|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$17.92M
134.16%
YoY
|
$7.653M
210.5%
YoY
|
$2.465M
642.41%
YoY
|
$332.0K
134.3%
YoY
|
$141.7K
60.84%
YoY
|
| Research & Development |
$7.721M
118.87%
YoY
|
$3.528M
1722.41%
YoY
|
$193.6K
-70.05%
YoY
|
$646.4K
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$34.36M
207.3%
YoY
|
$11.18M
136.39%
YoY
|
$4.730M
383.44%
YoY
|
$978.4K
590.47%
YoY
|
$141.7K
60.84%
YoY
|
| Operating Profit |
-$34.36M
207.3%
YoY
|
-$11.18M
136.39%
YoY
|
-$4.730M
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$197.4K
-877.17%
YoY
|
$25.40K
-104.34%
YoY
|
-$584.8K
11.01%
YoY
|
-$526.8K
N/A
|
N/A
|
| Other Income/Expense, Net |
-$1.085M
-4374.24%
YoY
|
$25.39K
-104.34%
YoY
|
-$584.8K
212.57%
YoY
|
-$187.1K
N/A
|
N/A
|
| Pretax Income |
-$16.82M
171.81%
YoY
|
-$6.187M
88.0%
YoY
|
-$3.291M
94.46%
YoY
|
-$1.692M
1094.35%
YoY
|
-$141.7K
60.84%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$47.28M
323.84%
YoY
|
-$11.16M
109.9%
YoY
|
-$5.315M
214.04%
YoY
|
-$1.692M
1094.35%
YoY
|
-$141.7K
60.84%
YoY
|
| Basic Earnings Per Share |
-2.740 usd_per_shares
136.21%
YoY
|
-$1.16
-24.18%
YoY
|
-$1.53
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-2.740 usd_per_shares
136.21%
YoY
|
-$1.16
-24.18%
YoY
|
-$1.53
70.0%
YoY
|
-$0.90
2150.0%
YoY
|
-$0.04
-85.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.28M
79.68%
YoY
|
9.619M
176.45%
YoY
|
3.479M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
17.28M
79.68%
YoY
|
9.619M
176.45%
YoY
|
3.479M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$5.893M
88.86%
YoY
|
$5.200M
N/A
|
$5.024M
128.17%
YoY
|
$4.577M
55.29%
YoY
|
$3.120M
116.66%
YoY
|
N/A
|
$2.202M
1081.28%
YoY
|
$2.947M
8542.52%
YoY
|
$1.440M
331.94%
YoY
|
$2.093M
765.78%
YoY
|
$186.4K
603.4%
YoY
|
$34.10K
-6.06%
YoY
|
$333.4K
1099.28%
YoY
|
$241.7K
722.11%
YoY
|
$26.50K
-26.59%
YoY
|
$36.30K
-13.16%
YoY
|
$27.80K
-19.88%
YoY
|
$29.40K
167.27%
YoY
|
$36.10K
-19.78%
YoY
|
| Research & Development |
$2.704M
34.8%
YoY
|
$2.591M
N/A
|
$1.685M
116.69%
YoY
|
$1.440M
34.69%
YoY
|
$2.006M
534.08%
YoY
|
N/A
|
$777.5K
1824.5%
YoY
|
$1.069M
N/A
|
$316.4K
357.89%
YoY
|
$34.50K
-94.66%
YoY
|
$40.40K
N/A
|
N/A
|
$69.10K
N/A
|
$646.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$26.30K
N/A
|
$26.10K
N/A
|
$26.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$8.597M
67.71%
YoY
|
$7.791M
N/A
|
$15.00
-100.0%
YoY
|
$6.016M
48.84%
YoY
|
$5.126M
187.59%
YoY
|
N/A
|
$3.006M
1225.26%
YoY
|
$4.042M
11753.08%
YoY
|
$1.783M
342.86%
YoY
|
$2.127M
146.65%
YoY
|
$226.8K
755.85%
YoY
|
$34.10K
-6.06%
YoY
|
$402.5K
1347.84%
YoY
|
$862.4K
2833.33%
YoY
|
$26.50K
-26.59%
YoY
|
$36.30K
-13.16%
YoY
|
$27.80K
-19.88%
YoY
|
$29.40K
-367.27%
YoY
|
$36.10K
-19.78%
YoY
|
| Operating Profit |
-$8.597M
67.71%
YoY
|
N/A
|
-$15.00
-100.0%
YoY
|
-$6.016M
69.28%
YoY
|
-$5.126M
200.25%
YoY
|
N/A
|
-$2.334M
N/A
|
-$3.554M
N/A
|
-$1.707M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$374.7K
1467.83%
YoY
|
-$272.8K
N/A
|
$11.60K
-75.05%
YoY
|
$40.00K
-145.3%
YoY
|
$23.90K
-365.56%
YoY
|
N/A
|
$46.50K
-115.17%
YoY
|
-$88.30K
N/A
|
-$9.000K
-88.94%
YoY
|
$0.00
-100.0%
YoY
|
-$306.5K
N/A
|
N/A
|
-$81.40K
N/A
|
-$714.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$445.2K
-1965.56%
YoY
|
$0.00
N/A
|
-$555.0K
-1099.7%
YoY
|
-$160.0K
102.46%
YoY
|
$23.87K
N/A
|
N/A
|
$55.51K
-53.85%
YoY
|
-$79.03K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$120.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$9.042M
77.22%
YoY
|
-$8.185M
N/A
|
-$15.98M
440.05%
YoY
|
-$6.176M
49.54%
YoY
|
-$5.102M
184.81%
YoY
|
N/A
|
-$2.959M
-0.15%
YoY
|
-$4.130M
13948.3%
YoY
|
-$1.792M
270.22%
YoY
|
-$2.848M
80.66%
YoY
|
-$2.964M
11083.77%
YoY
|
-$29.40K
-19.01%
YoY
|
-$483.9K
1640.65%
YoY
|
-$1.576M
5261.9%
YoY
|
-$26.50K
-26.59%
YoY
|
-$36.30K
-13.16%
YoY
|
-$27.80K
-19.88%
YoY
|
-$29.40K
-367.27%
YoY
|
-$36.10K
-19.78%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$9.042M
77.21%
YoY
|
-$15.07M
N/A
|
-$20.94M
607.48%
YoY
|
-$6.176M
49.53%
YoY
|
-$5.102M
184.81%
YoY
|
N/A
|
-$2.959M
-0.15%
YoY
|
-$4.130M
13948.3%
YoY
|
-$1.792M
270.22%
YoY
|
-$2.848M
80.66%
YoY
|
-$2.964M
11083.77%
YoY
|
-$29.40K
-19.01%
YoY
|
-$483.9K
1640.65%
YoY
|
-$1.576M
5261.9%
YoY
|
-$26.50K
-26.59%
YoY
|
-$36.30K
-13.16%
YoY
|
-$27.80K
-19.88%
YoY
|
-$29.40K
-367.27%
YoY
|
-$36.10K
-19.78%
YoY
|
| Basic Earnings Per Share |
-0.3100 usd_per_shares
-26.19%
YoY
|
N/A
|
-$1.12
366.67%
YoY
|
-$0.43
-2.27%
YoY
|
-$0.42
100.0%
YoY
|
N/A
|
-$0.24
N/A
|
-$0.44
N/A
|
-$0.21
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-0.3100 usd_per_shares
-26.19%
YoY
|
-$0.81
N/A
|
-$1.12
261.29%
YoY
|
-$0.43
-15.69%
YoY
|
-$0.42
90.91%
YoY
|
N/A
|
-$0.31
-78.91%
YoY
|
-$0.51
5000.0%
YoY
|
-$0.22
-15.38%
YoY
|
-$0.35
-58.33%
YoY
|
-$1.47
14600.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.26
2500.0%
YoY
|
-$0.84
8300.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
-133.33%
YoY
|
-$0.01
-94.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
39.36M
193.42%
YoY
|
22.03M
N/A
|
17.82M
87.25%
YoY
|
13.49M
65.22%
YoY
|
13.41M
66.09%
YoY
|
N/A
|
9.515M
N/A
|
8.168M
N/A
|
8.077M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
29.54M
141.34%
YoY
|
N/A
|
18.63M
95.82%
YoY
|
14.28M
74.88%
YoY
|
12.24M
51.55%
YoY
|
N/A
|
9.515M
N/A
|
8.168M
N/A
|
8.077M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...