Financial Snapshot

Revenue
$33.00B
TTM
Gross Margin
65.48%
TTM
Net Earnings
$4.288B
TTM
Current Assets
$22.44B
Q4 2024
Current Liabilities
$12.20B
Q4 2024
Current Ratio
183.99%
Q4 2024
Total Assets
$90.04B
Q4 2024
Total Liabilities
$41.55B
Q4 2024
Book Value
$48.49B
Q4 2024
Cash
$1.394B
Q4 2024
P/E
25.51
Nov 29, 2024 EST
Free Cash Flow
$5.499B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $32.36B $31.23B $31.69B $30.12B $28.91B $30.56B $29.95B $29.71B $28.83B $20.26B $17.01B $16.59B $16.18B $15.51B $15.39B $14.60B $13.52B $12.30B $11.29B $10.06B $9.087B $7.665B $6.411B $5.552B $5.016B $4.233B $3.423B $2.945B $2.172B $1.742B $1.391B $1.328B $1.177B $1.021B $866.0M $766.0M $653.0M $502.0M $403.0M $364.0M $385.0M $370.0M
YoY Change 3.64% -1.45% 5.21% 4.16% -5.38% 2.02% 0.82% 3.04% 42.31% 19.15% 2.5% 2.51% 4.36% 0.75% 5.43% 8.02% 9.89% 8.92% 12.3% 10.65% 18.55% 19.56% 15.47% 10.69% 18.5% 23.66% 16.23% 35.59% 24.68% 25.23% 4.74% 12.83% 15.28% 17.9% 13.05% 17.3% 30.08% 24.57% 10.71% -5.45% 4.05%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $32.36B $31.23B $31.69B $30.12B $28.91B $30.56B $29.95B $29.71B $28.83B $20.26B $17.01B $16.59B $16.18B $15.51B $15.39B $14.60B $13.52B $12.30B $11.29B $10.06B $9.087B $7.665B $6.411B $5.552B $5.016B $4.233B $3.423B $2.945B $2.172B $1.742B $1.391B $1.328B $1.177B $1.021B $866.0M $766.0M $653.0M $502.0M $403.0M $364.0M $385.0M $370.0M
Cost Of Revenue $10.98B $10.72B $10.15B $10.48B $9.424B $9.155B $9.067B $9.294B $9.142B $6.309B $4.333B $4.126B $3.889B $3.700B $3.582B $3.518B $3.446B $3.160B $2.815B $2.446B $2.253B $1.890B $1.653B $1.411B $1.266B $1.105B $907.0M $761.0M $591.0M $540.0M $432.0M $420.0M $382.0M $332.0M $282.0M $248.0M $210.0M $170.0M $151.0M $138.0M $136.0M $135.0M
Gross Profit $21.38B $20.51B $21.54B $19.63B $19.49B $21.40B $20.90B $20.42B $19.69B $13.95B $12.67B $12.46B $12.30B $11.81B $11.81B $11.08B $10.07B $9.139B $8.477B $7.608B $6.834B $5.775B $4.758B $4.141B $3.751B $3.127B $2.516B $2.184B $1.581B $1.202B $959.0M $908.0M $795.0M $690.0M $584.0M $517.0M $443.0M $332.0M $252.0M $226.0M $250.0M $235.0M
Gross Profit Margin 66.07% 65.67% 67.98% 65.19% 67.41% 70.04% 69.77% 68.73% 68.29% 68.86% 74.52% 75.13% 75.97% 76.14% 76.73% 75.9% 74.5% 74.31% 75.07% 75.66% 75.21% 75.34% 74.22% 74.59% 74.78% 73.87% 73.5% 74.16% 72.79% 69.0% 68.94% 68.37% 67.54% 67.58% 67.44% 67.49% 67.84% 66.14% 62.53% 62.09% 64.94% 63.51%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $10.56B $10.42B $10.29B $10.15B $10.11B $10.42B $10.24B $10.02B $9.469B $6.904B $5.847B $5.698B $5.623B $5.427B $5.282B $5.152B $4.707B $4.153B $3.659B $3.214B $2.801B $2.372B $1.963B $1.685B $1.579B $1.325B $1.052B $945.0M $701.0M $575.0M $470.0M $480.0M $440.0M $394.0M $329.0M $315.0M $260.0M $184.0M $137.0M $140.0M $144.0M $132.0M
YoY Change 1.34% 1.2% 1.42% 0.39% -2.97% 1.76% 2.2% 5.8% 37.15% 18.08% 2.61% 1.33% 3.61% 2.75% 2.52% 9.45% 13.34% 13.5% 13.85% 14.74% 18.09% 20.84% 16.5% 6.71% 19.17% 25.95% 11.32% 34.81% 21.91% 22.34% -2.08% 9.09% 11.68% 19.76% 4.44% 21.15% 41.3% 34.31% -2.14% -2.78% 9.09%
% of Gross Profit 49.36% 50.79% 47.78% 51.69% 51.87% 48.68% 48.99% 49.06% 48.09% 49.48% 46.14% 45.72% 45.73% 45.96% 44.72% 46.49% 46.75% 45.44% 43.16% 42.25% 40.99% 41.07% 41.26% 40.69% 42.1% 42.37% 41.81% 43.27% 44.34% 47.84% 49.01% 52.86% 55.35% 57.1% 56.34% 60.93% 58.69% 55.42% 54.37% 61.95% 57.6% 56.17%
Research & Development $2.699B $2.696B $2.746B $2.493B $2.331B $2.330B $2.256B $2.193B $2.224B $1.640B $1.477B $1.557B $1.490B $1.472B $1.424B $1.355B $1.275B $1.239B $1.113B $951.0M $852.0M $749.0M $646.0M $578.0M $488.0M $442.0M $372.0M $326.0M $244.0M $191.0M $156.0M $133.0M $109.0M $89.00M $82.00M $68.00M $53.00M $42.00M $39.00M $38.00M $35.00M $34.00M
YoY Change 0.11% -1.82% 10.15% 6.95% 0.04% 3.28% 2.87% -1.39% 35.61% 11.04% -5.14% 4.5% 1.22% 3.37% 5.09% 6.27% 2.91% 11.32% 17.03% 11.62% 13.75% 15.94% 11.76% 18.44% 10.41% 18.82% 14.11% 33.61% 27.75% 22.44% 17.29% 22.02% 22.47% 8.54% 20.59% 28.3% 26.19% 7.69% 2.63% 8.57% 2.94%
% of Gross Profit 12.62% 13.15% 12.75% 12.7% 11.96% 10.89% 10.8% 10.74% 11.29% 11.75% 11.66% 12.49% 12.12% 12.47% 12.06% 12.23% 12.66% 13.56% 13.13% 12.5% 12.47% 12.97% 13.58% 13.96% 13.01% 14.13% 14.79% 14.93% 15.43% 15.89% 16.27% 14.65% 13.71% 12.9% 14.04% 13.15% 11.96% 12.65% 15.48% 16.81% 14.0% 14.47%
Depreciation & Amortization $2.647B $2.697B $2.707B $2.702B $2.663B $2.659B $2.644B $2.917B $2.820B $1.306B $850.0M $819.0M $833.0M $804.0M $772.0M $699.0M $637.0M $583.0M $544.0M $463.0M $442.6M $408.1M $329.8M $297.3M $243.9M $219.1M $166.5M $131.5M $112.0M $106.5M $78.60M $69.60M $59.40M $46.50M $40.50M $45.70M $29.00M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -1.85% -0.37% 0.19% 1.46% 0.15% 0.57% -9.36% 3.44% 115.93% 53.65% 3.79% -1.68% 3.61% 4.15% 10.44% 9.73% 9.26% 7.17% 17.49% 4.61% 8.45% 23.74% 10.93% 21.89% 11.32% 31.59% 26.62% 17.41% 5.16% 35.5% 12.93% 17.17% 27.74% 14.81% -11.38% 57.59%
% of Gross Profit 12.38% 13.15% 12.57% 13.76% 13.66% 12.42% 12.65% 14.29% 14.32% 9.36% 6.71% 6.57% 6.78% 6.81% 6.54% 6.31% 6.33% 6.38% 6.42% 6.09% 6.48% 7.07% 6.93% 7.18% 6.5% 7.01% 6.62% 6.02% 7.08% 8.86% 8.2% 7.67% 7.47% 6.74% 6.93% 8.84% 6.55% 0.0% 0.0% 0.0% 0.0% 0.0%
Operating Expenses $14.81B $13.11B $13.04B $12.64B $12.44B $12.75B $12.49B $12.21B $11.69B $8.544B $7.324B $7.255B $7.802B $7.324B $7.133B $6.899B $6.414B $5.604B $4.939B $4.456B $4.004B $3.310B $2.643B $2.327B $2.138B $1.800B $1.425B $1.270B $945.0M $766.0M $626.0M $631.0M $549.0M $483.0M $411.0M $383.0M $313.0M $226.0M $175.0M $178.0M $178.0M $167.0M
YoY Change 12.93% 0.56% 3.14% 1.62% -2.42% 2.03% 2.32% 4.43% 36.86% 16.66% 0.95% -7.01% 6.53% 2.68% 3.39% 7.56% 14.45% 13.46% 10.84% 11.29% 20.97% 25.24% 13.58% 8.84% 18.78% 26.32% 12.2% 34.39% 23.37% 22.36% -0.79% 14.94% 13.66% 17.52% 7.31% 22.36% 38.5% 29.14% -1.69% 0.0% 6.59%
Operating Profit $6.578B $5.485B $5.752B $4.484B $4.791B $6.268B $6.640B $5.383B $5.361B $3.766B $3.813B $4.402B $4.493B $4.484B $4.677B $4.182B $3.655B $3.535B $3.538B $3.152B $2.830B $2.465B $2.115B $1.814B $1.613B $1.327B $1.091B $914.0M $636.0M $436.0M $333.0M $277.0M $246.0M $207.0M $173.0M $134.0M $130.0M $106.0M $77.00M $48.00M $72.00M $68.00M
YoY Change 19.93% -4.64% 28.28% -6.41% -23.56% -5.6% 23.35% 0.41% 42.35% -1.23% -13.38% -2.03% 0.2% -4.13% 11.84% 14.42% 3.39% -0.08% 12.25% 11.38% 14.81% 16.55% 16.59% 12.46% 21.55% 21.63% 19.37% 43.71% 45.87% 30.93% 20.22% 12.6% 18.84% 19.65% 29.1% 3.08% 22.64% 37.66% 60.42% -33.33% 5.88%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$719.0M $636.0M $553.0M $925.0M $1.092B $1.444B $1.146B $1.094B $1.386B $666.0M $379.0M $388.0M -$149.0M -$278.0M -$246.0M -$183.0M -$36.00M $154.0M $87.00M $45.00M $3.000M -$7.000M -$7.000M $74.00M $16.00M $23.00M $12.00M $23.00M $23.00M $6.000M $0.00 -$2.000M -$3.000M -$4.000M -$4.000M -$3.000M $1.000M $3.000M $8.000M $9.000M $7.000M $3.000M
YoY Change -213.05% 15.01% -40.22% -15.29% -24.38% 26.0% 4.75% -21.07% 108.11% 75.73% -2.32% -360.4% -46.4% 13.01% 34.43% 408.33% -123.38% 77.01% 93.33% 1400.0% -142.86% 0.0% -109.46% 362.5% -30.43% 91.67% -47.83% 0.0% 283.33% -100.0% -33.33% -25.0% 0.0% 33.33% -400.0% -66.67% -62.5% -11.11% 28.57% 133.33%
% of Operating Profit -10.93% 11.6% 9.61% 20.63% 22.79% 23.04% 17.26% 20.32% 25.85% 17.68% 9.94% 8.81% -3.32% -6.2% -5.26% -4.38% -0.98% 4.36% 2.46% 1.43% 0.11% -0.28% -0.33% 4.08% 0.99% 1.73% 1.1% 2.52% 3.62% 1.38% 0.0% -0.72% -1.22% -1.93% -2.31% -2.24% 0.77% 2.83% 10.39% 18.75% 9.72% 4.41%
Other Income/Expense, Net $412.0M $515.0M $318.0M $336.0M $356.0M $373.0M -$505.0M -$222.0M -$107.0M -$118.0M -$181.0M -$108.0M
YoY Change -20.0% 61.95% -5.36% -5.62% -4.56% -173.86% 127.48% 107.48% -9.32% -34.81% 67.59%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $4.837B $5.364B $5.517B $3.895B $4.055B $877.0M -$958.0M -$234.0M $333.0M $639.0M $1.690B $1.806B $4.145B $3.664B $3.944B $2.440B $2.740B $3.515B $3.161B $2.544B $2.797B $2.341B $1.524B $1.549B $1.615B $825.0M $911.0M $887.0M $659.0M $442.0M $347.0M $313.0M $243.0M $196.0M $167.0M $155.0M $131.0M $109.0M $92.00M $58.00M $79.00M $71.00M
YoY Change -9.82% -2.77% 41.64% -3.95% 362.37% -191.54% 309.4% -170.27% -47.89% -62.19% -6.42% -56.43% 13.13% -7.1% 61.64% -10.95% -22.05% 11.2% 24.25% -9.05% 19.48% 53.61% -1.61% -4.09% 95.76% -9.44% 2.71% 34.6% 49.1% 27.38% 10.86% 28.81% 23.98% 17.37% 7.74% 18.32% 20.18% 18.48% 58.62% -26.58% 11.27%
Income Tax $1.133B $1.580B $456.0M $265.0M -$751.0M $547.0M $2.580B $578.0M $798.0M $811.0M $640.0M $784.0M $730.0M $609.0M $861.0M $370.0M $602.0M $713.0M $615.0M $740.0M $838.0M $742.0M $540.0M $503.0M $531.0M $358.0M $317.0M $304.0M $231.0M $148.0M $114.0M $102.0M $81.00M $63.00M $55.00M $55.00M $45.00M $35.00M $24.00M $6.000M $19.00M $18.00M
% Of Pretax Income 23.42% 29.46% 8.27% 6.8% -18.52% 62.37% 239.64% 126.92% 37.87% 43.41% 17.61% 16.62% 21.83% 15.16% 21.97% 20.28% 19.46% 29.09% 29.96% 31.7% 35.43% 32.47% 32.88% 43.39% 34.8% 34.27% 35.05% 33.48% 32.85% 32.59% 33.33% 32.14% 32.93% 35.48% 34.35% 32.11% 26.09% 10.34% 24.05% 25.35%
Net Earnings $3.676B $3.758B $5.039B $3.606B $4.789B $4.631B $3.104B $4.028B $3.538B $2.675B $3.065B $3.467B $3.617B $3.096B $3.099B $2.070B $2.138B $2.802B $2.547B $1.804B $1.959B $1.600B $984.0M $1.046B $1.084B $467.0M $595.0M $583.0M $428.0M $294.0M $232.0M $197.0M $162.0M $133.0M $113.0M $100.0M $87.00M $74.00M $53.00M $38.00M $59.00M $54.00M
YoY Change -2.18% -25.42% 39.74% -24.7% 3.41% 49.19% -22.94% 13.85% 32.26% -12.72% -11.6% -4.15% 16.83% -0.1% 49.71% -3.18% -23.7% 10.01% 41.19% -7.91% 22.44% 62.6% -5.93% -3.51% 132.12% -21.51% 2.06% 36.21% 45.58% 26.72% 17.77% 21.6% 21.8% 17.7% 13.0% 14.94% 17.57% 39.62% 39.47% -35.59% 9.26%
Net Earnings / Revenue 11.36% 12.03% 15.9% 11.97% 16.56% 15.16% 10.36% 13.56% 12.27% 13.2% 18.02% 20.9% 22.35% 19.96% 20.13% 14.18% 15.82% 22.78% 22.56% 17.94% 21.56% 20.87% 15.35% 18.84% 21.61% 11.03% 17.38% 19.8% 19.71% 16.88% 16.68% 14.83% 13.76% 13.03% 13.05% 13.05% 13.32% 14.74% 13.15% 10.44% 15.32% 14.59%
Basic Earnings Per Share $2.77 $2.83 $3.75 $2.68 $3.57 $3.44 $2.29 $2.92 $2.51 $2.44 $3.06 $3.40
Diluted Earnings Per Share $2.76 $2.82 $3.73 $2.66 $3.54 $3.41 $2.27 $2.89 $2.48 $2.41 $3.02 $3.37 $3.412M $2.861M $2.794M $1.838M $1.869M $2.411M $2.093M $1.477M $1.598M $1.302M $803.9K $853.2K $886.3K $386.0K $505.5K $497.9K $442.1K $318.9K $252.7K $207.2K $169.8K $140.1K $120.3K $107.8K $99.32K $82.13K $56.56K $38.54K $56.68K $52.07K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $8.005B $7.959B $10.57B $10.82B $10.95B $9.848B $11.23B $13.71B $12.63B $19.48B $14.24B $11.07B $9.350B $2.428B $3.775B $1.676B $1.613B $3.078B $6.101B $3.392B $1.928B $1.493B $534.0M $1.232B $578.0M $382.0M $643.0M $251.0M $507.0M $324.0M $181.0M $156.0M $110.0M $113.0M $68.00M $51.00M $79.00M $114.0M $135.0M $137.0M $116.0M $75.00M
YoY Change 0.58% -24.72% -2.26% -1.2% 11.17% -12.28% -18.1% 8.5% -35.14% 36.79% 28.63% 18.41% 285.09% -35.68% 125.24% 3.91% -47.6% -49.55% 79.86% 75.93% 29.14% 179.59% -56.66% 113.15% 51.31% -40.59% 156.18% -50.49% 56.48% 79.01% 16.03% 41.82% -2.65% 66.18% 33.33% -35.44% -30.7% -15.56% -1.46% 18.1% 54.67%
Cash & Equivalents $1.284B $1.543B $3.714B $3.593B $4.140B $4.393B $3.669B $4.967B $2.876B $4.843B $1.403B $860.0M $1.172B $1.382B $1.400B $1.271B $1.060B $1.256B $2.994B $2.232B $1.594B $1.470B $411.0M $1.030B $468.0M $229.0M $520.0M $197.0M $151.0M $98.00M $109.0M $77.00M $101.0M $89.00M $46.00M $38.00M $74.00M $114.0M $135.0M $137.0M $116.0M $75.00M
Short-Term Investments $6.721B $6.416B $6.859B $7.224B $6.808B $5.455B $7.558B $8.741B $9.758B $14.64B $12.84B $10.21B $8.178B $1.046B $2.375B $405.0M $553.0M $1.822B $3.107B $1.159B $334.0M $23.00M $123.0M $201.0M $110.0M $154.0M $124.0M $53.00M $356.0M $225.0M $73.00M $79.00M $10.00M $24.00M $22.00M $13.00M $5.000M $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $2.585B $2.425B $2.319B $1.956B $2.209B $2.144B $2.187B $2.236B $1.931B $2.789B $1.433B $1.283B $1.378B $1.342B $1.248B $1.227B $1.069B $888.0M $670.0M $756.0M $513.0M $494.0M $683.0M $570.0M $557.0M $462.0M $282.0M $188.0M $169.0M $145.0M $110.0M $104.0M $79.00M $59.00M $47.00M $40.00M $33.00M $21.00M $23.00M $15.00M $11.00M $15.00M
YoY Change 6.6% 4.57% 18.56% -11.45% 3.03% -1.97% -2.19% 15.79% -30.76% 94.63% 11.69% -6.89% 2.68% 7.53% 1.71% 14.78% 20.38% 32.54% -11.38% 47.37% 3.85% -27.67% 19.82% 2.33% 20.56% 63.83% 50.0% 11.24% 16.55% 31.82% 5.77% 31.65% 33.9% 25.53% 17.5% 21.21% 57.14% -8.7% 53.33% 36.36% -26.67%
Inventory $5.217B $5.293B $4.616B $4.313B $4.229B $3.753B $3.579B $3.338B $3.473B $3.463B $1.725B $1.712B $1.800B $1.619B $1.481B $1.426B $1.280B $1.215B $1.177B $981.0M $878.0M $942.0M $748.0M $730.0M $692.0M $575.0M $423.0M $283.0M $257.0M $222.0M $213.0M $189.0M $173.0M $139.0M $131.0M $120.0M $107.0M $84.00M $77.00M $70.00M $77.00M $97.00M
Prepaid Expenses
Receivables $6.128B $5.998B $5.551B $5.462B $4.645B $6.222B $5.987B $5.591B $5.562B $5.112B $3.811B $3.727B $3.808B $3.761B $3.335B $3.123B $3.287B $2.737B $2.429B $2.293B $1.994B $1.761B $1.523B $1.226B $1.211B $1.025B $790.0M $517.0M $458.0M $414.0M $341.0M $331.0M $333.0M $300.0M $259.0M $211.0M $203.0M $147.0M $119.0M $91.00M $96.00M $93.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $73.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $21.94B $21.68B $23.06B $22.55B $22.03B $21.97B $22.98B $24.87B $23.60B $30.84B $21.21B $17.79B $16.34B $9.150B $9.839B $7.452B $7.322B $7.918B $10.38B $7.422B $5.313B $4.690B $3.488B $3.757B $3.036B $2.445B $2.137B $1.238B $1.391B $1.104B $846.0M $781.0M $696.0M $612.0M $505.0M $421.0M $421.0M $366.0M $355.0M $313.0M $301.0M $279.0M
YoY Change 1.2% -6.0% 2.27% 2.35% 0.29% -4.41% -7.61% 5.39% -23.49% 45.42% 19.2% 8.92% 78.54% -7.0% 32.03% 1.78% -7.53% -23.7% 39.81% 39.7% 13.28% 34.46% -7.16% 23.75% 24.17% 14.41% 72.62% -11.0% 26.0% 30.5% 8.32% 12.21% 13.73% 21.19% 19.95% 0.0% 15.03% 3.1% 13.42% 3.99% 7.89%
Property, Plant & Equipment $6.131B $6.610B $6.267B $6.219B $5.755B $4.675B $4.604B $4.361B $4.841B $4.699B $2.392B $2.490B $2.473B $2.488B $2.421B $2.279B $2.221B $2.062B $1.881B $1.859B $1.708B $1.583B $1.452B $1.177B $948.0M $772.0M $627.0M $487.0M $417.0M $331.0M $302.0M $283.0M $257.0M $217.0M $184.0M $151.0M $128.0M $115.0M $109.0M $109.0M $109.0M $104.0M
YoY Change -7.25% 5.47% 0.77% 8.06% 23.1% 1.54% 5.57% -9.92% 3.02% 96.45% -3.94% 0.69% -0.6% 2.77% 6.23% 2.61% 7.71% 9.62% 1.18% 8.84% 7.9% 9.02% 23.36% 24.16% 22.8% 23.13% 28.75% 16.79% 25.98% 9.6% 6.71% 10.12% 18.43% 17.93% 21.85% 17.97% 11.3% 5.5% 0.0% 0.0% 4.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.282B $1.607B $881.0M $687.0M $480.0M $372.0M $515.0M $692.0M $549.0M $508.0M $6.116B $4.632B $2.769B $2.322B $3.203B $957.0M $1.566B $1.456B $594.0M $637.0M $683.0M $210.0M $213.0M $139.0M $126.0M $220.0M $108.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -20.22% 82.41% 28.24% 43.13% 29.03% -27.77% -25.58% 8.07% -91.69% 32.04% 67.28% 19.25% -27.51% 234.69% -38.89% 7.55% 145.12% -6.75% -6.73% 225.24% -1.41% 53.24% 10.32% -42.73% 103.7%
Other Assets $7.704B $4.787B $4.677B $3.928B $3.519B $2.161B $2.028B $8.009B $2.804B $2.511B $1.462B $1.007B $920.0M $676.0M $248.0M $416.0M $621.0M $569.0M $513.0M $472.0M $397.0M $322.0M $233.0M $187.0M $138.0M $204.0M $180.0M $67.00M $54.00M $40.00M $108.0M $89.00M $76.00M $54.00M $54.00M $38.00M $36.00M $33.00M $16.00M $35.00M $46.00M $34.00M
YoY Change 60.94% 2.35% 19.07% 11.62% 62.84% 6.56% -74.68% 185.63% 11.67% 71.75% 45.18% 9.46% 36.09% 172.58% -40.38% -33.01% 9.14% 10.92% 8.69% 18.89% 23.29% 38.2% 24.6% 35.51% -32.35% 13.33% 168.66% 24.07% 35.0% -62.96% 21.35% 17.11% 40.74% 0.0% 42.11% 5.56% 9.09% 106.25% -54.29% -23.91% 35.29%
Total Long-Term Assets $68.05B $69.27B $67.92B $70.54B $68.66B $67.73B $68.41B $74.98B $76.04B $75.84B $16.73B $17.05B $16.48B $21.53B $18.25B $16.14B $14.88B $11.59B $9.288B $9.195B $8.798B $7.716B $7.417B $3.282B $2.658B $2.563B $1.509B $1.171B $1.164B $843.0M $777.0M $511.0M $467.0M $412.0M $380.0M $339.0M $220.0M $194.0M $172.0M $147.0M $155.0M $138.0M
YoY Change -1.77% 1.99% -3.7% 2.73% 1.37% -1.0% -8.76% -1.39% 0.27% 353.24% -1.85% 3.43% -23.43% 17.94% 13.11% 8.47% 28.31% 24.83% 1.01% 4.51% 14.02% 4.03% 125.99% 23.48% 3.71% 69.85% 28.86% 0.6% 38.08% 8.49% 52.05% 9.42% 13.35% 8.42% 12.09% 54.09% 13.4% 12.79% 17.01% -5.16% 12.32%
Total Assets $89.98B $90.95B $90.98B $93.08B $90.69B $89.69B $91.39B $99.86B $99.64B $106.7B $37.94B $34.84B $32.82B $30.68B $28.09B $23.59B $22.20B $19.51B $19.67B $16.62B $14.11B $12.41B $10.91B $7.039B $5.694B $5.008B $3.646B $2.409B $2.555B $1.947B $1.623B $1.292B $1.163B $1.024B $885.0M $760.0M $641.0M $560.0M $527.0M $460.0M $456.0M $417.0M
YoY Change
Accounts Payable $2.410B $2.662B $2.276B $2.106B $1.996B $1.953B $1.628B $1.555B $1.709B $1.610B $742.0M $622.0M $565.0M $495.0M $420.0M $382.0M $383.0M $282.0M $319.0M $372.0M $346.0M $269.0M $268.0M $206.0M $201.0M $159.0M $122.0M $110.0M $100.0M $80.00M $140.0M $82.00M $66.00M $55.00M $44.00M $45.00M $51.00M $27.00M $35.00M $20.00M $24.00M $28.00M
YoY Change -9.47% 16.96% 8.07% 5.51% 2.2% 19.96% 4.69% -9.01% 6.15% 116.98% 19.29% 10.09% 14.14% 17.86% 9.95% -0.26% 35.82% -11.6% -14.25% 7.51% 28.62% 0.37% 30.1% 2.49% 26.42% 30.33% 10.91% 10.0% 25.0% -42.86% 70.73% 24.24% 20.0% 25.0% -2.22% -11.76% 88.89% -22.86% 75.0% -16.67% -14.29%
Accrued Expenses $5.957B $5.216B $5.367B $5.681B $4.839B $4.885B $5.232B $4.443B $3.784B $4.033B $2.935B $2.255B $1.920B $2.363B $1.891B $2.113B $1.998B $1.422B $1.189B $1.606B $899.0M $799.0M $1.052B $804.0M $476.0M $559.0M $414.0M $233.0M $258.0M $223.0M $136.0M $117.0M $102.0M $106.0M $87.00M $78.00M $68.00M $57.00M $53.00M $40.00M $36.00M $35.00M
YoY Change 14.21% -2.81% -5.53% 17.4% -0.94% -6.63% 17.76% 17.42% -6.17% 37.41% 30.16% 17.45% -18.75% 24.96% -10.51% 5.76% 40.51% 19.6% -25.97% 78.64% 12.52% -24.05% 30.85% 68.91% -14.85% 35.02% 77.68% -9.69% 15.7% 63.97% 16.24% 14.71% -3.77% 21.84% 11.54% 14.71% 19.3% 7.55% 32.5% 11.11% 2.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $910.0M $3.274B $1.723B $2.575B $508.0M $1.143B $504.0M $2.437B $479.0M $2.358B $385.0M $2.516B $145.0M $317.0M $239.0M $127.0M $100.0M $58.00M $31.00M $55.00M $86.00M $80.00M $91.00M $86.00M $72.00M $51.00M $32.00M $36.00M $32.00M $18.00M $19.00M
YoY Change -100.0% -72.21% 90.02% -33.09% 406.89% -55.56% 126.79% -79.32% 408.77% -79.69% 512.47% -84.7% 1635.17% -54.26% 32.64% 88.19% 27.0% 72.41% 87.1% -43.64% -36.05% 7.5% -12.09% 5.81% 19.44% 41.18% 59.38% -11.11% 12.5% 77.78% -5.26%
Long-Term Debt Due $1.092B $20.00M $3.742B $11.00M $2.776B $838.0M $2.058B $7.520B $993.0M $2.424B $1.601B $0.00 $14.00M $11.00M $5.000M $4.000M $7.000M $3.000M $3.000M $3.000M $6.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 5360.0% -99.47% 33918.18% -99.6% 231.26% -59.28% -72.63% 657.3% -59.03% 51.41% -100.0% 27.27% 120.0% -42.86% 133.33% 0.0% 0.0% -50.0%
Total Short-Term Liabilities $10.79B $9.051B $12.39B $8.509B $10.37B $8.472B $10.08B $14.26B $7.165B $9.173B $5.559B $3.891B $5.927B $4.726B $5.121B $3.147B $3.535B $2.563B $4.406B $3.380B $4.241B $1.898B $3.985B $1.359B $994.0M $1.006B $764.0M $519.0M $529.0M $456.0M $439.0M $354.0M $309.0M $292.0M $264.0M $232.0M $189.0M $126.0M $133.0M $97.00M $83.00M $91.00M
YoY Change 19.2% -26.97% 45.66% -17.91% 22.36% -15.99% -29.3% 99.08% -21.89% 65.01% 42.87% -34.35% 25.41% -7.71% 62.73% -10.98% 37.92% -41.83% 30.36% -20.3% 123.45% -52.37% 193.23% 36.72% -1.19% 31.68% 47.21% -1.89% 16.01% 3.87% 24.01% 14.56% 5.82% 10.61% 13.79% 22.75% 50.0% -5.26% 37.11% 16.87% -8.79%
Long-Term Debt $23.93B $24.34B $20.37B $26.38B $22.02B $24.49B $23.70B $25.92B $30.11B $33.75B $10.32B $9.741B $7.359B $8.112B $6.944B $6.253B $5.802B $5.578B $5.486B $1.973B $1.000M $1.980B $10.00M $13.00M $15.00M $23.00M $61.00M $14.00M $15.00M $14.00M $20.00M $11.00M $9.000M $8.000M $8.000M $8.000M $9.000M $6.000M $11.00M $8.000M $12.00M $13.00M
YoY Change -1.69% 19.5% -22.77% 19.79% -10.07% 3.32% -8.57% -13.91% -10.79% 227.21% 5.89% 32.37% -9.28% 16.82% 11.05% 7.77% 4.02% 1.68% 178.05% 197200.0% -99.95% 19700.0% -23.08% -13.33% -34.78% -62.3% 335.71% -6.67% 7.14% -30.0% 81.82% 22.22% 12.5% 0.0% 0.0% -11.11% 50.0% -45.45% 37.5% -33.33% -7.69%
Other Long-Term Liabilities $4.325B $5.180B $4.609B $5.566B $6.256B $5.246B $5.365B $6.364B $6.578B $5.830B $2.240B $2.198B $2.143B $1.408B $1.307B $891.0M $1.325B $394.0M $368.0M $337.0M $384.0M $317.0M $245.0M $157.0M $157.0M $177.0M $157.0M $128.0M $128.0M $106.0M $94.00M $81.00M $32.00M $27.00M $30.00M $33.00M $27.00M $25.00M $19.00M $14.00M $13.00M $13.00M
YoY Change -16.51% 12.39% -17.19% -11.03% 19.25% -2.22% -15.7% -3.25% 12.83% 160.27% 1.91% 2.57% 52.2% 7.73% 46.69% -32.75% 236.29% 7.07% 9.2% -12.24% 21.14% 29.39% 56.05% 0.0% -11.3% 12.74% 22.66% 0.0% 20.75% 12.77% 16.05% 153.13% 18.52% -10.0% -9.09% 22.22% 8.0% 31.58% 35.71% 7.69% 0.0%
Total Long-Term Liabilities $28.26B $29.52B $24.98B $31.94B $28.28B $29.73B $29.06B $32.29B $36.69B $39.58B $12.56B $11.94B $9.502B $9.520B $8.251B $7.144B $7.127B $5.972B $5.854B $2.310B $385.0M $2.297B $255.0M $170.0M $172.0M $200.0M $218.0M $142.0M $143.0M $120.0M $114.0M $92.00M $41.00M $35.00M $38.00M $41.00M $36.00M $31.00M $30.00M $22.00M $25.00M $26.00M
YoY Change -4.29% 18.19% -21.8% 12.97% -4.89% 2.3% -9.98% -12.0% -7.31% 215.27% 5.16% 25.65% -0.19% 15.38% 15.5% 0.24% 19.34% 2.02% 153.42% 500.0% -83.24% 800.78% 50.0% -1.16% -14.0% -8.26% 53.52% -0.7% 19.17% 5.26% 23.91% 124.39% 17.14% -7.89% -7.32% 13.89% 16.13% 3.33% 36.36% -12.0% -3.85%
Total Liabilities $39.77B $39.47B $38.43B $41.66B $39.95B $39.60B $40.67B $49.65B $47.58B $53.46B $18.50B $16.17B $15.71B $14.71B $13.46B $10.41B $10.66B $8.535B $10.28B $6.168B $5.034B $4.499B $4.473B $1.529B $1.182B $1.238B $996.0M $663.0M $718.0M $612.0M $570.0M $451.0M $367.0M $341.0M $320.0M $286.0M $245.0M $173.0M $179.0M $132.0M $121.0M $125.0M
YoY Change 0.77% 2.69% -7.74% 4.26% 0.88% -2.63% -18.08% 4.35% -10.99% 188.95% 14.41% 2.96% 6.79% 9.26% 29.36% -2.4% 24.92% -16.99% 66.7% 22.53% 11.89% 0.58% 192.54% 29.36% -4.52% 24.3% 50.23% -7.66% 17.32% 7.37% 26.39% 22.89% 7.62% 6.56% 11.89% 16.73% 41.62% -3.35% 35.61% 9.09% -3.2%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 1.328B shares 1.330B shares 1.342B shares 1.345B shares 1.341B shares 1.346B shares 1.357B shares 1.379B shares 1.410B shares 1.096B shares 1.002B shares 1.019B shares
Diluted Shares Outstanding 1.330B shares 1.333B shares 1.351B shares 1.354B shares 1.351B shares 1.358B shares 1.368B shares 1.391B shares 1.426B shares 1.109B shares 1.014B shares 1.028B shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $109.4 Billion

About Medtronic plc

Medtronic Plc is a medical technology company, which engages in the development, manufacture, distribution, and sale of device-based medical therapies and services. The company is headquartered in Dublin, Dublin and currently employs 95,000 full-time employees. The Company’s products category includes Advanced Surgical Technology; Cardiac Rhythm; Cardiovascular; Digestive & Gastrointestinal; Ear, Nose & Throat; General Surgery; Gynecological; Neurological; Oral & Maxillofacial; Patient Monitoring; Renal Care; Respiratory; Spinal & Orthopedic; Surgical Navigation & Imaging; Urological; Product Manuals; Product Ordering & Inquiries; and Product Performance & Advisories. Its products include Cardiac Implantable Electronic Device (CIED) Stabilization, Aortic Stent Graft Products, CareLink Personal Therapy Management Software, CareLink Pro Therapy Management Software. Its services and solutions include Ambulatory Surgery Center Resources, Care Management Services, Digital Connectivity Information Technology (IT) Support, Equipment Services and Support, Innovation Lab, Medtronic Healthcare Consulting, and Office-Based Sinus Surgery.

Industry: Electromedical & Electrotherapeutic Apparatus Peers: STERIS plc TRINITY BIOTECH PLC