|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$1.159B
-0.34%
YoY
|
$1.163B
397.01%
YoY
|
$234.0M
-1036.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.011B
3.48%
YoY
|
$977.0M
2.73%
YoY
|
$951.0M
44.09%
YoY
|
| Cash From Operating Activities |
$1.744B
-1.41%
YoY
|
$1.769B
4.99%
YoY
|
$1.685B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$447.0M
26.27%
YoY
|
$354.0M
28.73%
YoY
|
$275.0M
N/A
|
| Acquisitions |
-$6.000M
-100.53%
YoY
|
$1.126B
6937.5%
YoY
|
$16.00M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.000M
-72.73%
YoY
|
$11.00M
N/A
|
| Cash From Investing Activities |
-$474.0M
-68.25%
YoY
|
-$1.493B
378.53%
YoY
|
-$312.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.00M
65.0%
YoY
|
$20.00M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$399.0M
-124.74%
YoY
|
-$1.613B
744.5%
YoY
|
-$191.0M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$1.744B
-1.41%
YoY
|
$1.769B
4.99%
YoY
|
$1.685B
N/A
|
| Cash From Investing Activities |
-$474.0M
-68.25%
YoY
|
-$1.493B
378.53%
YoY
|
-$312.0M
N/A
|
| Cash From Financing Activities |
$399.0M
-124.74%
YoY
|
-$1.613B
744.5%
YoY
|
-$191.0M
N/A
|
| Net Change In Cash |
$1.692B
-226.74%
YoY
|
-$1.335B
-212.56%
YoY
|
$1.186B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.744B
-1.41%
YoY
|
$1.769B
4.99%
YoY
|
$1.685B
N/A
|
| Capital Expenditures |
$447.0M
26.27%
YoY
|
$354.0M
28.73%
YoY
|
$275.0M
N/A
|
| Free Cash Flow |
$1.297B
-8.34%
YoY
|
$1.415B
0.35%
YoY
|
$1.410B
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$239.0M
-25.78%
YoY
|
-$7.000M
N/A
|
$322.0M
N/A
|
$333.0M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$254.0M
45.14%
YoY
|
$261.0M
-73.29%
YoY
|
$253.0M
N/A
|
$497.0M
N/A
|
$977.0M
N/A
|
| Cash From Operating Activities |
$412.0M
-39.59%
YoY
|
$229.0M
-87.05%
YoY
|
$636.0M
N/A
|
$879.0M
N/A
|
$1.769B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$96.00M
-2.04%
YoY
|
$138.0M
-61.02%
YoY
|
$101.0M
N/A
|
$208.0M
N/A
|
$354.0M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$27.00M
N/A
|
-$1.139B
N/A
|
| Cash From Investing Activities |
-$96.00M
4.35%
YoY
|
-$138.0M
-90.76%
YoY
|
-$101.0M
N/A
|
-$235.0M
N/A
|
-$1.493B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$18.00M
N/A
|
-$15.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.00M
44.44%
YoY
|
$897.0M
-155.61%
YoY
|
-$161.0M
N/A
|
-$337.0M
N/A
|
-$1.613B
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$412.0M
-39.59%
YoY
|
$229.0M
-87.05%
YoY
|
$636.0M
N/A
|
$879.0M
N/A
|
$1.769B
N/A
|
| Cash From Investing Activities |
-$96.00M
4.35%
YoY
|
-$138.0M
-90.76%
YoY
|
-$101.0M
N/A
|
-$235.0M
N/A
|
-$1.493B
N/A
|
| Cash From Financing Activities |
-$13.00M
44.44%
YoY
|
$897.0M
-155.61%
YoY
|
-$161.0M
N/A
|
-$337.0M
N/A
|
-$1.613B
N/A
|
| Net Change In Cash |
$296.0M
-49.83%
YoY
|
$988.0M
-173.9%
YoY
|
$374.0M
N/A
|
$307.0M
N/A
|
-$1.337B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$412.0M
-39.59%
YoY
|
$229.0M
-87.05%
YoY
|
$636.0M
N/A
|
$879.0M
N/A
|
$1.769B
N/A
|
| Capital Expenditures |
$96.00M
-2.04%
YoY
|
$138.0M
-61.02%
YoY
|
$101.0M
N/A
|
$208.0M
N/A
|
$354.0M
N/A
|
| Free Cash Flow |
$316.0M
-45.89%
YoY
|
$91.00M
-93.57%
YoY
|
$535.0M
N/A
|
$671.0M
N/A
|
$1.415B
N/A
|
Loading...