|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$103.1M
46.75%
YoY
|
$70.24M
-12.34%
YoY
|
$80.13M
-29.03%
YoY
|
$112.9M
-612.13%
YoY
|
-$22.05M
-136.5%
YoY
|
| Depreciation, Depletion And Amortization |
$85.40M
13.56%
YoY
|
$75.20M
20.87%
YoY
|
$62.21M
18.02%
YoY
|
$52.72M
19.89%
YoY
|
$43.97M
15.68%
YoY
|
| Cash From Operating Activities |
$285.7M
14.92%
YoY
|
$248.6M
21.48%
YoY
|
$204.7M
-10.71%
YoY
|
$229.2M
32.22%
YoY
|
$173.4M
70.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$255.4M
-22.62%
YoY
|
$330.1M
0.6%
YoY
|
$328.1M
71.24%
YoY
|
$191.6M
52.36%
YoY
|
$125.8M
114.09%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$51.22M
-40.93%
YoY
|
$86.70M
-83.13%
YoY
|
$514.0M
1430.5%
YoY
|
| Other Investing Activities |
N/A
|
N/A
|
$68.76M
4533.36%
YoY
|
$1.484M
-100.35%
YoY
|
-$418.1M
-1021.04%
YoY
|
| Cash From Investing Activities |
-$206.8M
3.5%
YoY
|
-$199.9M
-22.95%
YoY
|
-$259.4M
36.41%
YoY
|
-$190.1M
-65.04%
YoY
|
-$543.8M
3972.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$308.0K
-17.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$118.0M
42793.82%
YoY
|
-$275.0K
-103.19%
YoY
|
$8.609M
36.78%
YoY
|
$6.294M
-97.69%
YoY
|
$272.5M
1101.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$285.7M
14.92%
YoY
|
$248.6M
21.48%
YoY
|
$204.7M
-10.71%
YoY
|
$229.2M
32.22%
YoY
|
$173.4M
70.21%
YoY
|
| Cash From Investing Activities |
-$206.8M
3.5%
YoY
|
-$199.9M
-22.95%
YoY
|
-$259.4M
36.41%
YoY
|
-$190.1M
-65.04%
YoY
|
-$543.8M
3972.73%
YoY
|
| Cash From Financing Activities |
-$118.0M
42793.82%
YoY
|
-$275.0K
-103.19%
YoY
|
$8.609M
36.78%
YoY
|
$6.294M
-97.69%
YoY
|
$272.5M
1101.54%
YoY
|
| Net Change In Cash |
-$39.10M
-180.63%
YoY
|
$48.49M
-205.18%
YoY
|
-$46.10M
-201.63%
YoY
|
$45.36M
-146.28%
YoY
|
-$98.02M
-188.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$285.7M
14.92%
YoY
|
$248.6M
21.48%
YoY
|
$204.7M
-10.71%
YoY
|
$229.2M
32.22%
YoY
|
$173.4M
70.21%
YoY
|
| Capital Expenditures |
$255.4M
-22.62%
YoY
|
$330.1M
0.6%
YoY
|
$328.1M
71.24%
YoY
|
$191.6M
52.36%
YoY
|
$125.8M
114.09%
YoY
|
| Free Cash Flow |
$30.31M
-137.2%
YoY
|
-$81.46M
-34.03%
YoY
|
-$123.5M
-428.5%
YoY
|
$37.59M
-21.02%
YoY
|
$47.59M
10.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$34.18M
26.6%
YoY
|
N/A
|
$27.41M
22.69%
YoY
|
$28.60M
29.44%
YoY
|
$27.00M
62.29%
YoY
|
N/A
|
$22.34M
14.66%
YoY
|
$22.09M
-18.58%
YoY
|
$16.64M
-21.29%
YoY
|
$12.38M
-30.29%
YoY
|
$19.49M
-18.8%
YoY
|
$27.13M
-23.91%
YoY
|
$21.14M
-40.44%
YoY
|
$17.76M
-51.09%
YoY
|
$24.00M
-12.31%
YoY
|
$35.66M
-132.33%
YoY
|
$35.49M
44.35%
YoY
|
$36.31M
N/A
|
$27.37M
37.73%
YoY
|
| Depreciation, Depletion And Amortization |
$22.76M
12.61%
YoY
|
N/A
|
$21.70M
10.25%
YoY
|
$21.03M
14.48%
YoY
|
$20.21M
14.16%
YoY
|
N/A
|
$19.68M
25.9%
YoY
|
$18.37M
11.26%
YoY
|
$17.70M
15.09%
YoY
|
$18.59M
14.01%
YoY
|
$15.63M
17.42%
YoY
|
$16.51M
25.11%
YoY
|
$15.38M
18.9%
YoY
|
$16.31M
16.23%
YoY
|
$13.31M
16.91%
YoY
|
$13.20M
28.92%
YoY
|
$12.93M
29.72%
YoY
|
$14.03M
-59.14%
YoY
|
$11.39M
17.96%
YoY
|
| Cash From Operating Activities |
$79.66M
-9.01%
YoY
|
N/A
|
N/A
|
N/A
|
$87.55M
50.97%
YoY
|
N/A
|
N/A
|
N/A
|
$57.99M
-13.47%
YoY
|
$39.15M
-10.5%
YoY
|
$48.40M
-4.8%
YoY
|
$50.11M
-5.59%
YoY
|
$67.02M
-17.81%
YoY
|
$43.75M
118.25%
YoY
|
$50.84M
51.15%
YoY
|
$53.07M
-22.05%
YoY
|
$81.54M
58.06%
YoY
|
$20.05M
-76.17%
YoY
|
$33.63M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.69M
-15.24%
YoY
|
N/A
|
N/A
|
N/A
|
$55.08M
-32.7%
YoY
|
N/A
|
N/A
|
N/A
|
$81.84M
13.58%
YoY
|
$109.4M
83.59%
YoY
|
$90.80M
-263.27%
YoY
|
$55.81M
-220.32%
YoY
|
$72.06M
140.08%
YoY
|
$59.60M
-251.14%
YoY
|
-$55.62M
31.99%
YoY
|
-$46.38M
290.01%
YoY
|
$30.02M
-7.08%
YoY
|
-$39.43M
3.04%
YoY
|
-$42.14M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$23.76M
630.15%
YoY
|
-$32.60M
-178.37%
YoY
|
$68.74M
-258.5%
YoY
|
$8.899M
889800.0%
YoY
|
$3.254M
-100.79%
YoY
|
$41.60M
127.02%
YoY
|
-$43.37M
66.53%
YoY
|
$1.000K
-99.97%
YoY
|
-$413.9M
-967.98%
YoY
|
$18.32M
N/A
|
| Cash From Investing Activities |
-$46.50M
-15.4%
YoY
|
N/A
|
N/A
|
N/A
|
-$54.96M
-28.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$76.94M
21.82%
YoY
|
-$85.67M
52.03%
YoY
|
-$123.5M
781.01%
YoY
|
$12.93M
-114.41%
YoY
|
-$63.16M
110.44%
YoY
|
-$56.35M
-87.57%
YoY
|
-$14.02M
-41.13%
YoY
|
-$89.75M
136.59%
YoY
|
-$30.01M
4.54%
YoY
|
-$453.4M
-4912.38%
YoY
|
-$23.81M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.924M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.840M
-88.77%
YoY
|
N/A
|
N/A
|
N/A
|
-$60.91M
-671.85%
YoY
|
N/A
|
N/A
|
N/A
|
$10.65M
1091.5%
YoY
|
$3.409M
18.62%
YoY
|
$1.100M
207.26%
YoY
|
$3.226M
-19.65%
YoY
|
$894.0K
-193.81%
YoY
|
$2.874M
-99.01%
YoY
|
$358.0K
-106.33%
YoY
|
$4.015M
-139.24%
YoY
|
-$953.0K
-59.13%
YoY
|
$290.7M
-458.75%
YoY
|
-$5.657M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$79.66M
-9.01%
YoY
|
N/A
|
N/A
|
N/A
|
$87.55M
50.97%
YoY
|
N/A
|
N/A
|
N/A
|
$57.99M
-13.47%
YoY
|
$39.15M
-10.5%
YoY
|
$48.40M
-4.8%
YoY
|
$50.11M
-5.59%
YoY
|
$67.02M
-17.81%
YoY
|
$43.75M
118.25%
YoY
|
$50.84M
51.15%
YoY
|
$53.07M
-22.05%
YoY
|
$81.54M
58.06%
YoY
|
$20.05M
-76.17%
YoY
|
$33.63M
N/A
|
| Cash From Investing Activities |
-$46.50M
-15.4%
YoY
|
N/A
|
N/A
|
N/A
|
-$54.96M
-28.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$76.94M
21.82%
YoY
|
-$85.67M
52.03%
YoY
|
-$123.5M
781.01%
YoY
|
$12.93M
-114.41%
YoY
|
-$63.16M
110.44%
YoY
|
-$56.35M
-87.57%
YoY
|
-$14.02M
-41.13%
YoY
|
-$89.75M
136.59%
YoY
|
-$30.01M
4.54%
YoY
|
-$453.4M
-4912.38%
YoY
|
-$23.81M
N/A
|
| Cash From Financing Activities |
-$6.840M
-88.77%
YoY
|
N/A
|
N/A
|
N/A
|
-$60.91M
-671.85%
YoY
|
N/A
|
N/A
|
N/A
|
$10.65M
1091.5%
YoY
|
$3.409M
18.62%
YoY
|
$1.100M
207.26%
YoY
|
$3.226M
-19.65%
YoY
|
$894.0K
-193.81%
YoY
|
$2.874M
-99.01%
YoY
|
$358.0K
-106.33%
YoY
|
$4.015M
-139.24%
YoY
|
-$953.0K
-59.13%
YoY
|
$290.7M
-458.75%
YoY
|
-$5.657M
N/A
|
| Net Change In Cash |
$26.32M
-192.93%
YoY
|
N/A
|
N/A
|
N/A
|
-$28.32M
241.17%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.302M
-274.74%
YoY
|
-$43.10M
343.22%
YoY
|
-$74.00M
-299.04%
YoY
|
$66.26M
-302.84%
YoY
|
$4.751M
-90.61%
YoY
|
-$9.725M
-93.18%
YoY
|
$37.18M
792.84%
YoY
|
-$32.67M
-263.99%
YoY
|
$50.58M
146.15%
YoY
|
-$142.6M
-1239.35%
YoY
|
$4.164M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.66M
-9.01%
YoY
|
N/A
|
N/A
|
N/A
|
$87.55M
50.97%
YoY
|
N/A
|
N/A
|
N/A
|
$57.99M
-13.47%
YoY
|
$39.15M
-10.5%
YoY
|
$48.40M
-4.8%
YoY
|
$50.11M
-5.59%
YoY
|
$67.02M
-17.81%
YoY
|
$43.75M
118.25%
YoY
|
$50.84M
51.15%
YoY
|
$53.07M
-22.05%
YoY
|
$81.54M
58.06%
YoY
|
$20.05M
-76.17%
YoY
|
$33.63M
N/A
|
| Capital Expenditures |
$46.69M
-15.24%
YoY
|
N/A
|
N/A
|
N/A
|
$55.08M
-32.7%
YoY
|
N/A
|
N/A
|
N/A
|
$81.84M
13.58%
YoY
|
$109.4M
83.59%
YoY
|
$90.80M
-263.27%
YoY
|
$55.81M
-220.32%
YoY
|
$72.06M
140.08%
YoY
|
$59.60M
-251.14%
YoY
|
-$55.62M
31.99%
YoY
|
-$46.38M
290.01%
YoY
|
$30.02M
-7.08%
YoY
|
-$39.43M
3.04%
YoY
|
-$42.14M
N/A
|
| Free Cash Flow |
$32.97M
1.56%
YoY
|
N/A
|
N/A
|
N/A
|
$32.47M
-236.12%
YoY
|
N/A
|
N/A
|
N/A
|
-$23.85M
373.11%
YoY
|
-$70.27M
343.27%
YoY
|
-$42.40M
-139.83%
YoY
|
-$5.704M
-105.74%
YoY
|
-$5.042M
-109.78%
YoY
|
-$15.85M
-126.65%
YoY
|
$106.5M
40.49%
YoY
|
$99.46M
24.35%
YoY
|
$51.53M
167.16%
YoY
|
$59.48M
-51.4%
YoY
|
$75.77M
N/A
|
Loading...