2011 Q3 Form 10-Q Financial Statement
#000110465911043341 Filed on August 04, 2011
Income Statement
Concept | 2011 Q3 |
---|---|
Revenue | $521.0K |
YoY Change | -84.68% |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $3.100M |
YoY Change | 19.23% |
% of Gross Profit | |
Research & Development | $10.75M |
YoY Change | -2.47% |
% of Gross Profit | |
Depreciation & Amortization | $400.0K |
YoY Change | -14.89% |
% of Gross Profit | |
Operating Expenses | $13.88M |
YoY Change | 1.97% |
Operating Profit | -$12.22M |
YoY Change | 19.42% |
Interest Expense | -$516.0K |
YoY Change | 1564.52% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$12.70M |
YoY Change | 23.3% |
Income Tax | $0.00 |
% Of Pretax Income | |
Net Earnings | -$12.70M |
YoY Change | 23.3% |
Net Earnings / Revenue | -2437.62% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$9.071M |
COMMON SHARES | |
Basic Shares Outstanding | 49.50M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $50.70M |
YoY Change | -6.28% |
Cash & Equivalents | $20.60M |
Short-Term Investments | $30.00M |
Other Short-Term Assets | $1.400M |
YoY Change | 100.0% |
Inventory | |
Prepaid Expenses | |
Receivables | $0.00 |
Other Receivables | $0.00 |
Total Short-Term Assets | $52.02M |
YoY Change | -5.07% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $1.300M |
YoY Change | -50.0% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $500.0K |
YoY Change | 0.0% |
Total Long-Term Assets | $1.846M |
YoY Change | -40.45% |
TOTAL ASSETS | |
Total Short-Term Assets | $52.02M |
Total Long-Term Assets | $1.846M |
Total Assets | $53.87M |
YoY Change | -6.96% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $2.900M |
YoY Change | 20.83% |
Accrued Expenses | $6.300M |
YoY Change | 5.0% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | -100.0% |
Long-Term Debt Due | $4.600M |
YoY Change | 1433.33% |
Total Short-Term Liabilities | $17.12M |
YoY Change | 14.87% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $12.20M |
YoY Change | -8.96% |
Other Long-Term Liabilities | $0.00 |
YoY Change | -100.0% |
Total Long-Term Liabilities | $12.17M |
YoY Change | -27.12% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $17.12M |
Total Long-Term Liabilities | $12.17M |
Total Liabilities | $29.29M |
YoY Change | -7.32% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $24.60M |
YoY Change | |
Total Liabilities & Shareholders Equity | $53.87M |
YoY Change | -6.96% |
Cashflow Statement
Concept | 2011 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$12.70M |
YoY Change | 23.3% |
Depreciation, Depletion And Amortization | $400.0K |
YoY Change | -14.89% |
Cash From Operating Activities | -$11.82M |
YoY Change | 40.21% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$260.0K |
YoY Change | 271.43% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $6.970M |
YoY Change | -152.96% |
Cash From Investing Activities | $6.710M |
YoY Change | -150.72% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -130.0K |
YoY Change | -100.93% |
NET CHANGE | |
Cash From Operating Activities | -11.82M |
Cash From Investing Activities | 6.710M |
Cash From Financing Activities | -130.0K |
Net Change In Cash | -5.240M |
YoY Change | -31.95% |
FREE CASH FLOW | |
Cash From Operating Activities | -$11.82M |
Capital Expenditures | -$260.0K |
Free Cash Flow | -$11.56M |
YoY Change | 38.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
49495023 | shares |