$MDGL
MADRIGAL PHARMACEUTICALS, INC.

2023 Q2 Form 10-Q Financial Statement

#000119312523138863 Filed on May 09, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $17.85M $16.18M $9.658M
YoY Change 51.56% 67.55% 34.14%
% of Gross Profit
Research & Development $68.61M $62.15M $47.93M
YoY Change 17.28% 29.68% 4.65%
% of Gross Profit
Depreciation & Amortization $126.0K $124.0K $107.0K
YoY Change 14.55% 15.89% -2.73%
% of Gross Profit
Operating Expenses $86.45M $78.34M $57.59M
YoY Change 23.02% 36.03% 8.65%
Operating Profit -$86.45M -$78.34M -$57.59M
YoY Change 23.02% 36.03% 8.7%
Interest Expense $2.901M $2.336M $69.00K
YoY Change 271.92% 3285.51% -65.5%
% of Operating Profit
Other Income/Expense, Net $0.00
YoY Change -100.0%
Pretax Income -$85.80M -$76.90M -$57.52M
YoY Change 21.31% 33.69% 9.56%
Income Tax
% Of Pretax Income
Net Earnings -$85.80M -$76.90M -$57.52M
YoY Change 21.31% 33.7% 9.46%
Net Earnings / Revenue
Basic Earnings Per Share -$4.69 -$4.23 -$3.36
Diluted Earnings Per Share -$4.69 -$4.23 -$3.363M
COMMON SHARES
Basic Shares Outstanding 18.29M 18.14M 17.10M
Diluted Shares Outstanding 18.31M 18.19M 17.10M

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $298.4M $329.5M $220.0M
YoY Change 40.92% 49.79% -28.4%
Cash & Equivalents $77.20M $113.3M $40.04M
Short-Term Investments $221.2M $216.2M $177.7M
Other Short-Term Assets $3.200M $1.807M $1.217M
YoY Change 15.11% 48.48% 52.13%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $301.6M $331.3M $221.2M
YoY Change 40.57% 49.79% -28.19%
LONG-TERM ASSETS
Property, Plant & Equipment $455.0K $512.0K $1.492M
YoY Change -42.33% -65.68% -12.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $866.0K $1.165M $1.492M
YoY Change -53.09% -21.92% -12.24%
TOTAL ASSETS
Total Short-Term Assets $301.6M $331.3M $221.2M
Total Long-Term Assets $866.0K $1.165M $1.492M
Total Assets $302.5M $332.4M $222.7M
YoY Change 39.77% 49.31% -28.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.53M $12.13M $22.78M
YoY Change 55.25% -46.76% 417.73%
Accrued Expenses $81.76M $85.57M $53.86M
YoY Change 13.82% 58.88% 21.3%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $99.71M $98.35M $76.64M
YoY Change 18.68% 28.33% 57.04%
LONG-TERM LIABILITIES
Long-Term Debt $99.25M $83.97M $0.00
YoY Change 103.92%
Other Long-Term Liabilities $283.0K
YoY Change -29.25%
Total Long-Term Liabilities $99.25M $83.97M $283.0K
YoY Change 103.18% 29569.61% -29.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $99.71M $98.35M $76.64M
Total Long-Term Liabilities $99.25M $83.97M $283.0K
Total Liabilities $199.0M $182.3M $76.92M
YoY Change 49.75% 137.02% 56.34%
SHAREHOLDERS EQUITY
Retained Earnings -$1.125B -$1.040B
YoY Change 41.4%
Common Stock $1.229B $1.190B
YoY Change 39.73%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $103.5M $150.1M $145.7M
YoY Change
Total Liabilities & Shareholders Equity $302.5M $332.4M $222.7M
YoY Change 39.77% 49.31% -28.1%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$85.80M -$76.90M -$57.52M
YoY Change 21.31% 33.7% 9.46%
Depreciation, Depletion And Amortization $126.0K $124.0K $107.0K
YoY Change 14.55% 15.89% -2.73%
Cash From Operating Activities -$75.31M -$84.07M -$49.91M
YoY Change 31.29% 68.43% 14.93%
INVESTING ACTIVITIES
Capital Expenditures $69.00K $35.00K -$52.00K
YoY Change -166.99% -167.31% 30.0%
Acquisitions
YoY Change
Other Investing Activities -$3.663M -$186.8M $55.98M
YoY Change -118.94% -433.75% -267.5%
Cash From Investing Activities -$3.732M -$186.9M $55.93M
YoY Change -119.4% -434.13% -267.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 42.93M 52.69M 0.000
YoY Change -12.59% -100.0%
NET CHANGE
Cash From Operating Activities -75.31M -84.07M -49.91M
Cash From Investing Activities -3.732M -186.9M 55.93M
Cash From Financing Activities 42.93M 52.69M 0.000
Net Change In Cash -36.11M -218.2M 6.013M
YoY Change -428.59% -3729.49% -161.36%
FREE CASH FLOW
Cash From Operating Activities -$75.31M -$84.07M -$49.91M
Capital Expenditures $69.00K $35.00K -$52.00K
Free Cash Flow -$75.38M -$84.10M -$49.86M
YoY Change 31.65% 68.67% 14.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001157601
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-33277
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
MADRIGAL PHARMACEUTICALS, INC.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
04-3508648
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
Four Tower Bridge
CY2023Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
200 Barr Harbor Drive, Suite 200
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
West Conshohocken
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
PA
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
19428
CY2023Q1 dei City Area Code
CityAreaCode
267
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
824-2827
CY2023Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.0001 Par Value Per Share
CY2023Q1 dei Trading Symbol
TradingSymbol
MDGL
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18289173
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
113308000
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
331549000
CY2023Q1 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
216169000
CY2022Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
27225000
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1807000
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2595000
CY2023Q1 us-gaap Assets Current
AssetsCurrent
331284000
CY2022Q4 us-gaap Assets Current
AssetsCurrent
361369000
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
512000
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
601000
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
653000
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
602000
CY2023Q1 us-gaap Assets
Assets
332449000
CY2022Q4 us-gaap Assets
Assets
362572000
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
12128000
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
23831000
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
85567000
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
91461000
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
653000
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
602000
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
98348000
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
115894000
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
83965000
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
49289000
CY2023Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
83965000
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
49289000
CY2023Q1 us-gaap Liabilities
Liabilities
182313000
CY2022Q4 us-gaap Liabilities
Liabilities
165183000
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2369797
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2369797
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2369797
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2369797
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18283074
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18283074
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18102523
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18102523
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
2000
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
2000
CY2023Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1189776000
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1160079000
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-86000
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-32000
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1039556000
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-962660000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
150136000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
197389000
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
332449000
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
362572000
CY2023Q1 us-gaap Revenues
Revenues
CY2022Q1 us-gaap Revenues
Revenues
CY2023Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
62154000
CY2022Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
47929000
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16182000
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9658000
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
78336000
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
57587000
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-78336000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-57587000
CY2023Q1 us-gaap Interest Income Other
InterestIncomeOther
3776000
CY2022Q1 us-gaap Interest Income Other
InterestIncomeOther
69000
CY2023Q1 us-gaap Interest Expense
InterestExpense
2336000
CY2022Q1 us-gaap Interest Expense
InterestExpense
0
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-76896000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-57518000
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.23
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.23
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.36
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.36
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18187924
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18187924
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17103395
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17103395
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-76896000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-57518000
CY2023Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-54000
CY2022Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-322000
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-76950000
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-57840000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
197389000
CY2023Q1 mdgl Stock Issued During Period Value Related Parties And Exercise Of Common Stock Options
StockIssuedDuringPeriodValueRelatedPartiesAndExerciseOfCommonStockOptions
17903000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
11250000
CY2023Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-54000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
544000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-76896000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
150136000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
196107000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
7477000
CY2022Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-322000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-57518000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
145744000
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-76896000
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-57518000
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
11250000
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
7477000
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
124000
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
107000
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
433000
CY2022Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
0
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-788000
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-121000
CY2023Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-11703000
CY2022Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1400000
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-5894000
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1606000
CY2023Q1 mdgl Increase Decrease In Accrued Interest Net Of Interest Received
IncreaseDecreaseInAccruedInterestNetOfInterestReceived
-2169000
CY2022Q1 mdgl Increase Decrease In Accrued Interest Net Of Interest Received
IncreaseDecreaseInAccruedInterestNetOfInterestReceived
106000
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-84067000
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-49913000
CY2023Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
198822000
CY2022Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
37567000
CY2023Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
11993000
CY2022Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
93545000
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
35000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
52000
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-186864000
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
55926000
CY2023Q1 mdgl Proceeds From The Sale Of Related Party Stock And Exercise Of Common Stock Options Net Of Transaction Costs
ProceedsFromTheSaleOfRelatedPartyStockAndExerciseOfCommonStockOptionsNetOfTransactionCosts
17903000
CY2022Q1 mdgl Proceeds From The Sale Of Related Party Stock And Exercise Of Common Stock Options Net Of Transaction Costs
ProceedsFromTheSaleOfRelatedPartyStockAndExerciseOfCommonStockOptionsNetOfTransactionCosts
0
CY2023Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
35000000
CY2022Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
0
CY2023Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
213000
CY2022Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
52690000
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-218241000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
6013000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
331549000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
36269000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
113308000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
42282000
CY2022Q4 mdgl Accrued Other Clinical Study Related Costs Current
AccruedOtherClinicalStudyRelatedCostsCurrent
6582000
CY2023Q1 mdgl Accrued Manufacturing And Drug Supply Current
AccruedManufacturingAndDrugSupplyCurrent
2996000
CY2022Q4 mdgl Accrued Manufacturing And Drug Supply Current
AccruedManufacturingAndDrugSupplyCurrent
11262000
CY2023Q1 mdgl Accrued Compensation And Benefits Current
AccruedCompensationAndBenefitsCurrent
11208000
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top: 18pt; margin-bottom: 0pt; font-size: 10pt; font-family: &quot;Times New Roman&quot;;"><div style="font-weight:bold;display:inline;">Use of Estimates </div></div><div style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities, and the reported amounts of revenues and expenses during the reporting periods. The Company bases its estimates on historical experience and various other assumptions that management believes to be reasonable under the circumstances. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates. </div>
CY2023Q1 mdgl Deferred Tax Assets Percentage Of Valuation Allowance
DeferredTaxAssetsPercentageOfValuationAllowance
1
CY2022Q4 mdgl Accrued Compensation And Benefits Current
AccruedCompensationAndBenefitsCurrent
14864000
CY2023Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
4741000
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
4867000
CY2023Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2000000
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
767000
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
85567000
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
91461000
CY2022Q2 mdgl Percenatge Of Term Charges On Aggregate Principal Amount
PercenatgeOfTermChargesOnAggregatePrincipalAmount
0.0535
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-76900000
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1040000000
CY2023Q1 mdgl Cash And Cash Equivalents And Available For Sale Securities Gross Unrealized Gains
CashAndCashEquivalentsAndAvailableForSaleSecuritiesGrossUnrealizedGains
10000
CY2023Q1 mdgl Cash And Cash Equivalents And Available For Sale Securities Gross Unrealized Losses
CashAndCashEquivalentsAndAvailableForSaleSecuritiesGrossUnrealizedLosses
96000
CY2022Q4 mdgl Cash And Cash Equivalents And Available For Sale Securities Gross Unrealized Gains
CashAndCashEquivalentsAndAvailableForSaleSecuritiesGrossUnrealizedGains
7000
CY2022Q4 mdgl Cash And Cash Equivalents And Available For Sale Securities Gross Unrealized Losses
CashAndCashEquivalentsAndAvailableForSaleSecuritiesGrossUnrealizedLosses
39000
CY2023Q1 mdgl Accrued Contract Research Costs Current
AccruedContractResearchCostsCurrent
57984000
CY2022Q4 mdgl Accrued Contract Research Costs Current
AccruedContractResearchCostsCurrent
53119000
CY2023Q1 mdgl Accrued Other Clinical Study Related Costs Current
AccruedOtherClinicalStudyRelatedCostsCurrent
6638000
CY2022Q2 us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
14899
CY2022Q2 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
600000
CY2023Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
85000000
CY2023Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.1045
CY2023Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
24149000
CY2023Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
5582000
CY2023Q1 us-gaap Loans Payable Current
LoansPayableCurrent
83965000
CY2023Q1 mdgl Common Stock Voting Rights Number
CommonStockVotingRightsNumber
1
CY2023Q1 mdgl Share Based Compensation Arrangement By Share Based Payment Award Restricted Stock Units And Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardRestrictedStockUnitsAndOptionsOutstandingNumber
2875723
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
6772000
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
9031000
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
58537000
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
39356000
CY2023Q1 us-gaap Long Term Debt
LongTermDebt
113696000
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11250000
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7477000
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11250000
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7477000
CY2023Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
0
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
0

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001193125-23-138863-index-headers.html Edgar Link pending
0001193125-23-138863-index.html Edgar Link pending
0001193125-23-138863.txt Edgar Link pending
0001193125-23-138863-xbrl.zip Edgar Link pending
d431523d10q.htm Edgar Link pending
d431523dex311.htm Edgar Link pending
d431523dex312.htm Edgar Link pending
d431523dex321.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mdgl-20230331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
mdgl-20230331_cal.xml Edgar Link unprocessable
mdgl-20230331_lab.xml Edgar Link unprocessable
mdgl-20230331_def.xml Edgar Link unprocessable
mdgl-20230331_pre.xml Edgar Link unprocessable
d431523d10q_htm.xml Edgar Link completed
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending