2024 Q3 Form 10-Q Financial Statement
#000166357724000191 Filed on July 12, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
Revenue | $1.804M | $2.327M | $416.2K |
YoY Change | 414.27% | 459.16% | 111.84% |
Cost Of Revenue | $970.6K | -$1.399M | $98.50K |
YoY Change | 1491.47% | -1520.35% | 14.5% |
Gross Profit | $833.4K | $928.2K | $317.7K |
YoY Change | 187.58% | 192.16% | 187.65% |
Gross Profit Margin | 46.2% | 39.89% | 76.33% |
Selling, General & Admin | $376.3K | -$626.2K | -$262.2K |
YoY Change | 79.33% | 138.85% | 158.62% |
% of Gross Profit | 45.15% | -67.46% | -82.51% |
Research & Development | $1.892K | -$14.98K | -$2.262K |
YoY Change | -84.04% | 562.29% | -93.36% |
% of Gross Profit | 0.23% | -1.61% | -0.71% |
Depreciation & Amortization | $23.23K | $18.67K | |
YoY Change | 24.45% | -18.93% | |
% of Gross Profit | 2.5% | 5.87% | |
Operating Expenses | $397.7K | -$659.1K | -$276.9K |
YoY Change | 69.89% | 138.05% | 74.73% |
Operating Profit | $435.7K | $269.2K | $40.85K |
YoY Change | 681.82% | 558.92% | -185.1% |
Interest Expense | -$47.09K | -$58.02K | -$65.57K |
YoY Change | -33.53% | -11.52% | 54.58% |
% of Operating Profit | -10.81% | -21.56% | -160.52% |
Other Income/Expense, Net | -$30.72K | -$55.03K | -$20.53K |
YoY Change | -64.88% | 168.01% | -42.82% |
Pretax Income | $405.0K | $214.1K | $20.32K |
YoY Change | -1376.33% | 953.91% | -124.22% |
Income Tax | $110.7K | $126.9K | -$1.970K |
% Of Pretax Income | 27.33% | 59.28% | -9.7% |
Net Earnings | $284.7K | $87.20K | $22.29K |
YoY Change | -958.61% | 291.26% | -135.33% |
Net Earnings / Revenue | 15.78% | 3.75% | 5.36% |
Basic Earnings Per Share | $0.02 | $0.01 | $0.00 |
Diluted Earnings Per Share | $0.00 | ||
COMMON SHARES | |||
Basic Shares Outstanding | 11.73M shares | 11.73M shares | 11.73M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.710M | ||
YoY Change | |||
Cash & Equivalents | $2.758M | $2.519M | $2.710M |
Short-Term Investments | |||
Other Short-Term Assets | $100.5K | $98.95K | $186.2K |
YoY Change | -44.0% | -46.85% | |
Inventory | $489.3K | ||
Prepaid Expenses | |||
Receivables | $771.4K | $358.7K | $241.2K |
Other Receivables | $118.7K | ||
Total Short-Term Assets | $4.902M | $3.935M | $3.627M |
YoY Change | 27.85% | 8.5% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $327.1K | $316.3K | $360.7K |
YoY Change | -9.18% | -12.31% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $103.2K | ||
YoY Change | |||
Total Long-Term Assets | $393.8K | $387.2K | $1.069M |
YoY Change | -64.08% | -63.79% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.902M | $3.935M | $3.627M |
Total Long-Term Assets | $393.8K | $387.2K | $1.069M |
Total Assets | $5.296M | $4.322M | $4.696M |
YoY Change | 7.41% | -7.96% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.588K | ||
YoY Change | |||
Accrued Expenses | $16.14K | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.566M | $771.8K | $80.97K |
YoY Change | 1164.1% | 853.18% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.992M | ||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $1.992M | ||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.566M | $771.8K | $80.97K |
Total Long-Term Liabilities | $1.992M | ||
Total Liabilities | $2.766M | $2.072M | $2.073M |
YoY Change | 17.05% | -0.05% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $11.73K | $11.73K | $3.308M |
YoY Change | -99.65% | -99.65% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.530M | $2.250M | $2.623M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.296M | $4.322M | $4.696M |
YoY Change | 7.41% | -7.96% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $284.7K | $87.20K | $22.29K |
YoY Change | -958.61% | 291.26% | -135.33% |
Depreciation, Depletion And Amortization | $23.23K | $18.67K | |
YoY Change | 24.45% | -18.93% | |
Cash From Operating Activities | $246.2K | -$274.7K | |
YoY Change | -189.61% | 302.77% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$6.055K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$6.055K | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$541.5K | $77.62K | |
YoY Change | -797.68% | -97.79% | |
NET CHANGE | |||
Cash From Operating Activities | $246.2K | -$274.7K | |
Cash From Investing Activities | -$6.055K | ||
Cash From Financing Activities | -$541.5K | $77.62K | |
Net Change In Cash | -$289.8K | -$117.2K | |
YoY Change | 147.19% | -103.42% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $246.2K | -$274.7K | |
Capital Expenditures | -$6.055K | ||
Free Cash Flow | $252.2K | -$274.7K | |
YoY Change | -191.82% | 470.97% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22288 | usd |
CY2023Q2 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
usd | |
CY2023Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
usd | |
CY2024Q2 | us-gaap |
Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
|
usd | |
CY2023Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
usd | |
CY2023Q2 | us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
usd | |
CY2023Q2 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
usd | |
CY2023Q2 | us-gaap |
Accounts Receivable Noncurrent Accrued Interest Writeoff
AccountsReceivableNoncurrentAccruedInterestWriteoff
|
usd | |
CY2023Q2 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
usd | |
CY2023Q2 | us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
usd | |
CY2023Q2 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
usd | |
CY2023Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q2 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
usd | |
CY2024Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2024Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2023Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2023Q2 | us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
usd | |
CY2023Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
usd | |
CY2023Q2 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
usd | |
CY2024Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
usd | |
CY2024Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
usd | |
CY2024Q1 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
usd | |
CY2024Q2 | MDNC |
Office Equipment Gross
OfficeEquipmentGross
|
usd | |
CY2024Q1 | MDNC |
Office Equipment Gross
OfficeEquipmentGross
|
usd | |
CY2024Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
usd | |
CY2024Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
usd | |
CY2024Q2 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
usd | |
CY2024Q1 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
usd | |
CY2024Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
shares | |
CY2024Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
shares | |
CY2024Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
usd | |
CY2024 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
usd | |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3296391 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3296391 | usd |
CY2024Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-1154121 | usd |
CY2024Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-1241325 | usd |
CY2024Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
96219 | usd |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
100371 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2250223 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2167171 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4322240 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4804279 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
2327249 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
416208 | usd |
CY2024Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
-1399020 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
-98498 | usd |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
928229 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
317710 | usd |
CY2024Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
-17916 | usd |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
-12444 | usd |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
-605156 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
-216115 | usd |
CY2024Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
-14981 | usd |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
-2262 | usd |
CY2024Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
-21008 | usd |
CY2023Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
-46039 | usd |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
-659061 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
-276860 | usd |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
269168 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40850 | usd |
CY2024Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14768 | usd |
CY2023Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14333 | usd |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
-58022 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
-65573 | usd |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1177 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
30709 | usd |
CY2024Q2 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
-12948 | usd |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-55025 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-20531 | usd |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
214143 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
20319 | usd |
CY2024Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-100156 | usd |
CY2024Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-26783 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1969 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
87204 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22288 | usd |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
11733750 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
11733750 | shares |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-4152 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
44603 | usd |
CY2024Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
83052 | usd |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
66891 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2556055 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22288 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
44603 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2622946 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2167171 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
87204 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-4152 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2250223 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
87204 | usd |
CY2024Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23228 | usd |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
18665 | usd |
CY2023Q2 | us-gaap |
Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
|
-51240 | usd |
CY2024Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-985 | usd |
CY2024Q2 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
52164 | usd |
CY2023Q2 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-1969 | usd |
CY2024Q2 | us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
-110633 | usd |
CY2024Q2 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
-12948 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Noncurrent Accrued Interest Writeoff
AccountsReceivableNoncurrentAccruedInterestWriteoff
|
-9143 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-5940 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
-50931 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
308431 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-239626 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-76681 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-134971 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
29469 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
9655 | usd |
CY2024Q2 | MDNC |
Net Cash Flow From Operations
NetCashFlowFromOperations
|
259131 | usd |
CY2023Q2 | MDNC |
Net Cash Flow From Operations
NetCashFlowFromOperations
|
-274718 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-12948 | usd |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
246183 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-274718 | usd |
CY2024Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-6055 | usd |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6055 | usd |
CY2023Q2 | us-gaap |
Debtor Reorganization Items Gain Loss On Settlement Of Other Claims Net1
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
63436 | usd |
CY2023Q2 | us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
-14186 | usd |
CY2024Q2 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
-541541 | usd |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-541541 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
77622 | usd |
CY2024Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11586 | usd |
CY2023Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
79848 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-289827 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-117248 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2808910 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2827457 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2519083 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2710209 | usd |
CY2023Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
10600 | usd |
CY2024Q2 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
1196 | usd |
CY2023Q2 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
1225 | usd |
CY2024Q2 | us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
95232 | usd |
CY2024Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
1861 | usd |
CY2024Q2 | us-gaap |
Multiemployer Plan Pension Significant Employer Contribution Under Collective Bargaining Arrangement To Total Employer Contribution Percentage
MultiemployerPlanPensionSignificantEmployerContributionUnderCollectiveBargainingArrangementToTotalEmployerContributionPercentage
|
0.025 | pure |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-4152 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
44603 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-4152 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
44603 | usd |
CY2024Q2 | us-gaap |
Revenue Recognition Accounting Policy Gross And Net Revenue Disclosure
RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure
|
<p id="xdx_84A_eus-gaap--RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure_z9Vy9Xbyom5d" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 28.35pt; text-align: justify"><span style="color: Black"><b>n. Revenue recognition</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 0"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company generates revenues through two distinct revenue sources</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 1.5pt"><span style="color: Black"><b> </b></span></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">i.</span></td><td><span style="font-size: 10pt; color: Black">From the sale of high-quality medical devices which are self-manufactured through in-depth research and development; and </span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 55.5pt"><span style="color: Black"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">ii.</span></td><td><span style="font-size: 10pt; color: Black">Through the distribution of finished products on behalf of other principals around the world into pre-agreed territories which are usually exclusive territories granted by such principal.</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its arrangements:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 0pt; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">i.</span></td><td style="text-align: justify"><span style="font-size: 10pt; color: Black">identify the contract with a customer, </span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 14.45pt 15pt 0 0.75in; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">ii.</span></td><td style="text-align: justify"><span style="font-size: 10pt; color: Black">identify the performance obligations in the contract,</span></td></tr></table> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0 15pt 0 0.5in"><span style="color: Black"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">iii.</span></td><td style="text-align: justify"><span style="font-size: 10pt; color: Black">determine the transaction price,</span></td></tr></table> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0 15pt 0 0.5in"><span style="color: Black"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">iv.</span></td><td style="text-align: justify"><span style="font-size: 10pt; color: Black">allocate the transaction price to performance obligations in the contract, and</span></td></tr></table> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0 15pt 0 0.5in"><span style="color: Black"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 11pt Times New Roman, Times, Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 48.15pt"></td><td style="width: 15pt"><span style="font-size: 10pt; color: Black">v.</span></td><td style="text-align: justify"><span style="font-size: 10pt; color: Black">recognize revenue as the performance obligation is satisfied.</span></td></tr></table> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0 15pt 0 0"><span style="color: Black"> </span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0 15pt 0 0"><span style="color: Black"> </span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0 15pt 0 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b>Revenue from the sale of self-manufactured products</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">These products are developed in-house.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company’s clients are billed based on a pricelist that is agreed on in each customer’s contract. Orders are shipped on a per order basis from the Company’s warehouse with Free-On-Board Inco terms.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">Revenues relating to the self-manufactured products are recognized when control of the promised goods or services is transferred to a customer in an amount that reflects the consideration that the Company expects to receive in exchange for those products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b>Revenue from the distribution of products</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The distribution products are sold via a network, which consists of a mixture of sub-distributors and, in some instances, a direct sales force. The Company’s clients are billed based on a pricelist that are agreed upon in each customer contract, orders are shipped on a per order basis from the Company’s warehouse with Free-on-Board Inco terms. The Company’s sub-distributors order from the Company on the same basis as its customers and have no preferential return rights on their inventory orders, therefore the client assumes the risk of the sale at point of invoice.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">Revenues relating to the distribution products are recognized when control of the promised goods or services are transferred to a customer in an amount that reflects the consideration that the Company expects to receive in exchange for those products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">Goods delivered to a consignee pursuant to a consignment arrangement are not considered sales, and do not qualify for revenue recognition. Once it is determined that substantial risk of loss, rewards of ownership, as well as control of the asset have transferred to the consignee, revenue recognition would then be appropriate, assuming all other criteria for revenue recognition have been satisfied.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b>For both revenue streams</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company has two operating segments, inside the United States and outside the United States. These sales are split by these territories and further segregated into the specific revenue streams sold into these territories.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company has no contract assets or liabilities representing accrued revenues that have not yet been billed to the customers due to certain contractual terms, because orders are placed, invoiced, and shipped on a per order basis as and when the clients require additional inventory. All revenue is recognized at a specific point and time.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">Under ASC Topic 606, the Company estimates the transaction price, including variable consideration, at the commencement of the contract and recognizes revenue at point of sale when risks and rewards are transferred to the customer. There are no contract revenue agreements that would need to be recognized over time and the point of risks and rewards being transferred is very clear.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><i>Payment Terms</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"><span style="color: Black"><i> </i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">Our payment terms vary per segments; export sales made from within South Africa are subject to prepayment, where accounts are granted. They generally have payment terms of 30 days from statement and sales made inside the United States are 45 to 60 days. Terms can be extended by the Company when it deems the business case and creditworthiness of the customer is strong enough. The time between a customer’s payment and the receipt of funds is not significant. The Company’s contracts with customers do not result in significant obligations associated with returns, refunds, or warranties. Payment terms are generally fixed and do not include variable revenues.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 48.15pt; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The Company sells a significant amount to DISA Life Sciences. For the quarter ending May 31, 2024, <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_c20240301__20240531__srt--MajorCustomersAxis__custom--OneCustomerRevenuesMember_zOAxwveOpuid">65%</span> of the Company's total revenue is derived from this single customer in the distribution environment in South Africa compared to <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_c20230301__20230531__srt--MajorCustomersAxis__custom--OneCustomerRevenuesMember_zWyAoeuIlyp9">33%</span> for the quarter ending May 31, 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">This table indicates the sales per revenue stream as a breakdown of the total revenue balance:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <table cellpadding="0" cellspacing="0" id="xdx_882_eus-gaap--ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock_zEczhqzfsF13" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin-left: auto; border-collapse: collapse; width: 50%; margin-right: auto" summary="xdx: Disclosure - 2. Significant Accounting Policies - Sales per Revenue Stream (Details)"> <tr style="vertical-align: bottom"> <td style="text-align: left"><span style="color: Black"> </span></td><td style="font: bold 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="7" style="border-bottom: Black 1pt solid; font: bold 10pt Times New Roman, Times, Serif; text-align: center"><span style="color: Black">Medinotec Inc Group Consolidated Years Ended</span></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: center; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center"><p style="font: 10pt/105% Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>May 31, 2024</b></span></p> <p style="font: 10pt/105% Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>$</b></span></p></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: center; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center"><p style="font: 10pt/105% Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>May 31, 2023</b></span></p> <p style="font: 10pt/105% Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>$</b></span></p></td></tr> <tr style="vertical-align: bottom"> <td style="font: bold 10pt Times New Roman, Times, Serif"><span style="color: Black">Outside of United States of America</span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; width: 68%; text-align: left; padding-left: 5.4pt"><span style="color: Black">Internally Designed/Manufactured Sales</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td id="xdx_98A_eus-gaap--Revenues_c20240301__20240531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideUSAInternallyDesignedManufacturedSalesMember_z1hvrFAWD8Sh" style="font: 10pt Times New Roman, Times, Serif; width: 12%; text-align: right" title="Revenues"><span style="color: Black">801,282</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td id="xdx_987_eus-gaap--Revenues_c20230301__20230531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideUSAInternallyDesignedManufacturedSalesMember_z5rlJss5fZH9" style="font: 10pt Times New Roman, Times, Serif; width: 12%; text-align: right" title="Revenues"><span style="color: Black">241,288</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left; padding-left: 5.4pt"><span style="color: Black">Distribution Agreement Sales</span></td><td style="font: 10pt Times New Roman, Times, Serif"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_984_eus-gaap--Revenues_c20240301__20240531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideUSADistributionAgreementSalesMember_zDVyjLIpPx98" style="font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black">1,390,194</span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_98B_eus-gaap--Revenues_c20230301__20230531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideUSADistributionAgreementSalesMember_zVnWtKTyuImi" style="font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0429">—</span> </span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; text-align: left; padding-left: 5.4pt"><span style="color: Black">Sales Generated inside the United States of America</span></td><td><span style="color: Black"> </span></td> <td style="text-align: left"><span style="color: Black"> </span></td><td style="text-align: right"><span style="color: Black"> </span></td><td style="text-align: left"><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td style="text-align: left"><span style="color: Black"> </span></td><td style="text-align: right"><span style="color: Black"> </span></td><td style="text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left; padding-bottom: 1pt; padding-left: 5.4pt"><span style="color: Black">Internally Designed/Manufactured Sales</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_987_eus-gaap--Revenues_c20240301__20240531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideUSAInternallyDesignedManufacturedSalesMember_zCUM3BEhbch" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black">135,773</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_987_eus-gaap--Revenues_c20230301__20230531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideUSAInternallyDesignedManufacturedSalesMember_zYqB3Nlta4u6" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black">174,920</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 2.5pt; padding-left: 5.4pt"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.5pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 2.5pt double; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_98F_eus-gaap--Revenues_c20240301__20240531_z4PONgXnJmia" style="border-bottom: Black 2.5pt double; font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black">2,327,249</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.5pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.5pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 2.5pt double; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td id="xdx_988_eus-gaap--Revenues_c20230301__20230531_z9TW90lu3Nmb" style="border-bottom: Black 2.5pt double; font: 10pt Times New Roman, Times, Serif; text-align: right" title="Revenues"><span style="color: Black">416,208</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2.5pt; text-align: left"><span style="color: Black"> </span></td></tr> </table> <p style="margin-right: 15pt; margin-top: 0; margin-bottom: 0"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The following table sets forth financial information by reportable segment for the periods ending May 31, 2024 and May 31, 2023:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 15pt 0 0; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b>Income/(loss) from operations</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"></p> <table cellpadding="0" cellspacing="0" id="xdx_88E_eus-gaap--ScheduleOfRevenuesFromExternalCustomersAndLongLivedAssetsByGeographicalAreasTableTextBlock_zu4pzjrN3Fid" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin-left: auto; width: 90%; border-collapse: collapse; margin-right: auto" summary="xdx: Disclosure - 2. Significant Accounting Policies - Income/Loss From Operations Segments (Details)"> <tr> <td> </td> <td id="xdx_498_20240301__20240531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_zsjvH8bRMRqg"> </td> <td id="xdx_491_20230301__20230531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_z6Q5HhBYFRS4"> </td> <td id="xdx_49B_20240301__20240531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideTheUnitedStatesMember_zM1HR6jkuDP9"> </td> <td id="xdx_49E_20230301__20230531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideTheUnitedStatesMember_zm3Isk43FM6a"> </td> <td id="xdx_494_20240301__20240531_zRJu3I8Mg9sd"> </td> <td id="xdx_49F_20230301__20230531_zX2sKaLQZv5d"> </td></tr> <tr style="vertical-align: top"> <td style="border: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="color: Black"><b> </b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Inside the United States </b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Outside the United States</b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Total</b></span></td></tr> <tr style="vertical-align: top"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; width: 22%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="color: Black"><b> </b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2023</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2023</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2023</b></span></td></tr> <tr id="xdx_407_eus-gaap--Revenues_zfoVec05QHRb" style="vertical-align: top; background-color: #CCEEFF"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Revenue</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">135,773</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">174,920</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">2,191,476</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">241,288</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">2,327,249</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">416,208</span></td></tr> <tr id="xdx_407_eus-gaap--CostOfRevenue_msGPzhVX_zU9JL2eZHlS2" style="vertical-align: top; background-color: white"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Cost of goods sold</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(13,477)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(13,931)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(1,385,543)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(84,567)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(1,399,020)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(98,498)</span></td></tr> <tr id="xdx_403_eus-gaap--GrossProfit_iT_mtGPzhVX_maOILzQTh_zl8VqNUqsqhd" style="vertical-align: top; background-color: #CCEEFF"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Gross profit</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>122,296</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">160,989</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>805,933</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>156,721</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>928,229</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>317,710</b></span></td></tr> <tr id="xdx_401_eus-gaap--SellingAndMarketingExpense_maOEzP3p_z7Xv9Wop2bKi" style="vertical-align: top; background-color: white"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Selling expenses</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(11,939)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(9,164)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(9,069)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(36,875)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(21,008)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(46,039)</span></td></tr> <tr id="xdx_40E_eus-gaap--DepreciationAndAmortization_maOEzP3p_zeSMcBIZJKxj" style="vertical-align: top; background-color: #CCEEFF"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Depreciation expense</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0469">—</span></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0470">—</span></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(17,916)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(12,444)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(17,916)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(12,444)</span></td></tr> <tr id="xdx_405_eus-gaap--GeneralAndAdministrativeExpense_maOEzP3p_zNaJXYKkW30l" style="vertical-align: top; background-color: white"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">General and administrative expenses</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(132,397)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(114,895)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(472,759)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(101,220)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(605,156)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(216,115)</span></td></tr> <tr id="xdx_403_eus-gaap--ResearchAndDevelopmentExpense_maOEzP3p_z4KCYMyoQMMc" style="vertical-align: top; background-color: #CCEEFF"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Research and development expenses</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0483">—</span></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0484">—</span></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(14,981)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(2,262)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(14,981)</span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(2,262)</span></td></tr> <tr id="xdx_407_eus-gaap--OperatingIncomeLoss_iT_mtOILzQTh_maILFCOz4HV_zNNzp87fnhXl" style="vertical-align: top; background-color: white"> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Income/(loss) from operations</b></span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>(22,040)</b></span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">36,930</span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>291,208</b></span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>3,920</b></span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>269,168</b></span></td> <td style="border-right: black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>40,850</b></span></td></tr> <tr id="xdx_402_eus-gaap--AllowanceForLoanAndLeaseLossRecoveryOfBadDebts_maNIEzMRJ_zKxFfqYgIhjg" style="vertical-align: top; background-color: white"> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; border-left: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">Provision for impairment of note receivable</span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(12,948)</span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0498">—</span></span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0499">—</span></span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0500">—</span></span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">(12,948)</span></td> <td style="border-right: Black 1pt solid; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><span style="-sec-ix-hidden: xdx2ixbrl0502">—</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The following table sets forth financial information by reportable segment for the periods ending May 31, 2024 and February 29, 2024:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b>Total Assets </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black"><b></b></span></p> <table cellpadding="0" cellspacing="0" id="xdx_883_eus-gaap--LongLivedAssetsByGeographicAreasTableTextBlock_zhJPL6hoTnJ5" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin-left: auto; width: 95%; border-collapse: collapse; margin-right: auto" summary="xdx: Disclosure - 2. Significant Accounting Policies - Total Assets by Segment (Details)"> <tr> <td> </td><td id="xdx_49F_20240531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_zcNUeOkMF4tj"> </td> <td id="xdx_49F_20240229__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_zaQdOkSN1MPi"> </td><td id="xdx_499_20240531__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideTheUnitedStatesMember_zJjWaPofCyz5"> </td> <td id="xdx_499_20240229__us-gaap--StatementBusinessSegmentsAxis__custom--OutsideTheUnitedStatesMember_zKTQNk8BBUTd"> </td><td id="xdx_493_20240531_zM5u1pYhKKrd"> </td> <td id="xdx_496_20240229_zy6imR6u1pl3"> </td> </tr> <tr style="vertical-align: top"> <td style="border: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="color: Black"><b> </b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Inside the United States</b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Outside the United States</b></span></td> <td colspan="2" style="border-top: black 1pt solid; border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Total</b></span></td></tr> <tr style="vertical-align: top"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; width: 22%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="color: Black"><b> </b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>May 31 2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Feb 29 2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>May 31 2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Feb 29 2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>May 31 2024</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; width: 13%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Feb 29 2024</b></span></td></tr> <tr id="xdx_405_eus-gaap--Assets_iTI_mtCza5J_z4y18GQRQKw4" style="vertical-align: top; background-color: #CCEEFF"> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; border-left: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>Total assets</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2,703,704</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2,697,502</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>1,618,536</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>2,106,777</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>4,322,240</b></span></td> <td style="border-right: black 1pt solid; border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>4,804,279</b></span></td></tr> </table> <p style="margin-right: 15pt; margin-top: 0pt; margin-bottom: 0pt"><span style="color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 15pt 0pt 48.15pt; text-align: justify"><span style="color: Black">The major component of total assets is "Cash" of <span id="xdx_902_eus-gaap--Cash_iI_c20240531_zZ3oaS4tSJbl">$2,519,083</span> for the period ending May 31, 2024 and <span id="xdx_90D_eus-gaap--Cash_iI_c20240229_zHvlyEDFMwN3">$2,808,910</span> for the period ending February 29, 2024. A significant portion of this is maintained Inside the United States in USD of <span id="xdx_906_eus-gaap--Cash_iI_c20240531__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_zW7xAdSYA4p9">$2,420,605</span> for the period ending May 31, 2024 and <span id="xdx_90F_eus-gaap--Cash_iI_c20240229__us-gaap--StatementBusinessSegmentsAxis__custom--InsideTheUnitedStatesMember_zRH1cHowJkli">$2,478,434</span> for the period ending February 29, 2024.</span></p> <p style="margin-right: 15pt; margin-top: 0; margin-bottom: 0"></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0 15pt 0 0"></p> | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
2327249 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
416208 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
2327249 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
416208 | usd |
CY2024Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
-1399020 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
-98498 | usd |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
928229 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
317710 | usd |
CY2024Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
-21008 | usd |
CY2023Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
-46039 | usd |
CY2024Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
-17916 | usd |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
-12444 | usd |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
-605156 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
-216115 | usd |
CY2024Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
-14981 | usd |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
-2262 | usd |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
269168 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40850 | usd |
CY2024Q2 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
-12948 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
4322240 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
4804279 | usd |
CY2024Q2 | us-gaap |
Cash
Cash
|
2519083 | usd |
CY2024Q1 | us-gaap |
Cash
Cash
|
2808910 | usd |
CY2024Q2 | MDNC |
South Africa Prime Lending Rate
SouthAfricaPrimeLendingRate
|
0.1175 | pure |
CY2024Q2 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>u. Use of estimates</b></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b>i. Actual results could differ </b></span><p style="font: 10pt Times New Roman, Times, Serif; margin: 14.45pt 15pt 0 48.15pt; text-align: justify"><span style="color: Black">The preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and may have an impact on future periods.</span></p> | |
CY2024Q2 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
1133 | usd |
CY2024Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1083882 | usd |
CY2024Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1056830 | usd |
CY2024Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
101224 | usd |
CY2024Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
99098 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1591874 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1552507 | usd |
CY2024Q2 | us-gaap |
Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
|
1679 | usd |
CY2024Q1 | us-gaap |
Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
|
35626 | usd |
CY2024Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1273860 | usd |
CY2024Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1268011 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
316335 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
320122 | usd |
CY2024Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
|
23228 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
|
18665 | usd |
CY2024Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
5312 | usd |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
6221 | usd |
CY2024Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
957497 | usd |
CY2024Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
861451 | usd |
CY2024Q2 | MDNC |
Provision For Obsolescence
ProvisionForObsolescence
|
-10441 | usd |
CY2024Q1 | MDNC |
Provision For Obsolescence
ProvisionForObsolescence
|
-10221 | usd |
CY2024Q2 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
11281 | usd |
CY2024Q1 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
12223 | usd |
CY2024Q2 | us-gaap |
Inventory Gross
InventoryGross
|
958337 | usd |
CY2024Q1 | us-gaap |
Inventory Gross
InventoryGross
|
863452 | usd |
CY2024Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1266390 | usd |
CY2024Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1769957 | usd |
CY2024Q2 | MDNC |
South Africa Prime Lending Rate
SouthAfricaPrimeLendingRate
|
0.1175 | pure |
CY2024Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
502217 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
588640 | usd |
CY2024Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1210 | usd |
CY2024Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
11684 | usd |
CY2024Q2 | us-gaap |
Provision For Loss On Contracts
ProvisionForLossOnContracts
|
22682 | usd |
CY2024Q1 | us-gaap |
Provision For Loss On Contracts
ProvisionForLossOnContracts
|
92000 | usd |
CY2024Q2 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
11577 | usd |
CY2024Q1 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
35139 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
198617 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
53646 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
8288 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
20441 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
744591 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
801550 | usd |
CY2024Q2 | us-gaap |
Concentration Risk Supplier
ConcentrationRiskSupplier
|
One major European Cardiac supplier constitutes 51% (61% on February 29, 2024) of the total trade accounts payable. | |
CY2024Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
12678 | usd |
CY2023Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
7883 | usd |
CY2024Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
23409 | usd |
CY2024Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
31211 | usd |
CY2024Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
13005 | usd |
CY2024Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two And Three Years
OperatingLeasesFutureMinimumPaymentsDueInTwoAndThreeYears
|
67625 | usd |
CY2024Q2 | us-gaap |
Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
|
-8177 | usd |
CY2024Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
59448 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
25575 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
33873 | usd |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
188266250 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2024Q2 | MDNC |
Schedule Of Common Stock Issued And Outstanding
ScheduleOfCommonStockIssuedAndOutstanding
|
<table cellpadding="0" cellspacing="0" id="xdx_881_ecustom--ScheduleOfCommonStockIssuedAndOutstanding_zFziMFjBfGL6" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin-left: auto; border-collapse: collapse; width: 40%; margin-right: auto" summary="xdx: Disclosure - 10. Stockholders' equity - Common Stock Issued and Outstanding (Details)"> <tr style="vertical-align: bottom"> <td><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><span style="color: Black"> </span></td><td style="font: bold 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: bold 10pt Times New Roman, Times, Serif; text-align: center"><span style="color: Black">May 31 2024</span></td><td style="font: bold 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: bold 10pt Times New Roman, Times, Serif; text-align: center"><span style="color: Black">Feb 29 2024</span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; width: 64%; text-indent: -7.05pt; padding-left: 7.05pt"><span style="color: Black">Common shares</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 14%; text-align: right"><span style="color: Black"><span id="xdx_90F_eus-gaap--CommonStockSharesOutstanding_iI_c20240531_zP5jgdMSIMqc">11,733,750</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 14%; text-align: right"><span style="color: Black"><span id="xdx_907_eus-gaap--CommonStockSharesOutstanding_iI_c20240229_zVcNdF5IlIV4">11,733,750</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left; padding-bottom: 1pt; text-indent: -7.05pt; padding-left: 7.05pt"><span style="color: Black">Stock issued</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_90A_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_c20240301__20240531_zS2igfS5tXOa"><span style="-sec-ix-hidden: xdx2ixbrl0682">—</span></span> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_906_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_c20240301__20240531_zhLSsp3hquW"><span style="-sec-ix-hidden: xdx2ixbrl0683">—</span></span> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-indent: -0.1in; padding-left: 0.1in"><span style="color: Black">Total</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_902_eus-gaap--CommonStockSharesOutstanding_iI_c20240531_z2nJSQqAV1Mg">11,733,750</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_904_eus-gaap--CommonStockSharesIssued_iI_c20240229_zQDLzvwLGR2j">11,733,750</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td></tr> </table> | |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11733750 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11733750 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11733750 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11733750 | shares |
CY2024Q2 | MDNC |
Schedule Of Common Stock Issued And Outstanding Value
ScheduleOfCommonStockIssuedAndOutstandingValue
|
<table cellpadding="0" cellspacing="0" id="xdx_881_ecustom--ScheduleOfCommonStockIssuedAndOutstandingValue_zEAt4YOkaU76" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin-left: auto; border-collapse: collapse; width: 40%; margin-right: auto" summary="xdx: Disclosure - 10. Stockholders' equity - Common Stock Issued and Outstanding Value (Details)"> <tr style="vertical-align: bottom"> <td><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td><td><span style="color: Black"> </span></td> <td colspan="3"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: center; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>May 31 2024</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>$</b></span></p></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: center; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td colspan="3" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>Feb 29 2024</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; text-align: center"><span style="color: Black"><b>$</b></span></p></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; width: 64%; text-indent: -7.05pt; padding-left: 7.05pt"><span style="color: Black">Common shares</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 14%; text-align: right"><span style="color: Black"><span id="xdx_90C_eus-gaap--CommonStockValue_iI_c20240531_z8EBsPsQku8j">11,734</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 2%"><span style="color: Black"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 14%; text-align: right"><span style="color: Black"><span id="xdx_900_eus-gaap--CommonStockValue_iI_c20240229_zoVeRe04USue">11,734</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left; padding-bottom: 1pt; text-indent: -7.05pt; padding-left: 7.05pt"><span style="color: Black">Stock issued</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_90B_eus-gaap--StockIssuedDuringPeriodValueNewIssues_c20240301__20240531_zBq8C1jgaSZf"><span style="-sec-ix-hidden: xdx2ixbrl0690">—</span></span> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_90C_eus-gaap--StockIssuedDuringPeriodValueNewIssues_c20230301__20240229_z4dEB5l9jqZ4"><span style="-sec-ix-hidden: xdx2ixbrl0691">—</span></span> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: bold 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-indent: -0.1in; padding-left: 0.1in"><span style="color: Black">Total</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_90E_eus-gaap--CommonStockValue_iI_c20240531_zwhYyZ3Wcxa2">11,734</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="color: Black"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="color: Black"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="color: Black"><span id="xdx_901_eus-gaap--CommonStockValue_iI_c20240229_zv4HWSbbQeMk">11,734</span></span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="color: Black"> </span></td></tr> </table> | |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
11734 | usd |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
11734 | usd |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
11734 | usd |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
11734 | usd |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
126939 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1969 | usd |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.59 | pure |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.10 | pure |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2024Q2 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
7793 | usd |
CY2024Q1 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
7883 | usd |