|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.052B
5.73%
YoY
|
$994.7M
7.3%
YoY
|
$927.1M
5.77%
YoY
|
$876.5M
15.58%
YoY
|
$758.4M
31.9%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$748.8M
8.67%
YoY
|
$689.1M
-12.07%
YoY
|
$783.7M
67.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$85.40M
13.56%
YoY
|
$75.20M
20.87%
YoY
|
$62.21M
18.02%
YoY
|
$52.72M
19.89%
YoY
|
$43.97M
15.68%
YoY
|
| Operating Expenses |
$851.5M
4.38%
YoY
|
$815.8M
8.93%
YoY
|
$748.9M
8.73%
YoY
|
$688.8M
-9.71%
YoY
|
$762.9M
76.65%
YoY
|
| Operating Profit |
$200.2M
11.89%
YoY
|
$178.9M
0.44%
YoY
|
$178.1M
-5.1%
YoY
|
$187.7M
-4262.28%
YoY
|
-$4.510M
-103.15%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$75.10M
79.27%
YoY
|
$41.90M
6.27%
YoY
|
$39.42M
-38.41%
YoY
|
| Other Income/Expense, Net |
-$59.37M
-22.16%
YoY
|
-$76.27M
1.55%
YoY
|
-$75.10M
79.27%
YoY
|
-$41.90M
-198.28%
YoY
|
$42.63M
-35.34%
YoY
|
| Pretax Income |
$140.8M
37.18%
YoY
|
$102.7M
-0.36%
YoY
|
$103.0M
-29.34%
YoY
|
$145.8M
-409.36%
YoY
|
-$47.14M
-161.08%
YoY
|
| Income Tax |
$37.76M
16.44%
YoY
|
$32.43M
41.54%
YoY
|
$22.91M
-30.41%
YoY
|
$32.92M
-231.21%
YoY
|
-$25.09M
-249.65%
YoY
|
| Net Earnings |
$103.1M
46.75%
YoY
|
$70.24M
-12.34%
YoY
|
$80.13M
-29.03%
YoY
|
$112.9M
-612.13%
YoY
|
-$22.05M
-136.5%
YoY
|
| Basic Earnings Per Share |
$0.32
45.45%
YoY
|
$0.22
-15.38%
YoY
|
$0.26
-29.73%
YoY
|
$0.37
-562.5%
YoY
|
-$0.08
-134.78%
YoY
|
| Diluted Earnings Per Share |
$0.31
47.62%
YoY
|
$0.21
-12.5%
YoY
|
$0.24
-29.41%
YoY
|
$0.34
-525.0%
YoY
|
-$0.08
-136.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
326.3M
1.94%
YoY
|
320.0M
2.89%
YoY
|
311.0M
2.53%
YoY
|
303.4M
8.26%
YoY
|
280.2M
7.05%
YoY
|
| Diluted Shares Outstanding |
332.1M
0.78%
YoY
|
329.5M
0.39%
YoY
|
328.2M
0.21%
YoY
|
327.6M
16.9%
YoY
|
280.2M
1.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$277.9M
6.21%
YoY
|
N/A
|
$263.4M
5.65%
YoY
|
$265.4M
4.07%
YoY
|
$261.7M
9.4%
YoY
|
N/A
|
$249.3M
6.52%
YoY
|
$255.0M
7.66%
YoY
|
$239.2M
5.85%
YoY
|
$230.1M
7.37%
YoY
|
$234.1M
7.58%
YoY
|
$236.9M
5.21%
YoY
|
$226.0M
2.98%
YoY
|
$214.4M
11.96%
YoY
|
$217.6M
11.97%
YoY
|
$225.2M
14.25%
YoY
|
$219.4M
25.02%
YoY
|
$191.5M
N/A
|
$194.3M
24.72%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$189.7M
9.46%
YoY
|
$189.5M
8.09%
YoY
|
$189.0M
8.79%
YoY
|
$180.4M
8.12%
YoY
|
$173.3M
8.31%
YoY
|
$175.3M
13.83%
YoY
|
$173.7M
-49.22%
YoY
|
$166.9M
30.75%
YoY
|
$160.0M
N/A
|
$154.0M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$22.76M
12.61%
YoY
|
N/A
|
$21.70M
10.25%
YoY
|
$21.03M
14.48%
YoY
|
$20.21M
14.16%
YoY
|
N/A
|
$19.68M
25.9%
YoY
|
$18.37M
11.26%
YoY
|
$17.70M
15.09%
YoY
|
$18.59M
14.01%
YoY
|
$15.63M
17.42%
YoY
|
$16.51M
25.11%
YoY
|
$15.38M
18.9%
YoY
|
$16.31M
16.23%
YoY
|
$13.31M
16.91%
YoY
|
$13.20M
28.92%
YoY
|
$12.93M
29.72%
YoY
|
$14.03M
-59.14%
YoY
|
$11.39M
17.96%
YoY
|
| Operating Expenses |
$218.9M
4.89%
YoY
|
N/A
|
$211.6M
5.92%
YoY
|
$211.3M
5.61%
YoY
|
$208.7M
6.13%
YoY
|
N/A
|
$199.7M
4.57%
YoY
|
$200.0M
5.87%
YoY
|
$196.6M
9.01%
YoY
|
$189.7M
9.46%
YoY
|
$191.0M
9.36%
YoY
|
$189.0M
10.6%
YoY
|
$180.4M
7.7%
YoY
|
$173.3M
8.31%
YoY
|
$174.7M
12.84%
YoY
|
$170.8M
-49.01%
YoY
|
$167.5M
30.25%
YoY
|
$160.0M
N/A
|
$154.8M
37.51%
YoY
|
| Operating Profit |
$59.01M
11.41%
YoY
|
N/A
|
$51.85M
4.57%
YoY
|
$54.15M
-1.55%
YoY
|
$52.97M
24.5%
YoY
|
N/A
|
$49.59M
15.17%
YoY
|
$55.00M
4.5%
YoY
|
$42.55M
-6.66%
YoY
|
N/A
|
$43.06M
0.34%
YoY
|
$52.63M
-3.1%
YoY
|
$45.58M
-12.23%
YoY
|
N/A
|
$42.91M
8.57%
YoY
|
$54.32M
-139.37%
YoY
|
$51.93M
10.67%
YoY
|
N/A
|
$39.52M
-8.58%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.25M
-210.71%
YoY
|
$20.02M
12.82%
YoY
|
-$19.96M
34.26%
YoY
|
$19.10M
89.11%
YoY
|
-$18.30M
-308.8%
YoY
|
$17.75M
117.34%
YoY
|
-$14.87M
147.45%
YoY
|
$10.10M
76.67%
YoY
|
$8.762M
-36.23%
YoY
|
$8.166M
-41.5%
YoY
|
-$6.008M
N/A
|
$5.717M
-64.08%
YoY
|
| Other Income/Expense, Net |
-$12.28M
-23.34%
YoY
|
N/A
|
-$14.05M
-31.95%
YoY
|
-$15.15M
-25.2%
YoY
|
-$16.02M
-4.15%
YoY
|
N/A
|
-$20.65M
8.13%
YoY
|
-$20.25M
10.71%
YoY
|
-$16.72M
-5.81%
YoY
|
N/A
|
-$19.10M
89.11%
YoY
|
-$18.30M
108.8%
YoY
|
-$17.75M
117.34%
YoY
|
N/A
|
-$10.10M
76.67%
YoY
|
-$8.762M
-48.22%
YoY
|
-$8.166M
-41.5%
YoY
|
N/A
|
-$5.717M
-64.08%
YoY
|
| Pretax Income |
$46.73M
26.48%
YoY
|
N/A
|
$37.80M
30.65%
YoY
|
$39.00M
12.23%
YoY
|
$36.94M
43.04%
YoY
|
N/A
|
$28.93M
20.78%
YoY
|
$34.75M
1.19%
YoY
|
$25.83M
-7.21%
YoY
|
$16.92M
-28.6%
YoY
|
$23.96M
-26.99%
YoY
|
$34.34M
-24.62%
YoY
|
$27.83M
-36.41%
YoY
|
$23.69M
-42.16%
YoY
|
$32.81M
-2.94%
YoY
|
$45.55M
-129.41%
YoY
|
$43.77M
32.77%
YoY
|
$40.96M
N/A
|
$33.81M
23.77%
YoY
|
| Income Tax |
$12.55M
26.17%
YoY
|
N/A
|
$10.39M
57.63%
YoY
|
$10.40M
-17.82%
YoY
|
$9.944M
8.19%
YoY
|
N/A
|
$6.590M
47.43%
YoY
|
$12.66M
75.64%
YoY
|
$9.191M
37.22%
YoY
|
$4.538M
-23.55%
YoY
|
$4.470M
-49.29%
YoY
|
$7.205M
-27.18%
YoY
|
$6.698M
-19.11%
YoY
|
$5.936M
27.55%
YoY
|
$8.814M
36.86%
YoY
|
$9.894M
-122.2%
YoY
|
$8.280M
-1.22%
YoY
|
$4.654M
N/A
|
$6.440M
-13.5%
YoY
|
| Net Earnings |
$34.18M
26.6%
YoY
|
N/A
|
$27.41M
22.69%
YoY
|
$28.60M
29.44%
YoY
|
$27.00M
62.29%
YoY
|
N/A
|
$22.34M
14.66%
YoY
|
$22.09M
-18.58%
YoY
|
$16.64M
-21.29%
YoY
|
$12.38M
-30.29%
YoY
|
$19.49M
-18.8%
YoY
|
$27.13M
-23.91%
YoY
|
$21.14M
-40.44%
YoY
|
$17.76M
-51.09%
YoY
|
$24.00M
-12.31%
YoY
|
$35.66M
-132.33%
YoY
|
$35.49M
44.35%
YoY
|
$36.31M
N/A
|
$27.37M
37.73%
YoY
|
| Basic Earnings Per Share |
$0.10
25.0%
YoY
|
N/A
|
$0.08
14.29%
YoY
|
$0.09
28.57%
YoY
|
$0.08
60.0%
YoY
|
N/A
|
$0.07
16.67%
YoY
|
$0.07
-22.22%
YoY
|
$0.05
-28.57%
YoY
|
N/A
|
$0.06
-25.0%
YoY
|
$0.09
-25.0%
YoY
|
$0.07
-41.67%
YoY
|
N/A
|
$0.08
-11.11%
YoY
|
$0.12
-128.57%
YoY
|
$0.12
33.33%
YoY
|
N/A
|
$0.09
12.5%
YoY
|
| Diluted Earnings Per Share |
$0.10
25.0%
YoY
|
N/A
|
$0.08
14.29%
YoY
|
$0.09
28.57%
YoY
|
$0.08
60.0%
YoY
|
N/A
|
$0.07
16.67%
YoY
|
$0.07
-15.31%
YoY
|
$0.05
-16.67%
YoY
|
$0.04
-30.55%
YoY
|
$0.06
-14.29%
YoY
|
$0.08
-24.86%
YoY
|
$0.06
-45.45%
YoY
|
$0.05
-100.0%
YoY
|
$0.07
-12.5%
YoY
|
$0.11
-126.19%
YoY
|
$0.11
22.22%
YoY
|
$122.0K
N/A
|
$0.08
14.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
328.5M
1.37%
YoY
|
327.6M
1.65%
YoY
|
327.3M
1.69%
YoY
|
324.8M
1.66%
YoY
|
324.1M
2.72%
YoY
|
322.2M
2.6%
YoY
|
321.8M
2.98%
YoY
|
319.5M
3.56%
YoY
|
315.5M
2.66%
YoY
|
314.1M
2.98%
YoY
|
312.5M
2.7%
YoY
|
308.5M
1.93%
YoY
|
307.3M
2.11%
YoY
|
305.0M
2.57%
YoY
|
304.3M
2.68%
YoY
|
302.7M
14.53%
YoY
|
300.9M
14.79%
YoY
|
297.3M
N/A
|
296.4M
13.17%
YoY
|
| Diluted Shares Outstanding |
334.3M
0.85%
YoY
|
N/A
|
332.4M
0.93%
YoY
|
331.8M
1.07%
YoY
|
331.5M
0.44%
YoY
|
N/A
|
329.3M
0.14%
YoY
|
328.3M
0.01%
YoY
|
330.0M
0.73%
YoY
|
N/A
|
328.8M
0.6%
YoY
|
328.3M
0.32%
YoY
|
327.6M
-0.48%
YoY
|
N/A
|
326.9M
-0.13%
YoY
|
327.2M
23.82%
YoY
|
329.2M
18.26%
YoY
|
N/A
|
327.3M
19.41%
YoY
|
Loading...