|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.389M
-8779.11%
YoY
|
$27.52K
-100.6%
YoY
|
-$4.571M
-4.15%
YoY
|
-$4.769M
9.28%
YoY
|
-$4.364M
-46.65%
YoY
|
| Depreciation, Depletion And Amortization |
$2.905M
-11.95%
YoY
|
$3.299M
-10.44%
YoY
|
$3.684M
8.95%
YoY
|
$3.381M
40.0%
YoY
|
$2.415M
-21.27%
YoY
|
| Cash From Operating Activities |
$1.531M
-14.78%
YoY
|
$1.796M
1626.84%
YoY
|
$104.0K
-91.29%
YoY
|
$1.195M
43.48%
YoY
|
$832.6K
-149.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.51M
1475.47%
YoY
|
$1.048M
-29.36%
YoY
|
$1.483M
-86.87%
YoY
|
$11.30M
-153.08%
YoY
|
-$21.29M
5092.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.526M
206.29%
YoY
|
$3.110M
N/A
|
N/A
|
$1.980M
-7.68%
YoY
|
$2.145M
N/A
|
| Cash From Investing Activities |
-$6.980M
-438.43%
YoY
|
$2.062M
-239.06%
YoY
|
-$1.483M
-84.09%
YoY
|
-$9.319M
-51.32%
YoY
|
-$19.14M
4519.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$383.7K
-70.69%
YoY
|
$1.309M
13.71%
YoY
|
$1.151M
25.45%
YoY
|
| Common Stock Issuance & Retirement, Net |
$140.8K
-104.99%
YoY
|
-$2.820M
-283.22%
YoY
|
$1.539M
-222.88%
YoY
|
-$1.252M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.510M
-320.03%
YoY
|
-$1.595M
236.48%
YoY
|
-$474.1K
-107.4%
YoY
|
$6.403M
-68.91%
YoY
|
$20.60M
301.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.531M
-14.78%
YoY
|
$1.796M
1626.84%
YoY
|
$104.0K
-91.29%
YoY
|
$1.195M
43.48%
YoY
|
$832.6K
-149.42%
YoY
|
| Cash From Investing Activities |
-$6.980M
-438.43%
YoY
|
$2.062M
-239.06%
YoY
|
-$1.483M
-84.09%
YoY
|
-$9.319M
-51.32%
YoY
|
-$19.14M
4519.82%
YoY
|
| Cash From Financing Activities |
$3.510M
-320.03%
YoY
|
-$1.595M
236.48%
YoY
|
-$474.1K
-107.4%
YoY
|
$6.403M
-68.91%
YoY
|
$20.60M
301.97%
YoY
|
| Net Change In Cash |
-$1.939M
-185.66%
YoY
|
$2.263M
-222.12%
YoY
|
-$1.853M
7.68%
YoY
|
-$1.721M
-175.26%
YoY
|
$2.287M
-24.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.531M
-14.78%
YoY
|
$1.796M
1626.84%
YoY
|
$104.0K
-91.29%
YoY
|
$1.195M
43.48%
YoY
|
$832.6K
-149.42%
YoY
|
| Capital Expenditures |
$16.51M
1475.47%
YoY
|
$1.048M
-29.36%
YoY
|
$1.483M
-86.87%
YoY
|
$11.30M
-153.08%
YoY
|
-$21.29M
5092.01%
YoY
|
| Free Cash Flow |
-$14.98M
-2100.9%
YoY
|
$748.4K
-154.27%
YoY
|
-$1.379M
-86.35%
YoY
|
-$10.10M
-145.68%
YoY
|
$22.12M
-1834.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.967M
-990.6%
YoY
|
-$467.4K
66.22%
YoY
|
-$395.9K
-24.87%
YoY
|
-$456.4K
-12.51%
YoY
|
-$1.007M
-174.17%
YoY
|
-$281.2K
-46.28%
YoY
|
-$527.0K
-72.96%
YoY
|
-$521.7K
-40.56%
YoY
|
$1.357M
-211.14%
YoY
|
-$523.5K
-48.2%
YoY
|
-$1.949M
11.08%
YoY
|
-$877.7K
-13.52%
YoY
|
-$1.221M
23.45%
YoY
|
-$1.011M
90.05%
YoY
|
-$1.754M
101.2%
YoY
|
-$1.015M
48.6%
YoY
|
-$989.3K
-56.56%
YoY
|
-$531.8K
-85.23%
YoY
|
-$872.0K
-32.19%
YoY
|
| Depreciation, Depletion And Amortization |
$417.0K
-49.65%
YoY
|
$680.4K
-27.33%
YoY
|
$768.7K
-21.03%
YoY
|
$933.3K
-6.04%
YoY
|
$828.2K
-1.46%
YoY
|
$936.3K
-16.02%
YoY
|
$973.4K
-15.36%
YoY
|
$993.3K
-13.87%
YoY
|
$840.5K
-7.79%
YoY
|
$1.115M
-6.91%
YoY
|
$1.150M
-6.62%
YoY
|
$1.153M
2.74%
YoY
|
$911.5K
18.13%
YoY
|
$1.198M
4.37%
YoY
|
$1.232M
31.35%
YoY
|
$1.122M
45.09%
YoY
|
$771.6K
69.66%
YoY
|
$1.148M
19.53%
YoY
|
$937.6K
-5.29%
YoY
|
| Cash From Operating Activities |
-$508.4K
-210.52%
YoY
|
-$741.2K
-292.42%
YoY
|
$1.568M
1020.74%
YoY
|
$244.1K
-68.65%
YoY
|
$460.0K
-6.59%
YoY
|
$385.2K
-223.62%
YoY
|
$139.9K
-131.79%
YoY
|
$778.6K
88.9%
YoY
|
$492.4K
9.26%
YoY
|
-$311.6K
-34.93%
YoY
|
-$440.0K
-541.28%
YoY
|
$412.2K
-53.21%
YoY
|
$450.7K
-34.95%
YoY
|
-$478.9K
-351.88%
YoY
|
$99.71K
-128.35%
YoY
|
$880.9K
12.33%
YoY
|
$692.9K
235.01%
YoY
|
$190.1K
-211.83%
YoY
|
-$351.7K
-42.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$320.8K
41.01%
YoY
|
$541.7K
127.51%
YoY
|
$15.26M
4909.69%
YoY
|
$480.6K
261.19%
YoY
|
$227.5K
-38.85%
YoY
|
$238.1K
-29.72%
YoY
|
$304.5K
-23.86%
YoY
|
$133.1K
42.66%
YoY
|
$372.0K
-42.56%
YoY
|
$338.8K
-7.86%
YoY
|
$400.0K
-351.65%
YoY
|
$93.27K
-100.9%
YoY
|
$647.7K
-276.94%
YoY
|
$367.7K
-104.68%
YoY
|
-$158.9K
-94.97%
YoY
|
-$10.41M
1.74%
YoY
|
-$366.1K
632.12%
YoY
|
-$7.852M
6443.08%
YoY
|
-$3.157M
4410.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.974M
N/A
|
$9.526M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.110M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$31.62K
N/A
|
$2.011M
-6.21%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$2.145M
N/A
|
| Cash From Investing Activities |
$4.653M
-2145.66%
YoY
|
$8.985M
-3873.5%
YoY
|
-$15.26M
4909.69%
YoY
|
-$480.6K
261.19%
YoY
|
-$227.5K
-108.31%
YoY
|
-$238.1K
-29.72%
YoY
|
-$304.5K
-23.86%
YoY
|
-$133.1K
42.66%
YoY
|
$2.738M
-522.76%
YoY
|
-$338.8K
-15.15%
YoY
|
-$400.0K
-121.59%
YoY
|
-$93.27K
-99.1%
YoY
|
-$647.7K
76.94%
YoY
|
-$399.3K
-94.91%
YoY
|
$1.853M
-282.91%
YoY
|
-$10.41M
1.74%
YoY
|
-$366.1K
710.76%
YoY
|
-$7.852M
6443.08%
YoY
|
-$1.013M
1346.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$511.0K
185.53%
YoY
|
N/A
|
N/A
|
N/A
|
$178.9K
-47.6%
YoY
|
N/A
|
N/A
|
N/A
|
$341.5K
2746.01%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.539M
-270.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
$350.3K
-96.78%
YoY
|
-$902.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.156M
-155.95%
YoY
|
-$7.912M
-926.67%
YoY
|
$13.85M
-4282.44%
YoY
|
-$363.9K
14.62%
YoY
|
-$2.067M
8.58%
YoY
|
$957.1K
-429.82%
YoY
|
-$331.2K
-141.4%
YoY
|
-$317.5K
-36.07%
YoY
|
-$1.904M
296.18%
YoY
|
-$290.2K
-32.84%
YoY
|
$800.0K
-205.67%
YoY
|
-$496.6K
-106.87%
YoY
|
-$480.5K
-230.49%
YoY
|
-$432.1K
-112.28%
YoY
|
-$757.1K
-15.69%
YoY
|
$7.224M
-57.22%
YoY
|
$368.3K
-66.3%
YoY
|
$3.518M
50.34%
YoY
|
-$898.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$508.4K
-210.52%
YoY
|
-$741.2K
-292.42%
YoY
|
$1.568M
1020.74%
YoY
|
$244.1K
-68.65%
YoY
|
$460.0K
-6.59%
YoY
|
$385.2K
-223.62%
YoY
|
$139.9K
-131.79%
YoY
|
$778.6K
88.9%
YoY
|
$492.4K
9.26%
YoY
|
-$311.6K
-34.93%
YoY
|
-$440.0K
-541.28%
YoY
|
$412.2K
-53.21%
YoY
|
$450.7K
-34.95%
YoY
|
-$478.9K
-351.88%
YoY
|
$99.71K
-128.35%
YoY
|
$880.9K
12.33%
YoY
|
$692.9K
235.01%
YoY
|
$190.1K
-211.83%
YoY
|
-$351.7K
-42.35%
YoY
|
| Cash From Investing Activities |
$4.653M
-2145.66%
YoY
|
$8.985M
-3873.5%
YoY
|
-$15.26M
4909.69%
YoY
|
-$480.6K
261.19%
YoY
|
-$227.5K
-108.31%
YoY
|
-$238.1K
-29.72%
YoY
|
-$304.5K
-23.86%
YoY
|
-$133.1K
42.66%
YoY
|
$2.738M
-522.76%
YoY
|
-$338.8K
-15.15%
YoY
|
-$400.0K
-121.59%
YoY
|
-$93.27K
-99.1%
YoY
|
-$647.7K
76.94%
YoY
|
-$399.3K
-94.91%
YoY
|
$1.853M
-282.91%
YoY
|
-$10.41M
1.74%
YoY
|
-$366.1K
710.76%
YoY
|
-$7.852M
6443.08%
YoY
|
-$1.013M
1346.86%
YoY
|
| Cash From Financing Activities |
$1.156M
-155.95%
YoY
|
-$7.912M
-926.67%
YoY
|
$13.85M
-4282.44%
YoY
|
-$363.9K
14.62%
YoY
|
-$2.067M
8.58%
YoY
|
$957.1K
-429.82%
YoY
|
-$331.2K
-141.4%
YoY
|
-$317.5K
-36.07%
YoY
|
-$1.904M
296.18%
YoY
|
-$290.2K
-32.84%
YoY
|
$800.0K
-205.67%
YoY
|
-$496.6K
-106.87%
YoY
|
-$480.5K
-230.49%
YoY
|
-$432.1K
-112.28%
YoY
|
-$757.1K
-15.69%
YoY
|
$7.224M
-57.22%
YoY
|
$368.3K
-66.3%
YoY
|
$3.518M
50.34%
YoY
|
-$898.0K
N/A
|
| Net Change In Cash |
$5.301M
-388.97%
YoY
|
$331.4K
-69.99%
YoY
|
$164.8K
-133.23%
YoY
|
-$600.4K
-282.99%
YoY
|
-$1.835M
-238.26%
YoY
|
$1.104M
-217.4%
YoY
|
-$495.9K
1139.7%
YoY
|
$328.1K
-284.67%
YoY
|
$1.327M
-295.85%
YoY
|
-$940.6K
-28.21%
YoY
|
-$40.00K
-103.35%
YoY
|
-$177.7K
-92.28%
YoY
|
-$677.5K
-197.47%
YoY
|
-$1.310M
-68.38%
YoY
|
$1.195M
-152.82%
YoY
|
-$2.301M
-130.92%
YoY
|
$695.1K
-44.59%
YoY
|
-$4.144M
-302.13%
YoY
|
-$2.262M
232.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$508.4K
-210.52%
YoY
|
-$741.2K
-292.42%
YoY
|
$1.568M
1020.74%
YoY
|
$244.1K
-68.65%
YoY
|
$460.0K
-6.59%
YoY
|
$385.2K
-223.62%
YoY
|
$139.9K
-131.79%
YoY
|
$778.6K
88.9%
YoY
|
$492.4K
9.26%
YoY
|
-$311.6K
-34.93%
YoY
|
-$440.0K
-541.28%
YoY
|
$412.2K
-53.21%
YoY
|
$450.7K
-34.95%
YoY
|
-$478.9K
-351.88%
YoY
|
$99.71K
-128.35%
YoY
|
$880.9K
12.33%
YoY
|
$692.9K
235.01%
YoY
|
$190.1K
-211.83%
YoY
|
-$351.7K
-42.35%
YoY
|
| Capital Expenditures |
$320.8K
41.01%
YoY
|
$541.7K
127.51%
YoY
|
$15.26M
4909.69%
YoY
|
$480.6K
261.19%
YoY
|
$227.5K
-38.85%
YoY
|
$238.1K
-29.72%
YoY
|
$304.5K
-23.86%
YoY
|
$133.1K
42.66%
YoY
|
$372.0K
-42.56%
YoY
|
$338.8K
-7.86%
YoY
|
$400.0K
-351.65%
YoY
|
$93.27K
-100.9%
YoY
|
$647.7K
-276.94%
YoY
|
$367.7K
-104.68%
YoY
|
-$158.9K
-94.97%
YoY
|
-$10.41M
1.74%
YoY
|
-$366.1K
632.12%
YoY
|
-$7.852M
6443.08%
YoY
|
-$3.157M
4410.47%
YoY
|
| Free Cash Flow |
-$829.2K
-456.67%
YoY
|
-$1.283M
-972.13%
YoY
|
-$13.69M
8213.82%
YoY
|
-$236.5K
-136.63%
YoY
|
$232.5K
93.03%
YoY
|
$147.1K
-122.62%
YoY
|
-$164.7K
-80.4%
YoY
|
$645.6K
102.42%
YoY
|
$120.4K
-161.14%
YoY
|
-$650.4K
-23.17%
YoY
|
-$840.0K
-424.75%
YoY
|
$318.9K
-97.17%
YoY
|
-$197.0K
-118.6%
YoY
|
-$846.5K
-110.53%
YoY
|
$258.7K
-90.78%
YoY
|
$11.29M
2.5%
YoY
|
$1.059M
312.32%
YoY
|
$8.042M
-16183.6%
YoY
|
$2.806M
-619.56%
YoY
|
Loading...