Financial Snapshot

Revenue
$2.007B
TTM
Gross Margin
Net Earnings
-$253.8M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
141.58%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$732.5M
Q3 2024
Cash
Q3 2024
P/E
-4.973
Nov 29, 2024 EST
Free Cash Flow
$115.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.995B $1.972B $1.911B $1.734B $1.780B $3.647B $3.458B $3.183B $2.780B $2.439B $2.154B $1.817B $1.588B $1.402B $1.288B $1.068B $917.6M $804.7M $680.8M $619.6M $551.2M $465.5M $354.6M $243.1M $227.0M $185.4M $128.9M $80.80M $43.90M $32.80M $23.60M $15.40M $10.50M
YoY Change 1.15% 3.18% 10.22% -2.57% -51.2% 5.46% 8.64% 14.5% 13.99% 13.23% 18.57% 14.38% 13.31% 8.79% 20.59% 16.42% 14.03% 18.2% 9.88% 12.41% 18.41% 31.27% 45.87% 7.09% 22.44% 43.83% 59.53% 84.05% 33.84% 38.98% 53.25% 46.67% 72.13%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.995B $1.972B $1.911B $1.734B $1.780B $3.647B $3.458B $3.183B $2.780B $2.439B $2.154B $1.817B $1.588B $1.402B $1.288B $1.068B $917.6M $804.7M $680.8M $619.6M $551.2M $465.5M $354.6M $243.1M $227.0M $185.4M $128.9M $80.80M $43.90M $32.80M $23.60M $15.40M $10.50M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $1.676B $1.615B $1.561B $1.443B $1.425B $1.358B $2.613B $2.404B $2.059B $1.791B $1.580B $1.325B $1.141B $1.009B $930.7M $768.4M $653.1M $573.0M $505.4M $432.8M $387.3M $331.5M $260.4M $193.4M $160.6M $113.7M $81.50M $52.70M $29.50M $20.70M $14.90M $9.600M $6.300M
YoY Change 3.78% 3.45% 8.17% 1.23% 4.96% -48.04% 8.71% 16.72% 14.99% 13.38% 19.25% 16.1% 13.04% 8.43% 21.12% 17.65% 13.98% 13.38% 16.77% 11.75% 16.83% 27.3% 34.64% 20.42% 41.25% 39.51% 54.65% 78.64% 42.51% 38.93% 55.21% 52.38% 70.27%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $36.17M $35.64M $32.15M $28.44M $25.93M $111.3M $102.9M $89.26M $64.23M $45.99M $39.97M $30.82M $25.29M $21.95M $16.40M $13.20M $10.60M $9.500M $9.900M $9.400M $8.400M $6.100M $21.40M $13.80M $12.10M $8.700M $4.500M $1.800M $400.0K $200.0K $100.0K $100.0K $0.00
YoY Change 1.5% 10.85% 13.03% 9.68% -76.7% 8.17% 15.25% 38.98% 39.66% 15.07% 29.69% 21.84% 15.23% 33.84% 24.24% 24.53% 11.58% -4.04% 5.32% 11.9% 37.7% -71.5% 55.07% 14.05% 39.08% 93.33% 150.0% 350.0% 100.0% 100.0% 0.0%
% of Gross Profit
Operating Expenses $1.987B $1.799B $1.708B $1.636B $1.608B $3.201B $2.978B $2.611B $2.222B $1.926B $1.702B $1.427B $1.233B $1.089B $999.3M $826.2M $696.7M $610.3M $537.9M $466.4M $414.3M $353.4M $296.2M $218.2M $182.0M $136.5M $95.80M $60.80M $33.40M $23.70M $17.20M $11.40M $7.400M
YoY Change 10.45% 5.33% 4.43% 1.73% -49.77% 7.49% 14.04% 17.52% 15.38% 13.16% 19.26% 15.75% 13.25% 8.94% 20.95% 18.59% 14.16% 13.46% 15.33% 12.58% 17.23% 19.31% 35.75% 19.89% 33.33% 42.48% 57.57% 82.04% 40.93% 37.79% 50.88% 54.05% 64.44%
Operating Profit $7.321M $172.7M $202.9M $98.13M $171.8M $445.8M $480.1M $571.7M $557.9M $513.0M $452.1M $389.5M $355.4M $312.9M
YoY Change -95.76% -14.9% 106.78% -42.87% -61.48% -7.13% -16.02% 2.48% 8.75% 13.46% 16.07% 9.6% 13.58%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $42.08M $39.70M $68.72M $110.5M $118.9M $88.77M $74.56M $63.09M $23.11M $8.891M $5.415M $3.245M $3.639M $3.193M -$1.200M -$600.0K $6.100M $2.800M -$1.100M -$400.0K -$900.0K -$300.0K -$2.200M -$3.400M -$2.400M -$1.000M -$300.0K -$200.0K -$100.0K -$100.0K -$100.0K $0.00
YoY Change 6.0% -42.24% -37.8% -7.1% 33.97% 19.06% 18.18% 173.01% 159.93% 64.19% 66.87% -10.83% 13.97% -366.08% 100.0% -109.84% 117.86% -354.55% 175.0% -55.56% 200.0% -86.36% -35.29% 41.67% 140.0% 233.33% 50.0% 100.0% 0.0% 0.0%
% of Operating Profit 574.72% 22.99% 33.87% 112.59% 69.24% 19.91% 15.53% 11.04% 4.14% 1.73% 1.2% 0.83% 1.02% 1.02%
Other Income/Expense, Net -$55.68M -$91.32M -$67.69M -$90.98M -$113.0M -$77.01M -$69.65M -$57.89M -$18.14M -$4.383M -$3.719M -$1.349M $600.0K $2.100M $2.100M $800.0K $200.0K $0.00 $200.0K $100.0K
YoY Change -39.03% 34.91% -25.6% -19.46% 46.7% 10.56% 20.33% 219.14% 313.85% 17.85% 175.69% -71.43% 0.0% 162.5% 300.0% -100.0% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income -$48.36M $81.37M $135.2M $7.148M $58.78M $368.8M $410.4M $513.8M $539.7M $508.6M $448.4M $388.2M $353.2M $311.2M $287.7M $241.4M $227.0M $197.2M $141.8M $152.8M $136.0M $111.7M $56.20M $21.50M $42.60M $48.50M $34.90M $22.00M $11.20M $9.200M $6.300M -$11.20M $3.200M
YoY Change -159.43% -39.83% 1791.83% -87.84% -84.06% -10.13% -20.12% -4.8% 6.12% 13.43% 15.52% 9.89% 13.53% 8.15% 19.18% 6.34% 15.11% 39.07% -7.2% 12.35% 21.75% 98.75% 161.4% -49.53% -12.16% 38.97% 58.64% 96.43% 21.74% 46.03% -156.25% -450.0% 100.0%
Income Tax $12.05M $18.81M $27.24M $16.73M $16.58M $100.2M $90.05M $189.2M $204.0M $191.4M $167.9M $147.3M $135.2M $108.5M $111.9M $94.70M $87.00M $75.10M $56.10M $56.70M $51.70M $43.00M $25.80M $10.50M $17.60M $19.40M $13.90M $8.900M $4.500M $3.700M $2.200M -$3.500M $1.400M
% Of Pretax Income 23.11% 20.14% 234.02% 28.2% 27.17% 21.94% 36.82% 37.8% 37.63% 37.44% 37.94% 38.29% 34.86% 38.89% 39.23% 38.33% 38.08% 39.56% 37.11% 38.01% 38.5% 45.91% 48.84% 41.31% 40.0% 39.83% 40.45% 40.18% 40.22% 34.92% 43.75%
Net Earnings -$60.41M $66.34M $131.0M -$796.5M -$1.498B $268.6M $320.4M $324.9M $336.3M $317.3M $280.5M $240.9M $218.0M $202.7M $175.8M $169.2M $142.7M $124.5M $87.50M $96.20M $84.30M $68.80M $30.40M $11.00M $25.00M $29.10M $20.90M $13.10M $6.700M $5.400M $4.200M -$7.700M $1.800M
YoY Change -191.07% -49.35% -116.44% -46.82% -657.54% -16.15% -1.4% -3.39% 6.0% 13.11% 16.44% 10.51% 7.55% 15.3% 3.9% 18.57% 14.62% 42.29% -9.04% 14.12% 22.53% 126.32% 176.36% -56.0% -14.09% 39.23% 59.54% 95.52% 24.07% 28.57% -154.55% -527.78% 80.0%
Net Earnings / Revenue -3.03% 3.36% 6.85% -45.93% -84.15% 7.37% 9.26% 10.21% 12.1% 13.01% 13.02% 13.26% 13.73% 14.46% 13.65% 15.84% 15.55% 15.47% 12.85% 15.53% 15.29% 14.78% 8.57% 4.52% 11.01% 15.7% 16.21% 16.21% 15.26% 16.46% 17.8% -50.0% 17.14%
Basic Earnings Per Share $0.73 $0.79 $1.54 -$9.55 -$17.94 $2.95 $3.47 $3.52 $3.61 $3.22 $2.83 $2.47 $2.28 $4.35
Diluted Earnings Per Share $0.73 $0.79 $1.53 -$9.55 -$17.83 $2.93 $3.45 $3.49 $3.58 $3.18 $2.78 $2.42 $2.23 $4.26 $1.892M $1.794M $1.430M $1.260M $910.5K $966.8K $857.6K $646.0K $338.2K $171.3K $394.3K $455.4K $331.7K $225.5K $141.4K $123.3K $92.31K -$169.2K $39.56K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $177.7M $103.1M $487.1M $1.229B $187.3M $47.40M $70.50M $67.00M $60.40M $54.00M $37.60M $27.90M $22.70M $43.60M $31.90M $35.10M $120.9M $135.3M $22.10M $17.00M $27.90M $73.20M $27.60M $3.100M $800.0K $700.0K $45.70M $75.70M $46.20M $7.400M $2.500M
YoY Change 72.46% -78.84% -60.36% 556.01% 295.15% -32.77% 5.22% 10.93% 11.85% 43.62% 34.77% 22.91% -47.94% 36.68% -9.12% -70.97% -10.64% 512.22% 30.0% -39.07% -61.89% 165.22% 790.32% 287.5% 14.29% -98.47% -39.63% 63.85% 524.32% 196.0%
Cash & Equivalents $73.26M $9.824M $387.4M $1.124B $112.8M $25.50M $60.20M $55.70M $51.60M $47.90M $31.10M $21.30M $18.60M $26.30M $26.50M $14.30M $102.8M $69.60M $11.20M $7.000M $27.90M $73.20M $27.60M $3.100M $800.0K $700.0K $18.60M $18.40M $18.50M $7.400M $2.500M
Short-Term Investments $104.5M $93.24M $99.72M $104.9M $74.50M $21.90M $10.30M $11.30M $8.900M $6.000M $6.500M $6.600M $4.100M $17.40M $5.400M $20.80M $18.00M $65.70M $10.90M $10.00M $0.00 $27.10M $57.20M $27.70M $0.00 $0.00
Other Short-Term Assets $25.83M $28.14M $37.43M $78.70M $45.30M $105.8M $52.80M $24.90M $22.60M $60.90M $45.20M $83.20M $84.10M $71.00M $90.60M $87.40M $97.80M $40.80M $30.80M $27.40M $23.50M $12.80M $21.50M $1.600M $1.500M $1.500M $1.500M $1.700M $1.100M $600.0K $200.0K
YoY Change -8.2% -24.83% -52.43% 73.73% -57.18% 100.38% 112.05% 10.18% -62.89% 34.73% -45.67% -1.07% 18.45% -21.63% 3.66% -10.63% 139.71% 32.47% 12.41% 16.6% 83.59% -40.47% 1243.75% 6.67% 0.0% 0.0% -11.76% 54.55% 83.33% 200.0%
Inventory
Prepaid Expenses
Receivables $272.3M $296.8M $301.8M $241.9M $498.9M $506.7M $504.0M $495.3M $444.7M $352.2M $285.4M $248.1M $230.4M $181.4M $164.4M $162.4M $145.5M $125.6M $111.7M $107.9M $94.20M $75.40M $63.90M $69.10M $77.70M $61.60M $41.80M $23.40M $12.10M $9.000M $7.700M
Other Receivables $7.565M $0.00 $14.25M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $300.0K $100.0K $600.0K
Total Short-Term Assets $483.5M $428.0M $840.6M $1.549B $731.5M $660.0M $627.2M $587.1M $527.8M $467.1M $368.1M $359.0M $337.3M $296.0M $292.7M $284.9M $364.1M $301.6M $164.6M $152.2M $145.6M $161.4M $113.0M $73.90M $80.00M $63.70M $88.90M $100.9M $59.80M $17.20M $10.90M
YoY Change 12.96% -49.08% -45.75% 111.8% 10.83% 5.23% 6.83% 11.24% 13.0% 26.89% 2.53% 6.43% 13.95% 1.13% 2.74% -21.75% 20.72% 83.23% 8.15% 4.53% -9.79% 42.83% 52.91% -7.63% 25.59% -28.35% -11.89% 68.73% 247.67% 57.8%
Property, Plant & Equipment $145.9M $140.2M $135.6M $132.2M $177.3M $90.40M $123.5M $103.1M $83.60M $66.00M $59.90M $59.70M $60.50M $42.80M $43.30M $38.80M $31.20M $29.90M $27.90M $26.60M $27.20M $16.80M $14.80M $9.600M $13.60M $11.90M $9.900M $8.700M $4.500M $3.000M $2.700M
YoY Change 4.08% 3.39% 2.58% -25.44% 96.13% -26.8% 19.79% 23.33% 26.67% 10.18% 0.34% -1.32% 41.36% -1.15% 11.6% 24.36% 4.35% 7.17% 4.89% -2.21% 61.9% 13.51% 54.17% -29.41% 14.29% 20.2% 13.79% 93.33% 50.0% 11.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $69.70M $80.70M $79.00M $63.30M $64.10M $57.50M $47.60M $45.00M $27.40M $28.50M $16.20M $17.50M $6.700M $4.100M
YoY Change -100.0% -13.63% 2.15% 24.8% -1.25% 11.48% 20.8% 5.78% 64.23% -3.86% 75.93% -7.43% 161.19% 63.41%
Other Assets $185.0M $229.1M $219.4M $161.8M $252.4M $742.8M $111.9M $56.50M $82.20M $36.70M $129.4M $19.80M $17.80M $18.40M $15.90M $15.10M $19.70M $19.50M $15.50M $12.20M $9.700M $6.500M $7.600M $5.700M $3.800M $2.300M $1.000M $600.0K $100.0K $100.0K $600.0K
YoY Change -19.24% 4.43% 35.58% -35.9% -66.02% 563.81% 98.05% -31.27% 123.98% -71.64% 553.54% 11.24% -3.26% 15.72% 5.3% -23.35% 1.03% 25.81% 27.05% 25.77% 49.23% -14.47% 33.33% 50.0% 65.22% 130.0% 66.67% 500.0% 0.0% -83.33%
Total Long-Term Assets $1.736B $1.920B $1.882B $1.799B $3.414B $5.278B $5.240B $4.752B $4.019B $3.141B $2.641B $2.391B $1.935B $1.742B $1.397B $1.212B $938.7M $833.6M $735.8M $636.7M $572.0M $487.3M $460.1M $250.8M $254.8M $207.0M $114.8M $58.10M $10.10M $3.100M $3.300M
YoY Change -9.56% 2.01% 4.64% -47.32% -35.3% 0.71% 10.26% 18.23% 27.96% 18.95% 10.43% 23.56% 11.12% 24.69% 15.24% 29.11% 12.61% 13.29% 15.56% 11.31% 17.38% 5.91% 83.45% -1.57% 23.09% 80.31% 97.59% 475.25% 225.81% -6.06%
Total Assets $2.220B $2.348B $2.723B $3.348B $4.146B $5.938B $5.867B $5.339B $4.547B $3.608B $3.009B $2.750B $2.273B $2.038B $1.689B $1.497B $1.303B $1.135B $900.4M $788.9M $717.6M $648.7M $573.1M $324.7M $334.8M $270.7M $203.7M $159.0M $69.90M $20.30M $14.20M
YoY Change
Accounts Payable $34.59M $31.86M $36.65M $59.80M $39.60M $31.10M $34.60M $28.50M $22.00M $32.80M $18.60M $13.80M $12.30M $9.600M $11.20M $10.60M $5.600M $5.900M $5.600M $13.40M $10.50M $10.10M $12.60M $9.700M $9.700M $10.40M $9.900M $2.500M $800.0K $2.800M $2.300M
YoY Change 8.57% -13.07% -38.72% 51.01% 27.33% -10.12% 21.4% 29.55% -32.93% 76.34% 34.78% 12.2% 28.13% -14.29% 5.66% 89.29% -5.08% 5.36% -58.21% 27.62% 3.96% -19.84% 29.9% 0.0% -6.73% 5.05% 296.0% 212.5% -71.43% 21.74%
Accrued Expenses $337.3M $364.0M $377.2M $382.3M $495.6M $417.5M $403.4M $379.5M $373.8M $347.9M $290.1M $241.8M $222.3M $198.4M $335.3M $292.0M $237.5M $200.6M $170.0M $115.6M $101.4M $66.30M $60.60M $20.20M $19.40M $19.70M $13.20M $10.90M $3.600M
YoY Change -7.33% -3.5% -1.35% -22.86% 18.71% 3.5% 6.3% 1.52% 7.44% 19.92% 19.98% 8.77% 12.05% -40.83% 14.83% 22.95% 18.39% 18.0% 47.06% 14.0% 52.94% 9.41% 200.0% 4.12% -1.52% 49.24% 21.1% 202.78%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $23.50M $48.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -51.45%
Long-Term Debt Due $14.91M $14.90M $2.490M $2.200M $100.0K $300.0K $1.400M $22.10M $11.90M $10.50M $100.0K $100.0K $100.0K $100.0K $200.0K $300.0K $500.0K $500.0K $900.0K $600.0K $700.0K $500.0K $500.0K $0.00 $200.0K $200.0K $200.0K $200.0K $100.0K $100.0K $100.0K
YoY Change 0.1% 498.31% 13.18% 2100.0% -66.67% -78.57% -93.67% 85.71% 13.33% 10400.0% 0.0% 0.0% 0.0% -50.0% -33.33% -40.0% 0.0% -44.44% 50.0% -14.29% 40.0% 0.0% -100.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0%
Total Short-Term Liabilities $388.9M $427.0M $427.4M $444.3M $541.8M $502.8M $531.4M $448.9M $428.8M $416.3M $326.8M $268.3M $254.3M $221.1M $346.7M $317.1M $264.9M $221.3M $177.7M $131.1M $121.0M $81.80M $78.60M $71.80M $96.30M $48.80M $35.00M $19.70M $6.300M $3.400M $2.900M
YoY Change -8.91% -0.09% -3.81% -18.0% 7.76% -5.38% 18.38% 4.69% 3.0% 27.39% 21.8% 5.51% 15.02% -36.23% 9.33% 19.71% 19.7% 24.54% 35.55% 8.35% 47.92% 4.07% 9.47% -25.44% 97.34% 39.43% 77.66% 212.7% 85.29% 17.24%
Long-Term Debt $618.4M $636.4M $1.002B $1.743B $1.730B $1.974B $1.851B $1.684B $1.263B $558.3M $27.10M $144.2M $29.30M $146.6M $50.20M $139.9M $500.0K $400.0K $600.0K $54.70M $1.200M $2.000M $2.700M $0.00 $2.200M $10.20M $2.600M $2.800M $800.0K $800.0K $900.0K
YoY Change -2.82% -36.51% -42.48% 0.71% -12.36% 6.64% 9.97% 33.32% 126.19% 1960.15% -81.21% 392.15% -80.01% 192.03% -64.12% 27880.0% 25.0% -33.33% -98.9% 4458.33% -40.0% -25.93% -100.0% -78.43% 292.31% -7.14% 250.0% 0.0% -11.11%
Other Long-Term Liabilities $329.1M $359.3M $354.8M $351.6M $316.8M $277.0M $270.2M $218.3M $228.8M $207.6M $200.4M $176.5M $164.2M $148.5M $42.90M $27.90M $37.90M $13.40M $10.40M $8.100M $5.600M $3.600M $3.100M $3.900M $2.300M $1.000M $0.00 $0.00
YoY Change -8.4% 1.25% 0.92% 10.98% 14.37% 2.52% 23.77% -4.59% 10.21% 3.59% 13.54% 7.49% 10.57% 246.15% 53.76% -26.39% 182.84% 28.85% 28.4% 44.64% 55.56% 16.13% -20.51% 69.57% 130.0%
Total Long-Term Liabilities $947.5M $995.6M $1.357B $2.094B $2.047B $2.251B $2.122B $1.902B $1.492B $765.9M $227.5M $320.7M $193.5M $295.1M $93.10M $167.8M $38.40M $13.80M $11.00M $62.80M $6.800M $5.600M $5.800M $3.900M $4.500M $11.20M $2.600M $2.800M $800.0K $800.0K $900.0K
YoY Change -4.84% -26.63% -35.2% 2.3% -9.07% 6.11% 11.55% 27.51% 94.75% 236.66% -29.06% 65.74% -34.43% 216.97% -44.52% 336.98% 178.26% 25.45% -82.48% 823.53% 21.43% -3.45% 48.72% -13.33% -59.82% 330.77% -7.14% 250.0% 0.0% -11.11%
Total Liabilities $1.371B $1.456B $1.826B $2.601B $2.647B $2.850B $2.801B $2.579B $2.110B $1.344B $665.7M $715.0M $541.6M $590.2M $499.3M $531.7M $343.8M $269.4M $218.3M $217.9M $145.2M $100.7M $94.20M $82.80M $105.9M $69.60M $40.00M $22.70M $7.100M $4.200M $3.800M
YoY Change -5.87% -20.25% -29.78% -1.75% -7.11% 1.74% 8.62% 22.23% 57.02% 101.83% -6.9% 32.02% -8.23% 18.21% -6.09% 54.65% 27.62% 23.41% 0.18% 50.07% 44.19% 6.9% 13.77% -21.81% 52.16% 74.0% 76.21% 219.72% 69.05% 10.53%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 82.20M 83.47M 84.83M 83.40M 83.50M 91.10M shares 92.43M shares 92.42M shares 93.08M shares 98.59M shares 99.11M shares 97.39M shares 95.41M shares 46.63M shares
Diluted Shares Outstanding 82.20M 84.12M 85.83M 83.40M 84.01M 91.61M shares 92.96M shares 93.11M shares 93.96M shares 99.89M shares 101.0M shares 99.38M shares 97.59M shares 47.57M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.2624 Billion

About Pediatrix Medical Group, Inc.

Pediatrix Medical Group, Inc. engages in the provision of physician services. The company is headquartered in Sunrise, Florida and currently employs 2,900 full-time employees. The Company’s affiliated clinicians provide services to women, babies and children across the continuum of care, both in hospital settings and office-based practices. Its specialties include obstetrics, maternal-fetal medicine and neonatology, complemented by more than 20 pediatric subspecialties, as well as pediatric primary and urgent care clinics. Its national network comprises over 2,620 affiliated physicians, including 1,330 physicians who provide neonatal clinical care, primarily within hospital-based neonatal intensive care units (NICUs), to babies born prematurely or with medical complications. The company has over 580 affiliated physicians who provide maternal-fetal and obstetrical medical care to expectant mothers experiencing complicated pregnancies primarily in areas where its affiliated neonatal physicians practice.

Industry: Services-Hospitals Peers: 23andMe Holding Co. Addus HomeCare Corp AGILITI, INC. \DE Astrana Health, Inc. CORVEL CORP CVS HEALTH Corp OPKO HEALTH, INC. ModivCare Inc