2024 Q3 Form 10-Q Financial Statement

#000166357724000191 Filed on July 12, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q2
Revenue $1.804M $2.327M $416.2K
YoY Change 414.27% 459.16% 111.84%
Cost Of Revenue $970.6K -$1.399M $98.50K
YoY Change 1491.47% -1520.35% 14.5%
Gross Profit $833.4K $928.2K $317.7K
YoY Change 187.58% 192.16% 187.65%
Gross Profit Margin 46.2% 39.89% 76.33%
Selling, General & Admin $376.3K -$626.2K -$262.2K
YoY Change 79.33% 138.85% 158.62%
% of Gross Profit 45.15% -67.46% -82.51%
Research & Development $1.892K -$14.98K -$2.262K
YoY Change -84.04% 562.29% -93.36%
% of Gross Profit 0.23% -1.61% -0.71%
Depreciation & Amortization $23.23K $18.67K
YoY Change 24.45% -18.93%
% of Gross Profit 2.5% 5.87%
Operating Expenses $397.7K -$659.1K -$276.9K
YoY Change 69.89% 138.05% 74.73%
Operating Profit $435.7K $269.2K $40.85K
YoY Change 681.82% 558.92% -185.1%
Interest Expense -$47.09K -$58.02K -$65.57K
YoY Change -33.53% -11.52% 54.58%
% of Operating Profit -10.81% -21.56% -160.52%
Other Income/Expense, Net -$30.72K -$55.03K -$20.53K
YoY Change -64.88% 168.01% -42.82%
Pretax Income $405.0K $214.1K $20.32K
YoY Change -1376.33% 953.91% -124.22%
Income Tax $110.7K $126.9K -$1.970K
% Of Pretax Income 27.33% 59.28% -9.7%
Net Earnings $284.7K $87.20K $22.29K
YoY Change -958.61% 291.26% -135.33%
Net Earnings / Revenue 15.78% 3.75% 5.36%
Basic Earnings Per Share $0.02 $0.01 $0.00
Diluted Earnings Per Share $0.00
COMMON SHARES
Basic Shares Outstanding 11.73M shares 11.73M shares 11.73M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.710M
YoY Change
Cash & Equivalents $2.758M $2.519M $2.710M
Short-Term Investments
Other Short-Term Assets $100.5K $98.95K $186.2K
YoY Change -44.0% -46.85%
Inventory $489.3K
Prepaid Expenses
Receivables $771.4K $358.7K $241.2K
Other Receivables $118.7K
Total Short-Term Assets $4.902M $3.935M $3.627M
YoY Change 27.85% 8.5%
LONG-TERM ASSETS
Property, Plant & Equipment $327.1K $316.3K $360.7K
YoY Change -9.18% -12.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $103.2K
YoY Change
Total Long-Term Assets $393.8K $387.2K $1.069M
YoY Change -64.08% -63.79%
TOTAL ASSETS
Total Short-Term Assets $4.902M $3.935M $3.627M
Total Long-Term Assets $393.8K $387.2K $1.069M
Total Assets $5.296M $4.322M $4.696M
YoY Change 7.41% -7.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.588K
YoY Change
Accrued Expenses $16.14K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.566M $771.8K $80.97K
YoY Change 1164.1% 853.18%
LONG-TERM LIABILITIES
Long-Term Debt $1.992M
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.992M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.566M $771.8K $80.97K
Total Long-Term Liabilities $1.992M
Total Liabilities $2.766M $2.072M $2.073M
YoY Change 17.05% -0.05%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $11.73K $11.73K $3.308M
YoY Change -99.65% -99.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.530M $2.250M $2.623M
YoY Change
Total Liabilities & Shareholders Equity $5.296M $4.322M $4.696M
YoY Change 7.41% -7.96%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q2
OPERATING ACTIVITIES
Net Income $284.7K $87.20K $22.29K
YoY Change -958.61% 291.26% -135.33%
Depreciation, Depletion And Amortization $23.23K $18.67K
YoY Change 24.45% -18.93%
Cash From Operating Activities $246.2K -$274.7K
YoY Change -189.61% 302.77%
INVESTING ACTIVITIES
Capital Expenditures -$6.055K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$6.055K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$541.5K $77.62K
YoY Change -797.68% -97.79%
NET CHANGE
Cash From Operating Activities $246.2K -$274.7K
Cash From Investing Activities -$6.055K
Cash From Financing Activities -$541.5K $77.62K
Net Change In Cash -$289.8K -$117.2K
YoY Change 147.19% -103.42%
FREE CASH FLOW
Cash From Operating Activities $246.2K -$274.7K
Capital Expenditures -$6.055K
Free Cash Flow $252.2K -$274.7K
YoY Change -191.82% 470.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
22288 usd
CY2023Q2 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
usd
CY2023Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2024Q2 us-gaap Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
usd
CY2023Q2 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
usd
CY2023Q2 us-gaap Provision For Other Losses
ProvisionForOtherLosses
usd
CY2023Q2 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
usd
CY2023Q2 us-gaap Accounts Receivable Noncurrent Accrued Interest Writeoff
AccountsReceivableNoncurrentAccruedInterestWriteoff
usd
CY2023Q2 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
usd
CY2023Q2 us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
usd
CY2023Q2 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
usd
CY2023Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2023Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023Q2 us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
CY2024Q2 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2024Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2023Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2023Q2 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
usd
CY2023Q2 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
usd
CY2023Q2 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
usd
CY2024Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
usd
CY2024Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
usd
CY2024Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
usd
CY2024Q2 MDNC Office Equipment Gross
OfficeEquipmentGross
usd
CY2024Q1 MDNC Office Equipment Gross
OfficeEquipmentGross
usd
CY2024Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
usd
CY2024Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
usd
CY2024Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
usd
CY2024Q1 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
usd
CY2024Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
shares
CY2024Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
shares
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2024 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3296391 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3296391 usd
CY2024Q2 us-gaap Minority Interest
MinorityInterest
-1154121 usd
CY2024Q1 us-gaap Minority Interest
MinorityInterest
-1241325 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
96219 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
100371 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2250223 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
2167171 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4322240 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4804279 usd
CY2024Q2 us-gaap Revenues
Revenues
2327249 usd
CY2023Q2 us-gaap Revenues
Revenues
416208 usd
CY2024Q2 us-gaap Cost Of Revenue
CostOfRevenue
-1399020 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
-98498 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
928229 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
317710 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
-17916 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
-12444 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
-605156 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
-216115 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
-14981 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
-2262 usd
CY2024Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
-21008 usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
-46039 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
-659061 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
-276860 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
269168 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
40850 usd
CY2024Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
14768 usd
CY2023Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
14333 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
-58022 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
-65573 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1177 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30709 usd
CY2024Q2 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
-12948 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-55025 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20531 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
214143 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
20319 usd
CY2024Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-100156 usd
CY2024Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-26783 usd
CY2023Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1969 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
87204 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
22288 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2024Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
11733750 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
11733750 shares
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4152 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
44603 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
83052 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
66891 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
2556055 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
22288 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
44603 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2622946 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
2167171 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
87204 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4152 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2250223 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
87204 usd
CY2024Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23228 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18665 usd
CY2023Q2 us-gaap Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
-51240 usd
CY2024Q2 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-985 usd
CY2024Q2 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
52164 usd
CY2023Q2 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1969 usd
CY2024Q2 us-gaap Provision For Other Losses
ProvisionForOtherLosses
-110633 usd
CY2024Q2 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
-12948 usd
CY2024Q2 us-gaap Accounts Receivable Noncurrent Accrued Interest Writeoff
AccountsReceivableNoncurrentAccruedInterestWriteoff
-9143 usd
CY2024Q2 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-5940 usd
CY2024Q2 us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
-50931 usd
CY2024Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
308431 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-239626 usd
CY2024Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-76681 usd
CY2023Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-134971 usd
CY2024Q2 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
29469 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
9655 usd
CY2024Q2 MDNC Net Cash Flow From Operations
NetCashFlowFromOperations
259131 usd
CY2023Q2 MDNC Net Cash Flow From Operations
NetCashFlowFromOperations
-274718 usd
CY2024Q2 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-12948 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
246183 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-274718 usd
CY2024Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-6055 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6055 usd
CY2023Q2 us-gaap Debtor Reorganization Items Gain Loss On Settlement Of Other Claims Net1
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
63436 usd
CY2023Q2 us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
-14186 usd
CY2024Q2 us-gaap Repayments Of Debt
RepaymentsOfDebt
-541541 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-541541 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
77622 usd
CY2024Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11586 usd
CY2023Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
79848 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-289827 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-117248 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2808910 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2827457 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2519083 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2710209 usd
CY2023Q2 us-gaap Interest Paid Net
InterestPaidNet
10600 usd
CY2024Q2 us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
1196 usd
CY2023Q2 us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
1225 usd
CY2024Q2 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
95232 usd
CY2024Q2 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
1861 usd
CY2024Q2 us-gaap Multiemployer Plan Pension Significant Employer Contribution Under Collective Bargaining Arrangement To Total Employer Contribution Percentage
MultiemployerPlanPensionSignificantEmployerContributionUnderCollectiveBargainingArrangementToTotalEmployerContributionPercentage
0.025 pure
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4152 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
44603 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4152 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
44603 usd
CY2024Q2 us-gaap Revenue Recognition Accounting Policy Gross And Net Revenue Disclosure
RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure
<p id="xdx_84A_eus-gaap--RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure_z9Vy9Xbyom5d" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 28.35pt; text-align: justify"><span style="color: Black"><b>n. Revenue recognition</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 0"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company generates revenues through two distinct revenue sources</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 1.5pt"><span style="color: Black"><b> </b></span></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">i.</span></td><td><span style="font-size: 10pt; color: Black">From the sale of high-quality medical devices which are self-manufactured through in-depth research and development; and </span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 55.5pt"><span style="color: Black"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">ii.</span></td><td><span style="font-size: 10pt; color: Black">Through the distribution of finished products on behalf of other principals around the world into pre-agreed territories which are usually exclusive territories granted by such principal.</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its arrangements:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 0pt; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">i.</span></td><td style="text-align: justify"><span style="font-size: 10pt; color: Black">identify the contract with a customer, </span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 14.45pt 15pt 0 0.75in; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">ii.</span></td><td style="text-align: justify"><span style="font-size: 10pt; color: Black">identify the performance obligations in the contract,</span></td></tr></table> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0 15pt 0 0.5in"><span style="color: Black"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">iii.</span></td><td style="text-align: justify"><span style="font-size: 10pt; color: Black">determine the transaction price,</span></td></tr></table> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0 15pt 0 0.5in"><span style="color: Black"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">iv.</span></td><td style="text-align: justify"><span style="font-size: 10pt; color: Black">allocate the transaction price to performance obligations in the contract, and</span></td></tr></table> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0 15pt 0 0.5in"><span style="color: Black"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">v.</span></td><td style="text-align: justify"><span style="font-size: 10pt; color: Black">recognize revenue as the performance obligation is satisfied.</span></td></tr></table> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0 15pt 0 0"><span style="color: Black"> </span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0 15pt 0 0"><span style="color: Black"> </span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0 15pt 0 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b>Revenue from the sale of self-manufactured products</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">These products are developed in-house.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company’s clients are billed based on a pricelist that is agreed on in each customer’s contract. Orders are shipped on a per order basis from the Company’s warehouse with Free-On-Board Inco terms.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">Revenues relating to the self-manufactured products are recognized when control of the promised goods or services is transferred to a customer in an amount that reflects the consideration that the Company expects to receive in exchange for those products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b>Revenue from the distribution of products</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The distribution products are sold via a network, which consists of a mixture of sub-distributors and, in some instances, a direct sales force. The Company’s clients are billed based on a pricelist that are agreed upon in each customer contract, orders are shipped on a per order basis from the Company’s warehouse with Free-on-Board Inco terms. The Company’s sub-distributors order from the Company on the same basis as its customers and have no preferential return rights on their inventory orders, therefore the client assumes the risk of the sale at point of invoice.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">Revenues relating to the distribution products are recognized when control of the promised goods or services are transferred to a customer in an amount that reflects the consideration that the Company expects to receive in exchange for those products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">Goods delivered to a consignee pursuant to a consignment arrangement are not considered sales, and do not qualify for revenue recognition. Once it is determined that substantial risk of loss, rewards of ownership, as well as control of the asset have transferred to the consignee, revenue recognition would then be appropriate, assuming all other criteria for revenue recognition have been satisfied.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b>For both revenue streams</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company has two operating segments, inside the United States and outside the United States. These sales are split by these territories and further segregated into the specific revenue streams sold into these territories.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company has no contract assets or liabilities representing accrued revenues that have not yet been billed to the customers due to certain contractual terms, because orders are placed, invoiced, and shipped on a per order basis as and when the clients require additional inventory. All revenue is recognized at a specific point and time.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">Under ASC Topic 606, the Company estimates the transaction price, including variable consideration, at the commencement of the contract and recognizes revenue at point of sale when risks and rewards are transferred to the customer. There are no contract revenue agreements that would need to be recognized over time and the point of risks and rewards being transferred is very clear.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><i>Payment Terms</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"><span style="color: Black"><i> </i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">Our payment terms vary per segments; export sales made from within South Africa are subject to prepayment, where accounts are granted. They generally have payment terms of 30 days from statement and sales made inside the United States are 45 to 60 days. Terms can be extended by the Company when it deems the business case and creditworthiness of the customer is strong enough. The time between a customer’s payment and the receipt of funds is not significant. The Company’s contracts with customers do not result in significant obligations associated with returns, refunds, or warranties. Payment terms are generally fixed and do not include variable revenues.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company sells a significant amount to DISA Life Sciences. For the quarter ending May 31, 2024, <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_c20240301__20240531__srt--MajorCustomersAxis__custom--OneCustomerRevenuesMember_zOAxwveOpuid">65%</span> of the Company's total revenue is derived from this single customer in the distribution environment in South Africa compared to <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_c20230301__20230531__srt--MajorCustomersAxis__custom--OneCustomerRevenuesMember_zWyAoeuIlyp9">33%</span> for the quarter ending May 31, 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">This table indicates the sales per revenue stream as a breakdown of the total revenue balance:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <table cellpadding="0" cellspacing="0" id="xdx_882_eus-gaap--ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock_zEczhqzfsF13" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin-left: auto; border-collapse: collapse; width: 50%; margin-right: auto" summary="xdx: Disclosure - 2. Significant Accounting Policies - Sales per Revenue Stream (Details)"> <tr style="vertical-align: bottom"> <td style="text-align: left"><span style="color: Black"> </span></td><td style="font: bold 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="7" style="border-bottom: Black 1pt solid; font: bold 10pt Times New Roman, Times, Serif; text-align: center"><span style="color: Black">Medinotec Inc Group Consolidated Years Ended</span></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: center; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center"><p style="font: 10pt/105% Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>May 31, 2024</b></span></p> <p style="font: 10pt/105% Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>$</b></span></p></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: center; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center"><p style="font: 10pt/105% Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>May 31, 2023</b></span></p> <p style="font: 10pt/105% Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>$</b></span></p></td></tr> <tr style="vertical-align: bottom"> <td style="font: bold 10pt Times New Roman, Times, Serif"><span style="color: Black">Outside of United States of America</span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; width: 68%; text-align: left; padding-left: 5.4pt"><span style="color: Black">Internally Designed/Manufactured Sales</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td id="xdx_98A_eus-gaap--Revenues_c20240301__20240531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideUSAInternallyDesignedManufacturedSalesMember_z1hvrFAWD8Sh" style="font: 10pt Times New Roman, Times, Serif; width: 12%; text-align: right" title="Revenues"><span style="color: Black">801,282</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td id="xdx_987_eus-gaap--Revenues_c20230301__20230531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideUSAInternallyDesignedManufacturedSalesMember_z5rlJss5fZH9" style="font: 10pt Times New Roman, Times, Serif; width: 12%; text-align: right" title="Revenues"><span style="color: Black">241,288</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left; padding-left: 5.4pt"><span style="color: Black">Distribution Agreement Sales</span></td><td style="font: 10pt Times New Roman, Times, Serif"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_984_eus-gaap--Revenues_c20240301__20240531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideUSADistributionAgreementSalesMember_zDVyjLIpPx98" style="font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black">1,390,194</span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_98B_eus-gaap--Revenues_c20230301__20230531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideUSADistributionAgreementSalesMember_zVnWtKTyuImi" style="font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0429">—</span>  </span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left; padding-left: 5.4pt"><span style="color: Black">Sales Generated inside the United States of America</span></td><td><span style="color: Black"> </span></td> <td style="text-align: left"><span style="color: Black"> </span></td><td style="text-align: right"><span style="color: Black"> </span></td><td style="text-align: left"><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td style="text-align: left"><span style="color: Black"> </span></td><td style="text-align: right"><span style="color: Black"> </span></td><td style="text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left; padding-bottom: 1pt; padding-left: 5.4pt"><span style="color: Black">Internally Designed/Manufactured Sales</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_987_eus-gaap--Revenues_c20240301__20240531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideUSAInternallyDesignedManufacturedSalesMember_zCUM3BEhbch" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black">135,773</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_987_eus-gaap--Revenues_c20230301__20230531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideUSAInternallyDesignedManufacturedSalesMember_zYqB3Nlta4u6" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black">174,920</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 2.5pt; padding-left: 5.4pt"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.5pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 2.5pt double; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_98F_eus-gaap--Revenues_c20240301__20240531_z4PONgXnJmia" style="border-bottom: Black 2.5pt double; font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black">2,327,249</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.5pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.5pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 2.5pt double; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_988_eus-gaap--Revenues_c20230301__20230531_z9TW90lu3Nmb" style="border-bottom: Black 2.5pt double; font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black">416,208</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.5pt; text-align: left"><span style="color: Black"> </span></td></tr> </table> <p style="margin-right: 15pt; margin-top: 0; margin-bottom: 0"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The following table sets forth financial information by reportable segment for the periods ending May 31, 2024 and May 31, 2023:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 0; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b>Income/(loss) from operations</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"></p> <table cellpadding="0" cellspacing="0" id="xdx_88E_eus-gaap--ScheduleOfRevenuesFromExternalCustomersAndLongLivedAssetsByGeographicalAreasTableTextBlock_zu4pzjrN3Fid" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin-left: auto; width: 90%; border-collapse: collapse; margin-right: auto" summary="xdx: Disclosure - 2. Significant Accounting Policies - Income/Loss From Operations Segments (Details)"> <tr> <td> </td> <td id="xdx_498_20240301__20240531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_zsjvH8bRMRqg"> </td> <td id="xdx_491_20230301__20230531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_z6Q5HhBYFRS4"> </td> <td id="xdx_49B_20240301__20240531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideTheUnitedStatesMember_zM1HR6jkuDP9"> </td> <td id="xdx_49E_20230301__20230531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideTheUnitedStatesMember_zm3Isk43FM6a"> </td> <td id="xdx_494_20240301__20240531_zRJu3I8Mg9sd"> </td> <td id="xdx_49F_20230301__20230531_zX2sKaLQZv5d"> </td></tr> <tr style="vertical-align: top"> <td style="border: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="color: Black"><b> </b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Inside the United States </b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Outside the United States</b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Total</b></span></td></tr> <tr style="vertical-align: top"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; width: 22%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="color: Black"><b> </b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2023</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2023</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2023</b></span></td></tr> <tr id="xdx_407_eus-gaap--Revenues_zfoVec05QHRb" style="vertical-align: top; background-color: #CCEEFF"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Revenue</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">135,773</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">174,920</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">2,191,476</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">241,288</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">2,327,249</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">416,208</span></td></tr> <tr id="xdx_407_eus-gaap--CostOfRevenue_msGPzhVX_zU9JL2eZHlS2" style="vertical-align: top; background-color: white"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Cost of goods sold</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(13,477)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(13,931)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(1,385,543)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(84,567)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(1,399,020)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(98,498)</span></td></tr> <tr id="xdx_403_eus-gaap--GrossProfit_iT_mtGPzhVX_maOILzQTh_zl8VqNUqsqhd" style="vertical-align: top; background-color: #CCEEFF"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Gross profit</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>122,296</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">160,989</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>805,933</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>156,721</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>928,229</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>317,710</b></span></td></tr> <tr id="xdx_401_eus-gaap--SellingAndMarketingExpense_maOEzP3p_z7Xv9Wop2bKi" style="vertical-align: top; background-color: white"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Selling expenses</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(11,939)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(9,164)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(9,069)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(36,875)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(21,008)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(46,039)</span></td></tr> <tr id="xdx_40E_eus-gaap--DepreciationAndAmortization_maOEzP3p_zeSMcBIZJKxj" style="vertical-align: top; background-color: #CCEEFF"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Depreciation expense</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0469">—</span></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0470">—</span></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(17,916)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(12,444)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(17,916)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(12,444)</span></td></tr> <tr id="xdx_405_eus-gaap--GeneralAndAdministrativeExpense_maOEzP3p_zNaJXYKkW30l" style="vertical-align: top; background-color: white"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">General and administrative expenses</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(132,397)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(114,895)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(472,759)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(101,220)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(605,156)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(216,115)</span></td></tr> <tr id="xdx_403_eus-gaap--ResearchAndDevelopmentExpense_maOEzP3p_z4KCYMyoQMMc" style="vertical-align: top; background-color: #CCEEFF"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Research and development expenses</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0483">—</span></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0484">—</span></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(14,981)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(2,262)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(14,981)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(2,262)</span></td></tr> <tr id="xdx_407_eus-gaap--OperatingIncomeLoss_iT_mtOILzQTh_maILFCOz4HV_zNNzp87fnhXl" style="vertical-align: top; background-color: white"> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Income/(loss) from operations</b></span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>(22,040)</b></span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">36,930</span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>291,208</b></span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>3,920</b></span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>269,168</b></span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>40,850</b></span></td></tr> <tr id="xdx_402_eus-gaap--AllowanceForLoanAndLeaseLossRecoveryOfBadDebts_maNIEzMRJ_zKxFfqYgIhjg" style="vertical-align: top; background-color: white"> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Provision for impairment of note receivable</span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(12,948)</span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0498">—</span></span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0499">—</span></span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0500">—</span></span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(12,948)</span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0502">—</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The following table sets forth financial information by reportable segment for the periods ending May 31, 2024 and February 29, 2024:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b>Total Assets </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b></b></span></p> <table cellpadding="0" cellspacing="0" id="xdx_883_eus-gaap--LongLivedAssetsByGeographicAreasTableTextBlock_zhJPL6hoTnJ5" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin-left: auto; width: 95%; border-collapse: collapse; margin-right: auto" summary="xdx: Disclosure - 2. Significant Accounting Policies - Total Assets by Segment (Details)"> <tr> <td> </td><td id="xdx_49F_20240531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_zcNUeOkMF4tj"> </td> <td id="xdx_49F_20240229__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_zaQdOkSN1MPi"> </td><td id="xdx_499_20240531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideTheUnitedStatesMember_zJjWaPofCyz5"> </td> <td id="xdx_499_20240229__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideTheUnitedStatesMember_zKTQNk8BBUTd"> </td><td id="xdx_493_20240531_zM5u1pYhKKrd"> </td> <td id="xdx_496_20240229_zy6imR6u1pl3"> </td> </tr> <tr style="vertical-align: top"> <td style="border: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="color: Black"><b> </b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Inside the United States</b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Outside the United States</b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Total</b></span></td></tr> <tr style="vertical-align: top"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; width: 22%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="color: Black"><b> </b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>May 31 2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Feb 29 2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>May 31 2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Feb 29 2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>May 31 2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Feb 29 2024</b></span></td></tr> <tr id="xdx_405_eus-gaap--Assets_iTI_mtCza5J_z4y18GQRQKw4" style="vertical-align: top; background-color: #CCEEFF"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Total assets</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2,703,704</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2,697,502</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>1,618,536</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2,106,777</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>4,322,240</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>4,804,279</b></span></td></tr> </table> <p style="margin-right: 15pt; margin-top: 0pt; margin-bottom: 0pt"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The major component of total assets is "Cash" of <span id="xdx_902_eus-gaap--Cash_iI_c20240531_zZ3oaS4tSJbl">$2,519,083</span> for the period ending May 31, 2024 and <span id="xdx_90D_eus-gaap--Cash_iI_c20240229_zHvlyEDFMwN3">$2,808,910</span> for the period ending February 29, 2024. A significant portion of this is maintained Inside the United States in USD of <span id="xdx_906_eus-gaap--Cash_iI_c20240531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_zW7xAdSYA4p9">$2,420,605</span> for the period ending May 31, 2024 and <span id="xdx_90F_eus-gaap--Cash_iI_c20240229__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_zRH1cHowJkli">$2,478,434</span> for the period ending February 29, 2024.</span></p> <p style="margin-right: 15pt; margin-top: 0; margin-bottom: 0"></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0 15pt 0 0"></p>
CY2024Q2 us-gaap Revenues
Revenues
2327249 usd
CY2023Q2 us-gaap Revenues
Revenues
416208 usd
CY2024Q2 us-gaap Revenues
Revenues
2327249 usd
CY2023Q2 us-gaap Revenues
Revenues
416208 usd
CY2024Q2 us-gaap Cost Of Revenue
CostOfRevenue
-1399020 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
-98498 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
928229 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
317710 usd
CY2024Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
-21008 usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
-46039 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
-17916 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
-12444 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
-605156 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
-216115 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
-14981 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
-2262 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
269168 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
40850 usd
CY2024Q2 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
-12948 usd
CY2024Q2 us-gaap Assets
Assets
4322240 usd
CY2024Q1 us-gaap Assets
Assets
4804279 usd
CY2024Q2 us-gaap Cash
Cash
2519083 usd
CY2024Q1 us-gaap Cash
Cash
2808910 usd
CY2024Q2 MDNC South Africa Prime Lending Rate
SouthAfricaPrimeLendingRate
0.1175 pure
CY2024Q2 us-gaap Use Of Estimates
UseOfEstimates
<span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>u. Use of estimates</b></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>i. Actual results could differ  </b></span><p style="font: 10pt Times New Roman, Times, Serif; margin: 14.45pt 15pt 0 48.15pt; text-align: justify"><span style="color: Black">The preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and may have an impact on future periods.</span></p>
CY2024Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
1133 usd
CY2024Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1083882 usd
CY2024Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1056830 usd
CY2024Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
101224 usd
CY2024Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
99098 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1591874 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1552507 usd
CY2024Q2 us-gaap Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
1679 usd
CY2024Q1 us-gaap Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
35626 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1273860 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1268011 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
316335 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
320122 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
23228 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
18665 usd
CY2024Q2 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
5312 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
6221 usd
CY2024Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
957497 usd
CY2024Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
861451 usd
CY2024Q2 MDNC Provision For Obsolescence
ProvisionForObsolescence
-10441 usd
CY2024Q1 MDNC Provision For Obsolescence
ProvisionForObsolescence
-10221 usd
CY2024Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
11281 usd
CY2024Q1 us-gaap Other Inventory In Transit
OtherInventoryInTransit
12223 usd
CY2024Q2 us-gaap Inventory Gross
InventoryGross
958337 usd
CY2024Q1 us-gaap Inventory Gross
InventoryGross
863452 usd
CY2024Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
1266390 usd
CY2024Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
1769957 usd
CY2024Q2 MDNC South Africa Prime Lending Rate
SouthAfricaPrimeLendingRate
0.1175 pure
CY2024Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
502217 usd
CY2024Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
588640 usd
CY2024Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1210 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11684 usd
CY2024Q2 us-gaap Provision For Loss On Contracts
ProvisionForLossOnContracts
22682 usd
CY2024Q1 us-gaap Provision For Loss On Contracts
ProvisionForLossOnContracts
92000 usd
CY2024Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
11577 usd
CY2024Q1 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
35139 usd
CY2024Q2 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
198617 usd
CY2024Q1 us-gaap Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
53646 usd
CY2024Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
8288 usd
CY2024Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
20441 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
744591 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
801550 usd
CY2024Q2 us-gaap Concentration Risk Supplier
ConcentrationRiskSupplier
One major European Cardiac supplier constitutes 51% (61% on February 29, 2024) of the total trade accounts payable.
CY2024Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
12678 usd
CY2023Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
7883 usd
CY2024Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
23409 usd
CY2024Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
31211 usd
CY2024Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
13005 usd
CY2024Q2 us-gaap Operating Leases Future Minimum Payments Due In Two And Three Years
OperatingLeasesFutureMinimumPaymentsDueInTwoAndThreeYears
67625 usd
CY2024Q2 us-gaap Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
-8177 usd
CY2024Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
59448 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
25575 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
33873 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
188266250 shares
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2024Q2 MDNC Schedule Of Common Stock Issued And Outstanding
ScheduleOfCommonStockIssuedAndOutstanding
<table cellpadding="0" cellspacing="0" id="xdx_881_ecustom--ScheduleOfCommonStockIssuedAndOutstanding_zFziMFjBfGL6" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin-left: auto; border-collapse: collapse; width: 40%; margin-right: auto" summary="xdx: Disclosure - 10. Stockholders' equity - Common Stock Issued and Outstanding (Details)"> <tr style="vertical-align: bottom"> <td><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><span style="color: Black"> </span></td><td style="font: bold 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: bold 10pt Times New Roman, Times, Serif; text-align: center"><span style="color: Black">May 31 2024</span></td><td style="font: bold 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: bold 10pt Times New Roman, Times, Serif; text-align: center"><span style="color: Black">Feb 29 2024</span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; width: 64%; text-indent: -7.05pt; padding-left: 7.05pt"><span style="color: Black">Common shares</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 14%; text-align: right"><span style="color: Black"><span id="xdx_90F_eus-gaap--CommonStockSharesOutstanding_iI_c20240531_zP5jgdMSIMqc">11,733,750</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 14%; text-align: right"><span style="color: Black"><span id="xdx_907_eus-gaap--CommonStockSharesOutstanding_iI_c20240229_zVcNdF5IlIV4">11,733,750</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left; padding-bottom: 1pt; text-indent: -7.05pt; padding-left: 7.05pt"><span style="color: Black">Stock issued</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_90A_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_c20240301__20240531_zS2igfS5tXOa"><span style="-sec-ix-hidden: xdx2ixbrl0682">—</span></span>  </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_906_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_c20240301__20240531_zhLSsp3hquW"><span style="-sec-ix-hidden: xdx2ixbrl0683">—</span></span>  </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-indent: -0.1in; padding-left: 0.1in"><span style="color: Black">Total</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_902_eus-gaap--CommonStockSharesOutstanding_iI_c20240531_z2nJSQqAV1Mg">11,733,750</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_904_eus-gaap--CommonStockSharesIssued_iI_c20240229_zQDLzvwLGR2j">11,733,750</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td></tr> </table>
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11733750 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11733750 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11733750 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11733750 shares
CY2024Q2 MDNC Schedule Of Common Stock Issued And Outstanding Value
ScheduleOfCommonStockIssuedAndOutstandingValue
<table cellpadding="0" cellspacing="0" id="xdx_881_ecustom--ScheduleOfCommonStockIssuedAndOutstandingValue_zEAt4YOkaU76" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin-left: auto; border-collapse: collapse; width: 40%; margin-right: auto" summary="xdx: Disclosure - 10. Stockholders' equity - Common Stock Issued and Outstanding Value (Details)"> <tr style="vertical-align: bottom"> <td><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: center; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>May 31 2024</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>$</b></span></p></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: center; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>Feb 29 2024</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>$</b></span></p></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; width: 64%; text-indent: -7.05pt; padding-left: 7.05pt"><span style="color: Black">Common shares</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 14%; text-align: right"><span style="color: Black"><span id="xdx_90C_eus-gaap--CommonStockValue_iI_c20240531_z8EBsPsQku8j">11,734</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 14%; text-align: right"><span style="color: Black"><span id="xdx_900_eus-gaap--CommonStockValue_iI_c20240229_zoVeRe04USue">11,734</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left; padding-bottom: 1pt; text-indent: -7.05pt; padding-left: 7.05pt"><span style="color: Black">Stock issued</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_90B_eus-gaap--StockIssuedDuringPeriodValueNewIssues_c20240301__20240531_zBq8C1jgaSZf"><span style="-sec-ix-hidden: xdx2ixbrl0690">—</span></span>  </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_90C_eus-gaap--StockIssuedDuringPeriodValueNewIssues_c20230301__20240229_z4dEB5l9jqZ4"><span style="-sec-ix-hidden: xdx2ixbrl0691">—</span></span>  </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-indent: -0.1in; padding-left: 0.1in"><span style="color: Black">Total</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_90E_eus-gaap--CommonStockValue_iI_c20240531_zwhYyZ3Wcxa2">11,734</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_901_eus-gaap--CommonStockValue_iI_c20240229_zv4HWSbbQeMk">11,734</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td></tr> </table>
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
11734 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
11734 usd
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
11734 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
11734 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
126939 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1969 usd
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.59 pure
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.10 pure
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2024Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2024Q2 us-gaap Accrued Rent Current
AccruedRentCurrent
7793 usd
CY2024Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
7883 usd

Files In Submission

Name View Source Status
0001663577-24-000191-index-headers.html Edgar Link pending
0001663577-24-000191-index.html Edgar Link pending
0001663577-24-000191.txt Edgar Link pending
0001663577-24-000191-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
mdnc-20240531.xsd Edgar Link pending
mdnc10q_053124.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
mdnc-20240531_def.xml Edgar Link unprocessable
mdnc-20240531_pre.xml Edgar Link unprocessable
mdnc-20240531_lab.xml Edgar Link unprocessable
mdnc-20240531_cal.xml Edgar Link unprocessable
mdnc10q_053124_htm.xml Edgar Link completed
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending