
YoY Change | 227.26% | -7.02% | 44.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $3.730K | $10.90K |
YoY Change | -100.0% | -65.78% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $355.1K | $1.419M | |
YoY Change | -74.98% | -29.47% | |
Other Assets | $772.0K | $660.0K | $461.0K |
YoY Change | 79.53% | 43.17% | |
Total Long-Term Assets | $13.70M | $17.79M | $20.18M |
YoY Change | -19.22% | -11.87% | 0.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.956M | $1.231M | $1.324M |
Total Long-Term Assets | $13.70M | $17.79M | $20.18M |
Total Assets | $19.66M | $19.02M | $21.51M |
YoY Change | 4.67% | -11.57% | 2.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $87.64K | $36.50K | $91.04K |
YoY Change | 9.55% | -59.91% | -13.22% |
Accrued Expenses | $185.2K | $11.34K | $11.07K |
YoY Change | 1752.0% | 2.44% | -99.23% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $272.8K | $47.84K | $102.1K |
YoY Change | 203.16% | -53.15% | -93.37% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $2.750M |
YoY Change | -100.0% | -48.36% | |
Other Long-Term Liabilities | $42.22K | ||
YoY Change | -84.48% | ||
Total Long-Term Liabilities | $0.00 | $0.00 | $2.792M |
YoY Change | -100.0% | -100.0% | -50.11% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $272.8K | $47.84K | $102.1K |
Total Long-Term Liabilities | $0.00 | $0.00 | $2.792M |
Total Liabilities | $272.8K | $47.83K | $2.894M |
YoY Change | 180.92% | -98.35% | -59.66% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.160M | -$1.160M | -$1.160M |
YoY Change | 0.0% | 0.0% | 0.0% |
Common Stock | $1.467M | $1.467M | $1.472M |
YoY Change | -0.4% | -0.4% | 13546.19% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $19.39M | $18.97M | $18.61M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.66M | $19.02M | $21.51M |
YoY Change | 4.67% | -11.57% | 2.41% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $412.9K | $382.1K | -$718.0K |
YoY Change | 489.91% | -153.21% | -274.24% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $4.920M | $128.7K | -$3.400M |
YoY Change | 44.28% | -103.79% | -52.72% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | $0.00 | $2.750M |
YoY Change | -100.0% | -100.0% | -48.36% |
NET CHANGE | |||
Cash From Operating Activities | 4.920M | $128.7K | -$3.400M |
Cash From Investing Activities | |||
Cash From Financing Activities | 0.000 | $0.00 | $2.750M |
Net Change In Cash | 4.920M | $128.7K | -$649.8K |
YoY Change | 645.44% | -119.81% | -65.16% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.920M | $128.7K | -$3.400M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | us-gaap |
Investment Company Investment Income Loss Per Share
InvestmentCompanyInvestmentIncomeLossPerShare
|
0.00 | |
CY2024Q1 | us-gaap |
Investment Company Gain Loss On Investment Per Share
InvestmentCompanyGainLossOnInvestmentPerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Investment Company Gain Loss On Investment Per Share
InvestmentCompanyGainLossOnInvestmentPerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Investment Company Gain Loss On Investment Per Share
InvestmentCompanyGainLossOnInvestmentPerShare
|
0.02 | |
CY2021Q1 | us-gaap |
Investment Company Gain Loss On Investment Per Share
InvestmentCompanyGainLossOnInvestmentPerShare
|
0.50 | |
CY2023Q4 | us-gaap |
Common Stock Held By Subsidiary
CommonStockHeldBySubsidiary
|
47910 | usd |
CY2020Q1 | us-gaap |
Investment Company Gain Loss On Investment Per Share
InvestmentCompanyGainLossOnInvestmentPerShare
|
-0.07 | |
CY2024Q1 | mcvt |
Investment Company Provision For Income Taxes Per Share
InvestmentCompanyProvisionForIncomeTaxesPerShare
|
-0.02 | |
CY2023Q1 | mcvt |
Investment Company Provision For Income Taxes Per Share
InvestmentCompanyProvisionForIncomeTaxesPerShare
|
0.04 | |
CY2022Q1 | mcvt |
Investment Company Provision For Income Taxes Per Share
InvestmentCompanyProvisionForIncomeTaxesPerShare
|
-0.02 | |
CY2021Q1 | mcvt |
Investment Company Provision For Income Taxes Per Share
InvestmentCompanyProvisionForIncomeTaxesPerShare
|
-0.14 | |
CY2020Q1 | mcvt |
Investment Company Provision For Income Taxes Per Share
InvestmentCompanyProvisionForIncomeTaxesPerShare
|
0.00 | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
670000 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.11 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0 | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.045 | pure |
CY2024Q1 | mcvt |
Operating Lease Weighted Average Remaining Lease Term
OperatingLeaseWeightedAverageRemainingLeaseTerm
|
one year | |
CY2024Q1 | mcvt |
Rent Expense
RentExpense
|
10677 | usd |
CY2023Q1 | mcvt |
Rent Expense
RentExpense
|
19043 | usd |
CY2024Q1 | mcvt |
Investmentcompanyissuance Of Stock Options
InvestmentcompanyissuanceOfStockOptions
|
0.00 | |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
0 | usd |
CY2020Q1 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
1.98 | |
CY2023Q1 | mcvt |
Market Value Of Investments Per Share
MarketValueOfInvestmentsPerShare
|
3.19 | |
CY2022Q1 | mcvt |
Market Value Of Investments Per Share
MarketValueOfInvestmentsPerShare
|
4.19 | |
CY2021Q1 | mcvt |
Market Value Of Investments Per Share
MarketValueOfInvestmentsPerShare
|
2.81 | |
CY2020Q1 | mcvt |
Market Value Of Investments Per Share
MarketValueOfInvestmentsPerShare
|
0.92 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6185255 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4795739 | shares |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4794184 | shares |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4918845 | shares |
CY2023Q1 | mcvt |
Net Assets At End Of Period
NetAssetsAtEndOfPeriod
|
18613725 | usd |
CY2022Q1 | mcvt |
Net Assets At End Of Period
NetAssetsAtEndOfPeriod
|
13826160 | usd |
CY2021Q1 | mcvt |
Net Assets At End Of Period
NetAssetsAtEndOfPeriod
|
13391679 | usd |
CY2020Q1 | mcvt |
Net Assets At End Of Period
NetAssetsAtEndOfPeriod
|
9786615 | usd |
CY2024Q1 | mcvt |
Average Net Assets
AverageNetAssets
|
18781314 | usd |
CY2023Q1 | mcvt |
Average Net Assets
AverageNetAssets
|
18242642 | usd |
CY2022Q1 | mcvt |
Average Net Assets
AverageNetAssets
|
13620104 | usd |
CY2021Q1 | mcvt |
Average Net Assets
AverageNetAssets
|
12516283 | usd |
CY2020Q1 | mcvt |
Average Net Assets
AverageNetAssets
|
9927574 | usd |
CY2024Q1 | us-gaap |
Investment Company Total Return
InvestmentCompanyTotalReturn
|
0.0206 | pure |
CY2023Q1 | us-gaap |
Investment Company Total Return
InvestmentCompanyTotalReturn
|
-0.0415 | pure |
CY2022Q1 | us-gaap |
Investment Company Total Return
InvestmentCompanyTotalReturn
|
0.0323 | pure |
CY2021Q1 | us-gaap |
Investment Company Total Return
InvestmentCompanyTotalReturn
|
0.1481 | pure |
CY2020Q1 | us-gaap |
Investment Company Total Return
InvestmentCompanyTotalReturn
|
-0.0330 | pure |
CY2024Q1 | mcvt |
Investment Company Portfolio Turnover Rate
InvestmentCompanyPortfolioTurnoverRate
|
0.0039 | pure |
CY2023Q1 | mcvt |
Investment Company Portfolio Turnover Rate
InvestmentCompanyPortfolioTurnoverRate
|
0.2163 | pure |
CY2022Q1 | mcvt |
Investment Company Portfolio Turnover Rate
InvestmentCompanyPortfolioTurnoverRate
|
0.0846 | pure |
CY2021Q1 | mcvt |
Investment Company Portfolio Turnover Rate
InvestmentCompanyPortfolioTurnoverRate
|
0.4024 | pure |
CY2024Q1 | mcvt |
Investments Company Expense Ratio After Incentive Allocation
InvestmentsCompanyExpenseRatioAfterIncentiveAllocation
|
-0.0757 | pure |
CY2021Q1 | mcvt |
Investmentcompanyissuance Of Stock Options
InvestmentcompanyissuanceOfStockOptions
|
0.00 | |
CY2024Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><em>Use of estimates: </em></strong>The preparation of financial statements in conformity with GAAP requires management and our independent board members to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities, at the date of the financial statements, as well as the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. For more information, see the “Valuation of portfolio investments” caption below, and “Note 4 – Fair Value of Financial Instruments” below. The Company presents its financial statements as an investment company following accounting and reporting guidance in ASC 946.</p> | |
CY2023 | mcvt |
Investment And Loan Percentage Of Fair Value
InvestmentAndLoanPercentageOfFairValue
|
1.000 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.26 | pure |
CY2024Q1 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
18366616 | usd |
CY2024Q1 | mcvt |
Investment And Loans Amortized Cost
InvestmentAndLoansAmortizedCost
|
1.000 | pure |
CY2024Q1 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
17125563 | usd |
CY2024Q1 | mcvt |
Investment And Loan Percentage Of Fair Value
InvestmentAndLoanPercentageOfFairValue
|
1.000 | pure |
CY2023Q4 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
18577481 | usd |
CY2023 | mcvt |
Investment And Loans Amortized Cost
InvestmentAndLoansAmortizedCost
|
1.000 | pure |
CY2023Q4 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
17284676 | usd |
CY2023 | mcvt |
Investment And Loan Percentage Of Fair Value
InvestmentAndLoanPercentageOfFairValue
|
1.000 | pure |
CY2023Q1 | mcvt |
Investmentcompanyissuance Of Stock Options
InvestmentcompanyissuanceOfStockOptions
|
0.24 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
670000 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.11 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
670000 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
2.11 | |
CY2024Q1 | mcvt |
Operating Leases Liability
OperatingLeasesLiability
|
3734 | usd |
CY2023Q1 | mcvt |
Operating Leases Liability
OperatingLeasesLiability
|
11067 | usd |
CY2024Q1 | mcvt |
Less Short Term Portion
LessShortTermPortion
|
-3734 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
11226 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
3755 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
0 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3755 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
11226 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3734 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
11067 | usd |
CY2023Q4 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
2.91 | |
CY2022Q4 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
2.89 | |
CY2021Q4 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
2.79 | |
CY2020Q4 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
2.43 | |
CY2019Q4 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
2.05 | |
CY2024Q1 | us-gaap |
Investment Company Investment Income Loss Per Share
InvestmentCompanyInvestmentIncomeLossPerShare
|
0.07 | |
CY2023Q1 | us-gaap |
Investment Company Investment Income Loss Per Share
InvestmentCompanyInvestmentIncomeLossPerShare
|
-0.17 | |
CY2022Q1 | us-gaap |
Investment Company Investment Income Loss Per Share
InvestmentCompanyInvestmentIncomeLossPerShare
|
0.09 | |
CY2021Q1 | us-gaap |
Investment Company Investment Income Loss Per Share
InvestmentCompanyInvestmentIncomeLossPerShare
|
0.00 | |
CY2024Q1 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
2.97 | |
CY2023Q1 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
3.01 | |
CY2022Q1 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
2.88 | |
CY2021Q1 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
2.79 | |
CY2024Q1 | mcvt |
Market Value Of Investments Per Share
MarketValueOfInvestmentsPerShare
|
2.68 | |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6385255 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6385255 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6185255 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4795739 | shares |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4793739 | shares |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4918845 | shares |
CY2024Q1 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
6501823 | shares |
CY2023Q1 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
6185255 | shares |
CY2022Q1 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
4795739 | shares |
CY2021Q1 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
4793739 | shares |
CY2020Q1 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
4918845 | shares |
CY2024Q1 | mcvt |
Net Assets At End Of Period
NetAssetsAtEndOfPeriod
|
18972366 | usd |
CY2020Q1 | mcvt |
Investment Company Portfolio Turnover Rate
InvestmentCompanyPortfolioTurnoverRate
|
0.0075 | pure |
CY2023Q1 | mcvt |
Investments Company Expense Ratio After Incentive Allocation
InvestmentsCompanyExpenseRatioAfterIncentiveAllocation
|
-0.3582 | pure |
CY2022Q1 | mcvt |
Investments Company Expense Ratio After Incentive Allocation
InvestmentsCompanyExpenseRatioAfterIncentiveAllocation
|
-0.1528 | pure |
CY2021Q1 | mcvt |
Investments Company Expense Ratio After Incentive Allocation
InvestmentsCompanyExpenseRatioAfterIncentiveAllocation
|
-0.1620 | pure |
CY2020Q1 | mcvt |
Investments Company Expense Ratio After Incentive Allocation
InvestmentsCompanyExpenseRatioAfterIncentiveAllocation
|
-0.0782 | pure |
CY2024Q1 | us-gaap |
Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
|
0.1058 | pure |
CY2023Q1 | us-gaap |
Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
|
-0.2092 | pure |
CY2022Q1 | us-gaap |
Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
|
0.1424 | pure |
CY2021Q1 | us-gaap |
Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
|
0.0042 | pure |
CY2020Q1 | us-gaap |
Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
|
0.0087 | pure |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
111111111 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6385255 | shares |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001425355 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6385255 | shares |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.045 | pure |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
001-41472 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
MILL CITY VENTURES III, LTD. | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MN | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
90-0316651 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1907 Wayzata Blvd, #205 | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Wayzata | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MN | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
55391 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
952 | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
479-1923 | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6385255 | shares |
CY2024Q1 | mcvt |
Non Control Non Affiliate Investment At Cost
NonControlNonAffiliateInvestmentAtCost
|
18366616 | usd |
CY2023Q4 | mcvt |
Non Control Non Affiliate Investment At Cost
NonControlNonAffiliateInvestmentAtCost
|
18577481 | usd |
CY2024Q1 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
17125563 | usd |
CY2023Q4 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
17284676 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
504725 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
376024 | usd |
CY2024Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
250000 | usd |
CY2023Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
250000 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
207588 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
165301 | usd |
CY2024Q1 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
268590 | usd |
CY2023Q4 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
264413 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3734 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
9283 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
660000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
757000 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
19020200 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
19106697 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
36496 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
71702 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
7604 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
435449 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3734 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
9283 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
47834 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
516434 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
111111111 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6385255 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
6385 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6385 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15473121 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15473121 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1460209 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1460209 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1159665 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1159665 | usd |
CY2024Q1 | mcvt |
Accumulated Other Comprehensive Income Loss Undistributed Investment Loss
AccumulatedOtherComprehensiveIncomeLossUndistributedInvestmentLoss
|
-746326 | usd |
CY2023Q4 | mcvt |
Accumulated Other Comprehensive Income Loss Undistributed Investment Loss
AccumulatedOtherComprehensiveIncomeLossUndistributedInvestmentLoss
|
-1052183 | usd |
CY2024Q1 | mcvt |
Accumulated Other Comprehensive Income Loss Undistributed Net Realized Gains Loss On Investment Transactions
AccumulatedOtherComprehensiveIncomeLossUndistributedNetRealizedGainsLossOnInvestmentTransactions
|
5179695 | usd |
CY2023Q4 | mcvt |
Accumulated Other Comprehensive Income Loss Undistributed Net Realized Gains Loss On Investment Transactions
AccumulatedOtherComprehensiveIncomeLossUndistributedNetRealizedGainsLossOnInvestmentTransactions
|
5155200 | usd |
CY2024Q1 | mcvt |
Stockholders Equity Unrealized Appreciation In Value Of Investments
StockholdersEquityUnrealizedAppreciationInValueOfInvestments
|
-1241053 | usd |
CY2023Q4 | mcvt |
Stockholders Equity Unrealized Appreciation In Value Of Investments
StockholdersEquityUnrealizedAppreciationInValueOfInvestments
|
-1292804 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18972366 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18590263 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19020200 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19106697 | usd |
CY2024Q1 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
2.97 | |
CY2023Q4 | us-gaap |
Net Asset Value Per Share
NetAssetValuePerShare
|
2.91 | |
CY2024Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
832667 | usd |
CY2023Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
864028 | usd |
CY2024Q1 | us-gaap |
Gross Investment Income Operating
GrossInvestmentIncomeOperating
|
832667 | usd |
CY2023Q1 | us-gaap |
Gross Investment Income Operating
GrossInvestmentIncomeOperating
|
864028 | usd |
CY2024Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
138371 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
129851 | usd |
CY2024Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
151066 | usd |
CY2023Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1130439 | usd |
CY2024Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
26890 | usd |
CY2023Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
27000 | usd |
CY2024Q1 | us-gaap |
Occupancy Net
OccupancyNet
|
10677 | usd |
CY2023Q1 | us-gaap |
Occupancy Net
OccupancyNet
|
19043 | usd |
CY2024Q1 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
30000 | usd |
CY2023Q1 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
532968 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
320 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
34667 | usd |
CY2024Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
3763 | usd |
CY2023Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
15827 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
361087 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1889795 | usd |
CY2024Q1 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
471580 | usd |
CY2023Q1 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
-1025767 | usd |
CY2024Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
24495 | usd |
CY2023Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-600000 | usd |
CY2024Q1 | mcvt |
Net Change In Unrealized Appreciation Depreciation On Investments
NetChangeInUnrealizedAppreciationDepreciationOnInvestments
|
51751 | usd |
CY2023Q1 | mcvt |
Net Change In Unrealized Appreciation Depreciation On Investments
NetChangeInUnrealizedAppreciationDepreciationOnInvestments
|
648423 | usd |
CY2024Q1 | us-gaap |
Investment Company Realized And Unrealized Gain Loss On Investment And Foreign Currency
InvestmentCompanyRealizedAndUnrealizedGainLossOnInvestmentAndForeignCurrency
|
76246 | usd |
CY2023Q1 | us-gaap |
Investment Company Realized And Unrealized Gain Loss On Investment And Foreign Currency
InvestmentCompanyRealizedAndUnrealizedGainLossOnInvestmentAndForeignCurrency
|
48423 | usd |
CY2024Q1 | mcvt |
Investment Company Net Assets From Operations Increase Decrease Before Tax
InvestmentCompanyNetAssetsFromOperationsIncreaseDecreaseBeforeTax
|
547826 | usd |
CY2023Q1 | mcvt |
Investment Company Net Assets From Operations Increase Decrease Before Tax
InvestmentCompanyNetAssetsFromOperationsIncreaseDecreaseBeforeTax
|
-977344 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
165723 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-259300 | usd |
CY2024Q1 | mcvt |
Investment Company Net Assets From Operations Increase Decrease Net Of Tax
InvestmentCompanyNetAssetsFromOperationsIncreaseDecreaseNetOfTax
|
382103 | usd |
CY2023Q1 | mcvt |
Investment Company Net Assets From Operations Increase Decrease Net Of Tax
InvestmentCompanyNetAssetsFromOperationsIncreaseDecreaseNetOfTax
|
-718044 | usd |
CY2024Q1 | mcvt |
Earnings Per Share From Operation Basic And Diluted
EarningsPerShareFromOperationBasicAndDiluted
|
0.06 | |
CY2023Q1 | mcvt |
Earnings Per Share From Operation Basic And Diluted
EarningsPerShareFromOperationBasicAndDiluted
|
-0.12 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6385255 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6185255 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6501823 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6185255 | shares |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18590263 | usd |
CY2024Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
305857 | usd |
CY2024Q1 | mcvt |
Undistributed Net Realized Gain On Investment Transactions
UndistributedNetRealizedGainOnInvestmentTransactions
|
24495 | usd |
CY2024Q1 | mcvt |
Appreciation In Value Of Investments
AppreciationInValueOfInvestments
|
51751 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18972366 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17871560 | usd |
CY2023Q1 | mcvt |
Stock Options Issued
StockOptionsIssued
|
1460209 | usd |
CY2023Q1 | mcvt |
Net Investment Loss Net Of Tax Benefit
NetInvestmentLossNetOfTaxBenefit
|
-766467 | usd |
CY2023Q1 | mcvt |
Undistributed Net Realized Loss On Investment Transactions
UndistributedNetRealizedLossOnInvestmentTransactions
|
-600000 | usd |
CY2023Q1 | mcvt |
Appreciation In Value Of Investments
AppreciationInValueOfInvestments
|
648423 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18613725 | usd |
CY2024Q1 | mcvt |
Net Increase Decrease In Net Assets Resulting From Operations
NetIncreaseDecreaseInNetAssetsResultingFromOperations
|
382103 | usd |
CY2023Q1 | mcvt |
Net Increase Decrease In Net Assets Resulting From Operations
NetIncreaseDecreaseInNetAssetsResultingFromOperations
|
-718044 | usd |
CY2024Q1 | mcvt |
Net Change In Unrealized Appreciation Depreciation On Investments
NetChangeInUnrealizedAppreciationDepreciationOnInvestments
|
51751 | usd |
CY2023Q1 | mcvt |
Net Change In Unrealized Appreciation Depreciation On Investments
NetChangeInUnrealizedAppreciationDepreciationOnInvestments
|
648423 | usd |
CY2024Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
24495 | usd |
CY2023Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-600000 | usd |
CY2024Q1 | mcvt |
Purchases Of Investments
PurchasesOfInvestments
|
-73438 | usd |
CY2023Q1 | mcvt |
Purchases Of Investments
PurchasesOfInvestments
|
-6900500 | usd |
CY2024Q1 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
308797 | usd |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
3945000 | usd |
CY2024Q1 | mcvt |
Issuance Of Stock Options
IssuanceOfStockOptions
|
0 | usd |
CY2023Q1 | mcvt |
Issuance Of Stock Options
IssuanceOfStockOptions
|
1460209 | usd |
CY2024Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
97000 | usd |
CY2023Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-260000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-36738 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-43633 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
|
-4177 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
|
-115512 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-468600 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-690971 | usd |
CY2024Q1 | mcvt |
Increase Decrease In Deferred Interest Income
IncreaseDecreaseInDeferredInterestIncome
|
0 | usd |
CY2023Q1 | mcvt |
Increase Decrease In Deferred Interest Income
IncreaseDecreaseInDeferredInterestIncome
|
-27938 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
128701 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3399812 | usd |
CY2024Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | usd |
CY2023Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
2750000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2750000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
128701 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-649812 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
376024 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1089641 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
504725 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
439829 | usd |
CY2024Q1 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
17125563 | usd |
CY2024Q1 | mcvt |
Investment And Loan Percentage Of Fair Value
InvestmentAndLoanPercentageOfFairValue
|
1.000 | pure |
CY2023Q4 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
17284676 | usd |
CY2024Q1 | us-gaap |
Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
|
16770508 | usd |
CY2024Q1 | mcvt |
Fair Value Of Preferred Stock
FairValueOfPreferredStock
|
265000 | usd |
CY2024Q1 | us-gaap |
Common Stock Held By Subsidiary
CommonStockHeldBySubsidiary
|
80055 | usd |
CY2024Q1 | mcvt |
Fair Value Other Equity
FairValueOtherEquity
|
10000 | usd |
CY2024Q1 | mcvt |
Fair Value Total Equity
FairValueTotalEquity
|
17125563 | usd |
CY2023Q4 | us-gaap |
Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
|
16961766 | usd |
CY2023Q4 | mcvt |
Fair Value Of Preferred Stock
FairValueOfPreferredStock
|
265000 | usd |
CY2023Q4 | mcvt |
Fair Value Other Equity
FairValueOtherEquity
|
10000 | usd |
CY2023Q4 | mcvt |
Fair Value Total Equity
FairValueTotalEquity
|
17284676 | usd |
CY2023 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
259300 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1460209 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6385255 | shares |
CY2024Q1 | mcvt |
Description Related To Warrants
DescriptionRelatedToWarrants
|
The warrant allows the underwriter to purchase up to 75,000 common shares at $5.00 per share. This warrant is exercisable after 180 days, and expires on August 8, 2027 | |
CY2024Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
201173 | usd |
CY2024Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5612 | usd |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5504 | usd |
CY2024Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
5065 | usd |
CY2023Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
4905 | usd |
CY2024Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
0 | usd |
CY2023Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
8634 | usd |
CY2024Q1 | us-gaap |
Lease Cost
LeaseCost
|
10677 | usd |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
19043 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3734 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
10903 | usd |
CY2023Q1 | mcvt |
Less Short Term Portion
LessShortTermPortion
|
-11067 | usd |
CY2024Q1 | mcvt |
Operating Lease Discount
OperatingLeaseDiscount
|
-21 | usd |
CY2023Q1 | mcvt |
Operating Lease Discount
OperatingLeaseDiscount
|
-159 | usd |
CY2022Q1 | mcvt |
Investmentcompanyissuance Of Stock Options
InvestmentcompanyissuanceOfStockOptions
|
0.00 | |
CY2020Q1 | mcvt |
Investmentcompanyissuance Of Stock Options
InvestmentcompanyissuanceOfStockOptions
|
0.00 |