|
Concept
|
2026 Q1 | 2025 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$590.00
-99.71%
YoY
|
$0.00
-100.0%
YoY
|
$8.800K
-99.6%
YoY
|
$22.54K
-99.6%
YoY
|
$206.4K
-98.57%
YoY
|
$55.66K
486.51%
YoY
|
$2.195M
34405.66%
YoY
|
| Cash & Equivalents |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$593.00
-99.71%
YoY
|
N/A
N/A
|
$8.804K
-99.6%
YoY
|
$22.54K
-99.6%
YoY
|
$206.4K
-98.57%
YoY
|
$55.66K
486.41%
YoY
|
$2.195M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.73M
N/A
|
$1.960K
-97.45%
YoY
|
$6.660K
-85.41%
YoY
|
$12.90K
-98.75%
YoY
|
$0.00
-100.0%
YoY
|
$76.84K
14.98%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$146.3K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.72K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$103.5K
-82.65%
YoY
|
$131.3K
-20.98%
YoY
|
$123.0K
N/A
|
$167.8K
N/A
|
$596.6K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$777.6K
N/A
|
$777.6K
N/A
|
$770.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$593.00
-99.95%
YoY
|
$11.74M
597.79%
YoY
|
$901.2K
-70.1%
YoY
|
$958.9K
-84.02%
YoY
|
$1.129M
-92.69%
YoY
|
$1.682M
2078.91%
YoY
|
$3.014M
4018.49%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.344M
-42.28%
YoY
|
$1.397M
1.96%
YoY
|
$1.449M
N/A
|
$1.486M
N/A
|
$2.329M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.225M
0.0%
YoY
|
$1.816M
703.71%
YoY
|
$1.816M
196.22%
YoY
|
$1.816M
N/A
|
$4.225M
N/A
|
$226.0K
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$12.22M
N/A
|
$12.22M
N/A
|
$12.23M
N/A
|
$12.20M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$100.00
-100.0%
YoY
|
$100.00
-99.97%
YoY
|
$100.00
N/A
|
$100.00
N/A
|
$2.340M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
-100.0%
YoY
|
$14.89M
-24.9%
YoY
|
$14.97M
-13.66%
YoY
|
$15.05M
225.5%
YoY
|
$15.08M
3380.35%
YoY
|
$19.82M
5927.8%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$593.00
-99.95%
YoY
|
$11.74M
597.79%
YoY
|
$901.2K
-70.1%
YoY
|
$958.9K
-84.02%
YoY
|
$1.129M
-92.69%
YoY
|
$1.682M
2078.91%
YoY
|
$3.014M
4018.49%
YoY
|
| Total Long-Term Assets |
|
|
$0.00
|
$0.00
|
$0.00
|
$100.00
|
$14.89M
|
$14.97M
|
$15.05M
|
$15.08M
|
$19.82M
|
| Total Assets |
$90.92K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$593.00
-100.0%
YoY
|
$11.74M
-29.98%
YoY
|
$15.79M
-30.87%
YoY
|
$15.93M
-31.75%
YoY
|
$16.18M
-19.4%
YoY
|
$16.77M
3183.56%
YoY
|
$22.84M
5580.22%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$519.7K
10.16%
YoY
|
$471.7K
N/A
|
$390.7K
-66.07%
YoY
|
$388.1K
-58.0%
YoY
|
$385.8K
-47.15%
YoY
|
$372.0K
-43.57%
YoY
|
$1.152M
N/A
|
$923.9K
N/A
|
$730.0K
106.32%
YoY
|
$659.2K
967.04%
YoY
|
N/A
|
| Accrued Expenses |
$267.4K
0.94%
YoY
|
$264.9K
N/A
|
$293.2K
375.23%
YoY
|
$293.2K
534.87%
YoY
|
$293.2K
559.55%
YoY
|
$174.1K
-61.95%
YoY
|
$61.70K
-83.48%
YoY
|
$46.18K
-91.38%
YoY
|
$44.46K
-79.49%
YoY
|
$457.5K
N/A
|
$373.6K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$16.92M
1747.11%
YoY
|
$16.49M
1739.95%
YoY
|
$16.07M
1848.7%
YoY
|
N/A
|
$916.2K
3072.51%
YoY
|
$896.3K
N/A
|
$824.9K
N/A
|
$491.7K
2299.9%
YoY
|
$28.88K
-92.8%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
$2.472M
39.67%
YoY
|
$2.411M
50.55%
YoY
|
$2.283M
66.09%
YoY
|
N/A
|
$1.770M
N/A
|
$1.601M
N/A
|
$1.375M
N/A
|
$850.0K
71.72%
YoY
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
$29.62M
175.03%
YoY
|
$28.58M
202.45%
YoY
|
$27.50M
265.02%
YoY
|
N/A
|
$10.77M
839.49%
YoY
|
$9.450M
702.18%
YoY
|
$7.534M
1147.22%
YoY
|
$6.056M
891.49%
YoY
|
$1.146M
142.12%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$14.18M
-7.09%
YoY
|
$13.75M
-9.23%
YoY
|
$13.33M
-11.39%
YoY
|
$12.92M
22267.36%
YoY
|
$15.26M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.467M
24.33%
YoY
|
$1.467M
135.23%
YoY
|
$1.468M
N/A
|
$1.465M
N/A
|
$1.180M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$15.64M
-4.84%
YoY
|
$15.22M
-3.52%
YoY
|
$14.80M
-1.64%
YoY
|
$14.38M
24803.25%
YoY
|
$16.44M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
$29.62M
175.03%
YoY
|
$28.58M
202.45%
YoY
|
$27.50M
265.02%
YoY
|
N/A
|
$10.77M
839.49%
YoY
|
$9.450M
702.18%
YoY
|
$7.534M
1147.22%
YoY
|
$6.056M
891.49%
YoY
|
$1.146M
142.12%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$15.64M
-4.84%
YoY
|
$15.22M
-3.52%
YoY
|
$14.80M
-1.64%
YoY
|
$14.38M
24803.25%
YoY
|
$16.44M
N/A
|
| Total Liabilities |
$24.06M
13.57%
YoY
|
$21.19M
N/A
|
$29.62M
12.13%
YoY
|
$28.58M
15.85%
YoY
|
$27.50M
22.85%
YoY
|
$28.47M
39.3%
YoY
|
$26.41M
50.2%
YoY
|
$24.67M
45.52%
YoY
|
$22.39M
43.03%
YoY
|
$20.44M
2957.47%
YoY
|
$17.58M
3614.53%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.30M
9.06%
YoY
|
-$32.37M
N/A
|
-$41.77M
84.03%
YoY
|
-$40.73M
95.68%
YoY
|
-$39.66M
116.89%
YoY
|
-$28.89M
83.44%
YoY
|
-$22.70M
N/A
|
-$20.82M
N/A
|
-$18.28M
N/A
|
-$15.75M
960.8%
YoY
|
N/A
|
| Common Stock |
$1.678M
4.68%
YoY
|
$1.603M
N/A
|
$1.603M
0.25%
YoY
|
$1.603M
0.25%
YoY
|
$1.603M
0.25%
YoY
|
$1.603M
0.25%
YoY
|
$1.599M
N/A
|
$1.599M
N/A
|
$1.599M
N/A
|
$1.599M
6712.78%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$23.97M
13.63%
YoY
|
-$21.10M
N/A
|
-$29.62M
178.77%
YoY
|
-$28.58M
226.85%
YoY
|
-$27.50M
342.79%
YoY
|
-$16.73M
355.4%
YoY
|
-$10.62M
-302.23%
YoY
|
-$8.745M
-237.03%
YoY
|
-$6.211M
-240.57%
YoY
|
-$3.675M
2227.21%
YoY
|
$5.253M
-7464.02%
YoY
|
| Total Liabilities & Shareholders Equity |
$90.92K
0.0%
YoY
|
$90.92K
N/A
|
N/A
N/A
|
N/A
N/A
|
$593.00
-100.0%
YoY
|
$11.74M
-29.98%
YoY
|
$15.79M
-30.87%
YoY
|
$15.93M
-31.75%
YoY
|
$16.18M
-19.4%
YoY
|
$16.77M
3183.56%
YoY
|
$22.84M
5580.22%
YoY
|
Loading...