2024 Q2 Form 10-Q Financial Statement

#000121390024040950 Filed on May 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $7.478M $6.326M $0.00
YoY Change
Cost Of Revenue $4.164M $3.381M $2.897M
YoY Change 69.27% 16.71%
Gross Profit $3.314M $2.945M $2.181M
YoY Change 85.04% 35.03%
Gross Profit Margin 44.32% 46.55%
Selling, General & Admin $5.756M $5.088M $527.4K
YoY Change 290.07% 864.77% 13.39%
% of Gross Profit 173.69% 172.77% 24.18%
Research & Development $4.300M $4.000M
YoY Change 7.5%
% of Gross Profit 146.01% 183.4%
Depreciation & Amortization $2.000K $3.000K $2.000K
YoY Change 50.0%
% of Gross Profit 0.06% 0.1% 0.09%
Operating Expenses $5.756M $4.300M $527.4K
YoY Change 290.07% 715.35% 13.39%
Operating Profit -$2.442M -$2.143M -$527.4K
YoY Change 65.49% 306.35% 13.39%
Interest Expense -$15.00K -$2.000K -$747.6K
YoY Change -125.6% -99.73% -109.94%
% of Operating Profit
Other Income/Expense, Net -$353.0K -$1.040M -$788.4K
YoY Change -189.55% 31.91%
Pretax Income -$2.795M -$3.183M -$1.275M
YoY Change 173.26% 149.65% -118.08%
Income Tax $69.00K $22.00K $7.093K
% Of Pretax Income
Net Earnings -$2.864M -$3.205M -$1.282M
YoY Change 177.18% 149.98% -118.18%
Net Earnings / Revenue -38.3% -50.66%
Basic Earnings Per Share -$0.16 -$0.19 -$0.27
Diluted Earnings Per Share -$0.16 -$0.19 -$0.19
COMMON SHARES
Basic Shares Outstanding 17.48M shares 17.47M shares 13.19M shares
Diluted Shares Outstanding 17.60M shares 16.56M shares 13.19M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $41.88M $10.16M $541.8K
YoY Change 10138.12% 1774.54% 16.29%
Cash & Equivalents $6.877M $10.16M $541.8K
Short-Term Investments $35.00M
Other Short-Term Assets $973.0K $1.090M $203.8K
YoY Change 473.64% 434.76% -14.92%
Inventory $267.0K $228.0K
Prepaid Expenses $1.249M $1.581M $203.8K
Receivables $2.295M $1.828M
Other Receivables $0.00 $0.00
Total Short-Term Assets $11.66M $14.88M $745.7K
YoY Change 1915.22% 1896.05% 5.69%
LONG-TERM ASSETS
Property, Plant & Equipment $7.000K $9.000K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.667M
YoY Change -98.16%
Other Assets
YoY Change
Total Long-Term Assets $2.236M $599.0K $4.667M
YoY Change -52.68% -87.16% -98.16%
TOTAL ASSETS
Total Short-Term Assets $11.66M $14.88M $745.7K
Total Long-Term Assets $2.236M $599.0K $4.667M
Total Assets $13.90M $15.48M $5.413M
YoY Change 162.0% 186.06% -97.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.403M $3.306M
YoY Change
Accrued Expenses $2.733M $3.818M $3.687M
YoY Change -45.29% 3.56% 22.53%
Deferred Revenue $1.315M
YoY Change
Short-Term Debt $8.001M $5.752M $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $16.13M $17.51M $3.965M
YoY Change 205.17% 341.61% 31.08%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.036M $10.04M
YoY Change -78.89% -12.59%
Total Long-Term Liabilities $2.036M $0.00 $10.04M
YoY Change -78.89% -100.0% -12.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.13M $17.51M $3.965M
Total Long-Term Liabilities $2.036M $0.00 $10.04M
Total Liabilities $18.16M $17.51M $14.00M
YoY Change 21.67% 25.05% -3.48%
SHAREHOLDERS EQUITY
Retained Earnings -$38.90M -$36.00M -$13.41M
YoY Change 168.68% 168.54%
Common Stock $2.000K $2.000K $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$4.265M -$2.028M -$13.40M
YoY Change
Total Liabilities & Shareholders Equity $13.90M $15.48M $5.413M
YoY Change 162.0% 186.06% -97.87%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$2.864M -$3.205M -$1.282M
YoY Change 177.18% 149.98% -118.18%
Depreciation, Depletion And Amortization $2.000K $3.000K $2.000K
YoY Change 50.0%
Cash From Operating Activities -$5.362M -$2.680M -$243.2K
YoY Change 3937.35% 1001.99% -19.87%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.082M $8.049M -$104.0K
YoY Change -7839.42%
NET CHANGE
Cash From Operating Activities -5.362M -$2.680M -$243.2K
Cash From Investing Activities
Cash From Financing Activities 2.082M $8.049M -$104.0K
Net Change In Cash -3.280M $5.367M -$243.2K
YoY Change 2369.69% -2306.85%
FREE CASH FLOW
Cash From Operating Activities -$5.362M -$2.680M -$243.2K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
2515 McKinney Avenue
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1000
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Dallas
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75201
CY2024Q1 dei City Area Code
CityAreaCode
(972)
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
685-1260
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17482333 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10157000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4790000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1828000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2346000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
228000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
230000 usd
CY2023Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
283000 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1581000 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1452000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
1090000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
801000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
14884000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
9902000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
590000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
778000 usd
CY2024Q1 us-gaap Assets
Assets
15483000 usd
CY2023Q4 us-gaap Assets
Assets
10692000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
3306000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2683000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3818000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4300000 usd
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2177000 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2311000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
660000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
853000 usd
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
218000 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
436000 usd
CY2024Q1 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
4534000 usd
CY2024Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1798000 usd
CY2023Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1818000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
17511000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12401000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
17511000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
12401000 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17482333 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17482333 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16294935 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16294935 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
2000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
2000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
33953000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31065000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
10000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
12000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35993000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32788000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-2028000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1709000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15483000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10692000 usd
CY2024Q1 us-gaap Revenues
Revenues
6326000 usd
CY2023Q1 us-gaap Revenues
Revenues
5078000 usd
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
3381000 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
2897000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
2945000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
2181000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5088000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5079000 usd
CY2024Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
5088000 usd
CY2023Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
5079000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2143000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2898000 usd
CY2024Q1 us-gaap Investment Income Net
InvestmentIncomeNet
14000 usd
CY2023Q1 us-gaap Investment Income Net
InvestmentIncomeNet
44000 usd
CY2024Q1 mdai Borrowing Related Costs
BorrowingRelatedCosts
276000 usd
CY2024Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-20000 usd
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-16000 usd
CY2024Q1 mdai Fair Value Adjustment Of Notes Payable
FairValueAdjustmentOfNotesPayable
-66000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-16000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
13000 usd
CY2024Q1 mdai Transaction Costs Incurred In Connection With Warrant Liabilities
TransactionCostsIncurredInConnectionWithWarrantLiabilities
848000 usd
CY2023Q1 mdai Transaction Costs Incurred In Connection With Warrant Liabilities
TransactionCostsIncurredInConnectionWithWarrantLiabilities
738000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1040000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-665000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3183000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3563000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-3205000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3609000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16560298 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13190600 shares
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-2000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
1000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3207000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3608000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1709000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
283000 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2605000 usd
CY2024Q1 us-gaap Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-2000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-3205000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-2028000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
11996000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
300000 usd
CY2023Q1 us-gaap Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
1000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3609000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
8688000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-3205000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3609000 usd
CY2024Q1 us-gaap Depreciation
Depreciation
3000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
2000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
283000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
300000 usd
CY2024Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-188000 usd
CY2023Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-173000 usd
CY2024Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-20000 usd
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-16000 usd
CY2024Q1 mdai Change In Fair Value Of Notes Payable
ChangeInFairValueOfNotesPayable
66000 usd
CY2024Q1 mdai Costs From Issuance Of Common Stock
CostsFromIssuanceOfCommonStock
147000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-518000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-410000 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2000 usd
CY2023Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-230000 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
129000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
128000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
289000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
12000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
697000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-741000 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-482000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-271000 usd
CY2024Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-134000 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-193000 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-93000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2680000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3755000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2667000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
4600000 usd
CY2024Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1000000 usd
CY2024Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
218000 usd
CY2023Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
104000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8049000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-104000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5367000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3858000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4790000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14174000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10157000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10316000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
2000 usd
CY2023Q3 mdai Common Stock Exchange Ratio Price
CommonStockExchangeRatioPrice
10.31
CY2023Q3 mdai Contract Value
ContractValue
150000000 usd
CY2024Q1 mdai Contract Inital Award Value
ContractInitalAwardValue
54900000 usd
CY2023Q2 us-gaap Amount Of Regulatory Assistance Received1
AmountOfRegulatoryAssistanceReceived1
4000000 usd
CY2024Q1 us-gaap Investment Company Increase From Payment By Affiliate And Gain Loss From Investment In Violation
InvestmentCompanyIncreaseFromPaymentByAffiliateAndGainLossFromInvestmentInViolation
1000000 usd
CY2024Q1 us-gaap Investment Interest Rate
InvestmentInterestRate
0.08 pure
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36000000 usd
CY2024Q1 us-gaap Other Notes Payable
OtherNotesPayable
5800000 usd
CY2023Q4 us-gaap Other Notes Payable
OtherNotesPayable
400000 usd
CY2023Q4 mdai Aggregate Gross Purchase Price
AggregateGrossPurchasePrice
10000000 usd
CY2024Q1 us-gaap Program Rights Obligations
ProgramRightsObligations
30000000 usd
CY2024Q1 us-gaap Prepaid Interest
PrepaidInterest
12500000 usd
CY2024Q1 mdai Pre Paid Advance Disbursed Amount
PrePaidAdvanceDisbursedAmount
4600000 usd
CY2024Q1 mdai Prepaid Advance Net Discount Amount
PrepaidAdvanceNetDiscountAmount
400000 usd
CY2024Q1 mdai Prepaid Advance Net Discount Percentage
PrepaidAdvanceNetDiscountPercentage
0.08 pure
CY2024Q1 mdai Percentage Of Shares Of Common Stock Issued
PercentageOfSharesOfCommonStockIssued
0.1999 pure
CY2024Q1 srt Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
3000000 usd
CY2024Q1 mdai Additional Development Amount
AdditionalDevelopmentAmount
500000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span><b><i>Use of Estimates</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span>The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The Company bases its estimates and judgments on historical experience and on various other assumptions that it believes are reasonable under the circumstances. The amounts of assets and liabilities reported in the Company’s balance sheets and the amounts of expenses reported for each of the periods presented are affected by estimates and assumptions, which are used for, but not limited to, revenue recognition, warrant liabilities, the fair value of short term notes payable, fair value of the B. Riley and Yorkville derivative instruments, stock-based compensation expense, stock issued for transaction costs, the net realizable value of inventory, right-of-use assets, and income tax valuation allowances. Actual results could differ from these estimates.</span></p>
CY2024Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span><b><i>Concentrations of Credit Risk</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span>Financial instruments which potentially subject the Company to credit risk consist principally of cash and accounts receivable. Primarily all cash is held in US financial institutions which, at times, exceed federally insured limits. The Company has not recognized any losses from credit risks on such accounts. The Company believes it is not exposed to significant credit risk on cash.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span>Additional credit risk is related to the Company’s concentration of receivables. As of March 31, 2024 and December 31, 2023, receivables were concentrated from one customer (which is a US. Government agency) representing 98% and 92% of total net receivables, respectively. </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"><span>One customer (which is a U.S. government agency) accounted for 96% for the three months ended March 31, 2024 and 97% for the three months ended March 31, 2023 of the recognized research and development revenue.</span></p>
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
16000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
13000000 usd
CY2023Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
11.5
CY2023Q3 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4300000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4000000 usd
CY2024Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
3400000 usd
CY2023Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
2900000 usd
CY2024Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
900000 usd
CY2023Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1100000 usd
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
2400000 usd
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
660000 usd
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
127000 usd
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
860000 usd
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
277000 usd
CY2024Q1 mdai Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Warrant Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedWarrantLiabilities
2024000 usd
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
-2374000 usd
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
660000 usd
CY2024Q1 mdai Noncash Net Assets Assumed In Exchange For Common Stock
NoncashNetAssetsAssumedInExchangeForCommonStock
-3034000 usd
CY2024Q1 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
200000 usd
CY2023Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
700000 usd
CY2024Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1798000 usd
CY2024Q1 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
4534000 usd
CY2024Q1 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
6332000 usd
CY2023Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1818000 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
47000 usd
CY2024Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-20000 usd
CY2024Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
27000 usd
CY2022Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
129000 usd
CY2023Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-16000 usd
CY2023Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
113000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
4600000 usd
CY2024Q1 mdai Change In Fair Value Of Notes Payable
ChangeInFairValueOfNotesPayable
66000 usd
CY2024Q1 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
4534000 usd
CY2024Q1 us-gaap Revenues
Revenues
6326000 usd
CY2023Q1 us-gaap Revenues
Revenues
5078000 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2311000 usd
CY2024Q1 us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
572000 usd
CY2024Q1 mdai Deferred Revenue Reductions
DeferredRevenueReductions
706000 usd
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2177000 usd
CY2024Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2157000 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1910000 usd
CY2024Q1 mdai Accrued Operating Expenses
AccruedOperatingExpenses
1060000 usd
CY2023Q4 mdai Accrued Operating Expenses
AccruedOperatingExpenses
1563000 usd
CY2024Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
563000 usd
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
720000 usd
CY2024Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
38000 usd
CY2023Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
107000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3818000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4300000 usd
CY2024Q1 us-gaap Debt Instrument Repaid Principal
DebtInstrumentRepaidPrincipal
218000 usd
CY2023Q1 us-gaap Debt Instrument Repaid Principal
DebtInstrumentRepaidPrincipal
104000 usd
CY2024Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
5752000 usd
CY2023Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
436000 usd
CY2024Q1 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
30000000 usd
CY2024Q1 us-gaap Debt Instrument Issued Principal
DebtInstrumentIssuedPrincipal
12500000 usd
CY2024Q1 us-gaap Cash
Cash
4600000 usd
CY2024Q1 mdai Discount Rate
DiscountRate
0.08 pure
CY2024Q1 mdai Percentage Of Shares Of Common Stock Issued
PercentageOfSharesOfCommonStockIssued
0.1999 pure
CY2024Q1 mdai Percentage Of Prepaid Advance
PercentageOfPrepaidAdvance
0.92 pure
CY2024Q1 mdai Percentage Of Prepaid Advance At Annual Rate
PercentageOfPrepaidAdvanceAtAnnualRate
0 pure
CY2024Q1 mdai Percentage Of Increase In Convertible Notes
PercentageOfIncreaseInConvertibleNotes
0.18 pure
CY2024Q1 mdai Installment Principal Amount
InstallmentPrincipalAmount
750000 usd
CY2024Q1 mdai Installment Premium Rate
InstallmentPremiumRate
0.07 pure
CY2024Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
300000 usd
CY2024Q1 us-gaap Other Borrowings
OtherBorrowings
300000 usd
CY2024Q1 us-gaap Investments
Investments
1000000 usd
CY2024Q1 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P12M
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
210000 usd
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
115000 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y9M18D
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y2M12D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.085 pure
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.085 pure
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodIntrinsicValue
12
CY2024Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
600000 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
58197 shares
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
205000 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
194000 usd
CY2024Q1 us-gaap Variable Lease Cost
VariableLeaseCost
105000 usd
CY2023Q1 us-gaap Variable Lease Cost
VariableLeaseCost
59000 usd
CY2024Q1 mdai Operating Lease Expenses
OperatingLeaseExpenses
310000 usd
CY2023Q1 mdai Operating Lease Expenses
OperatingLeaseExpenses
253000 usd
CY2024Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
42000 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
352000 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
253000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
683000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
683000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
23000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
660000 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Shares Issued
SharesIssued
1187398 shares
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
400000 usd
CY2024Q1 mdai Service Fee Costs
ServiceFeeCosts
100000 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.65
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
450000 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
2.16
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
508197 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
1.97
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3578579 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.2
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y6M
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
8041000 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3578579 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.2
CY2024Q1 mdai Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm
P6Y3M18D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
8041000 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
3126216 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
1.87
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P5Y10M24D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
6092000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.007 pure
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.013 pure
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12594087 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4513363 shares
CY2024Q1 us-gaap Advances To Affiliate
AdvancesToAffiliate
1000000 usd
CY2024Q1 us-gaap Investment Interest Rate
InvestmentInterestRate
0.08 pure
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q1 mdai Borrowing Related Costs
BorrowingRelatedCosts
usd
CY2023Q1 mdai Fair Value Adjustment Of Notes Payable
FairValueAdjustmentOfNotesPayable
usd
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13190600 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16560298 shares
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
CY2023Q1 mdai Change In Fair Value Of Notes Payable
ChangeInFairValueOfNotesPayable
usd
CY2023Q1 mdai Costs From Issuance Of Common Stock
CostsFromIssuanceOfCommonStock
usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
usd
CY2024Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
usd
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2023Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
CY2023Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2024Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2023Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2023Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
usd
CY2024Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001833498
CY2024Q1 dei Entity File Number
EntityFileNumber
000-00000

Files In Submission

Name View Source Status
0001213900-24-040950-index-headers.html Edgar Link pending
0001213900-24-040950-index.html Edgar Link pending
0001213900-24-040950.txt Edgar Link pending
0001213900-24-040950-xbrl.zip Edgar Link pending
ea0205374-10q_spectral.htm Edgar Link pending
ea020537401ex31-1_spectral.htm Edgar Link pending
ea020537401ex31-2_spectral.htm Edgar Link pending
ea020537401ex32_spectral.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mdai-20240331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
mdai-20240331_cal.xml Edgar Link unprocessable
mdai-20240331_def.xml Edgar Link unprocessable
mdai-20240331_lab.xml Edgar Link unprocessable
mdai-20240331_pre.xml Edgar Link unprocessable
ea0205374-10q_spectral_htm.xml Edgar Link completed
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable