|
Concept
|
2022 | 2021 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
-$13.14M
-7.87%
YoY
|
-$14.26M
1467.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$112.9K
N/A
|
| Cash From Operating Activities |
-$2.820M
-39.33%
YoY
|
-$4.649M
850.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
N/A
N/A
|
$15.52M
155090.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
-$14.51K
-98.03%
YoY
|
-$736.0K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$16.26M
162450.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
$1.752M
-91.65%
YoY
|
$20.98M
4034.4%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$2.820M
-39.33%
YoY
|
-$4.649M
850.05%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$16.26M
162450.1%
YoY
|
| Cash From Financing Activities |
$1.752M
-91.65%
YoY
|
$20.98M
4034.4%
YoY
|
| Net Change In Cash |
-$729.00
-101.58%
YoY
|
$46.17K
468.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.820M
-39.33%
YoY
|
-$4.649M
850.05%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$15.52M
155090.12%
YoY
|
| Free Cash Flow |
-$2.820M
-86.02%
YoY
|
-$20.17M
3939.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$660.5K
-6.91%
YoY
|
-$709.5K
-14.61%
YoY
|
-$1.034M
-44.99%
YoY
|
-$1.079M
-64.07%
YoY
|
-$10.77M
324.51%
YoY
|
N/A
|
-$1.881M
-21.82%
YoY
|
-$3.003M
76.69%
YoY
|
-$2.537M
196.07%
YoY
|
-$9.301M
1180.63%
YoY
|
-$2.405M
1351.51%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
-$242.5K
-551.39%
YoY
|
N/A
|
$52.34K
-155.91%
YoY
|
$52.34K
-73.72%
YoY
|
$53.72K
52.26%
YoY
|
$475.5K
985.3%
YoY
|
-$93.61K
-548.32%
YoY
|
| Cash From Operating Activities |
-$197.4K
117.69%
YoY
|
-$90.69K
-35.45%
YoY
|
$2.680K
-124.21%
YoY
|
-$92.00K
-88.03%
YoY
|
-$193.3K
-65.66%
YoY
|
N/A
|
-$11.07K
-99.63%
YoY
|
-$768.5K
734.51%
YoY
|
-$562.8K
-50.48%
YoY
|
-$502.4K
72.08%
YoY
|
-$2.954M
1706.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$52.67K
-1190.48%
YoY
|
$0.00
-100.0%
YoY
|
$44.94K
N/A
|
-$3.553M
105969.55%
YoY
|
$4.830K
-172.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$58.87K
-214.27%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$7.350K
-98.03%
YoY
|
-$51.52K
N/A
|
$1.761M
N/A
|
-$2.124M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
-$52.66K
-97.52%
YoY
|
-$7.360K
-99.94%
YoY
|
-$96.46K
N/A
|
-$1.792M
53406.87%
YoY
|
-$2.120M
31772.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$197.4K
117.69%
YoY
|
$90.69K
-35.45%
YoY
|
-$2.680K
-105.36%
YoY
|
$91.41K
-84.56%
YoY
|
$240.0K
-70.37%
YoY
|
N/A
|
$50.00K
-96.93%
YoY
|
$592.0K
-83.84%
YoY
|
$810.0K
-94.79%
YoY
|
$150.0K
-49.74%
YoY
|
$1.627M
848.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$197.4K
117.69%
YoY
|
-$90.69K
-35.45%
YoY
|
$2.680K
-124.21%
YoY
|
-$92.00K
-88.03%
YoY
|
-$193.3K
-65.66%
YoY
|
N/A
|
-$11.07K
-99.63%
YoY
|
-$768.5K
734.51%
YoY
|
-$562.8K
-50.48%
YoY
|
-$502.4K
72.08%
YoY
|
-$2.954M
1706.44%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
-$52.66K
-97.52%
YoY
|
-$7.360K
-99.94%
YoY
|
-$96.46K
N/A
|
-$1.792M
53406.87%
YoY
|
-$2.120M
31772.48%
YoY
|
| Cash From Financing Activities |
$197.4K
117.69%
YoY
|
$90.69K
-35.45%
YoY
|
-$2.680K
-105.36%
YoY
|
$91.41K
-84.56%
YoY
|
$240.0K
-70.37%
YoY
|
N/A
|
$50.00K
-96.93%
YoY
|
$592.0K
-83.84%
YoY
|
$810.0K
-94.79%
YoY
|
$150.0K
-49.74%
YoY
|
$1.627M
848.69%
YoY
|
| Net Change In Cash |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$590.00
-99.68%
YoY
|
$593.00
-99.61%
YoY
|
N/A
|
-$13.73K
-99.6%
YoY
|
-$183.9K
-97.9%
YoY
|
$150.7K
-98.95%
YoY
|
-$2.145M
-68627.48%
YoY
|
-$3.446M
-257281.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$197.4K
117.69%
YoY
|
-$90.69K
-35.45%
YoY
|
$2.680K
-124.21%
YoY
|
-$92.00K
-88.03%
YoY
|
-$193.3K
-65.66%
YoY
|
N/A
|
-$11.07K
-99.63%
YoY
|
-$768.5K
734.51%
YoY
|
-$562.8K
-50.48%
YoY
|
-$502.4K
72.08%
YoY
|
-$2.954M
1706.44%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$52.67K
-1190.48%
YoY
|
$0.00
-100.0%
YoY
|
$44.94K
N/A
|
-$3.553M
105969.55%
YoY
|
$4.830K
-172.63%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$193.3K
-68.2%
YoY
|
N/A
|
$41.60K
-101.41%
YoY
|
-$768.5K
-106.47%
YoY
|
-$607.7K
-46.53%
YoY
|
$3.051M
-1157.06%
YoY
|
-$2.959M
1786.1%
YoY
|
Loading...