2017 Q4 Form 10-Q Financial Statement

#000114420417058522 Filed on November 14, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $2.317M $359.5K
YoY Change 544.29%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $3.046M $1.102M
YoY Change 176.49%
Operating Profit
YoY Change
Interest Expense $541.3K $174.3K
YoY Change 210.6%
% of Operating Profit
Other Income/Expense, Net $3.676K -$3.681K
YoY Change -199.86% 10125.0%
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$98.98K -$299.6K
YoY Change -66.96% 832191.67%
Net Earnings / Revenue -4.27% -83.33%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 8.240M shares 6.863M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $3.238M $8.490M $1.988M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses $1.105M $1.067M
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $14.52M $14.66M $1.996M
YoY Change 312.17% 634.39%
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $157.1M $123.3M
YoY Change 280.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities
Total Liabilities $77.78M $53.92M
YoY Change 312.07%
SHAREHOLDERS EQUITY
Retained Earnings -$6.084M -$4.359M -$911.7K
YoY Change 330.02% 378.09%
Common Stock $644.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $79.25M $69.09M $5.305M
YoY Change
Total Liabilities & Shareholders Equity $157.1M $123.3M $20.54M
YoY Change 280.3% 500.06%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income -$98.98K -$299.6K
YoY Change -66.96% 832191.67%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 us-gaap Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
234648 USD
CY2016Q4 us-gaap Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
196660 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
73443478 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23643435 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4358523 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1414787 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
69092571 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
22231106 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
123252056 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41302560 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8490282 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3431769 USD
CY2017Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1067454 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
478192 USD
CY2017Q3 cik0001645873 Belowmarket Lease Intangibles Net
BelowmarketLeaseIntangiblesNet
763672 USD
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
108433 USD
CY2016Q4 cik0001645873 Belowmarket Lease Intangibles Net
BelowmarketLeaseIntangiblesNet
150767 USD
CY2016Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
493185 USD
CY2016Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
32751856 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
245604 USD
CY2016Q4 us-gaap Assets
Assets
41302560 USD
CY2016Q4 us-gaap Unsecured Debt
UnsecuredDebt
10156685 USD
CY2016Q4 us-gaap Secured Debt
SecuredDebt
7113701 USD
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
470236 USD
CY2016Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
383422 USD
CY2017Q3 us-gaap Liabilities
Liabilities
53924837 USD
CY2016Q4 us-gaap Liabilities
Liabilities
18874794 USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Real Estate Investments
RealEstateInvestments
110666736 USD
CY2016Q4 us-gaap Real Estate Investments
RealEstateInvestments
36275665 USD
CY2017Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
1151344 USD
CY2016Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
114320 USD
CY2017Q3 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
44550 USD
CY2016Q4 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
500000 USD
CY2017Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
100006 USD
CY2016Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 USD
CY2017Q3 us-gaap Other Liabilities
OtherLiabilities
194121 USD
CY2016Q4 us-gaap Other Liabilities
OtherLiabilities
17467 USD
CY2017Q3 us-gaap Security Deposit Liability
SecurityDepositLiability
0 USD
CY2016Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
582516 USD
CY2017Q3 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
705554 USD
CY2017Q3 us-gaap Unsecured Debt
UnsecuredDebt
7119739 USD
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q3 us-gaap Land
Land
17410432 USD
CY2017Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
73844326 USD
CY2017Q3 us-gaap Tenant Improvements
TenantImprovements
7326827 USD
CY2017Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
98581585 USD
CY2017Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
2571155 USD
CY2017Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
96010430 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1099680 USD
CY2017Q3 us-gaap Assets
Assets
123252056 USD
CY2017Q3 us-gaap Secured Debt
SecuredDebt
42705968 USD
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
2170142 USD
CY2017Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
871189 USD
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8239821 shares
CY2016Q4 us-gaap Land
Land
5369238 USD
CY2016Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
24243072 USD
CY2016Q4 us-gaap Tenant Improvements
TenantImprovements
3632731 USD
CY2016Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
33245041 USD
CY2017Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
26456 USD
CY2016Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
148577 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2077970 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
238232 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.525
us-gaap Operating Expenses
OperatingExpenses
7654080 USD
us-gaap Operating Expenses
OperatingExpenses
1736851 USD
us-gaap Other Operating Income
OtherOperatingIncome
2064684 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
3990317 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
328041 USD
us-gaap Revenues
Revenues
4905748 USD
us-gaap Revenues
Revenues
401009 USD
us-gaap Affiliate Costs
AffiliateCosts
573081 USD
us-gaap Affiliate Costs
AffiliateCosts
528262 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2922840 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
590867 USD
us-gaap Interest Expense
InterestExpense
1111287 USD
us-gaap Interest Expense
InterestExpense
214921 USD
us-gaap Net Income Loss
NetIncomeLoss
-511730 USD
us-gaap Net Income Loss
NetIncomeLoss
-893393 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-10.44
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5220371 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
85598 shares
us-gaap Other Operating Income
OtherOperatingIncome
446130 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
3875 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
619 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
168043 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4300 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
171918 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3681 USD
cik0001645873 Operating Expensesnet
OperatingExpensesnet
5589396 USD
cik0001645873 Operating Expensesnet
OperatingExpensesnet
1290721 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
968902 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
91541 USD
us-gaap Tenant Reimbursements
TenantReimbursements
915431 USD
us-gaap Tenant Reimbursements
TenantReimbursements
72968 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2017Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
1926722 USD
CY2016Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
286576 USD
CY2017Q3 us-gaap Revenues
Revenues
2316506 USD
CY2016Q3 us-gaap Revenues
Revenues
359544 USD
CY2017Q3 us-gaap Affiliate Costs
AffiliateCosts
264927 USD
CY2016Q3 us-gaap Affiliate Costs
AffiliateCosts
46575 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
904818 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
584488 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
541282 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
174271 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-98983 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-299625 USD
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.39
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6873249 shares
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
215369 shares
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
921692 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
204743 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
3045879 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
1101618 USD
CY2017Q3 us-gaap Other Operating Income
OtherOperatingIncome
626715 USD
CY2016 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.01 pure
CY2016Q3 us-gaap Other Operating Income
OtherOperatingIncome
446130 USD
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
2988 USD
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
619 USD
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4300 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3676 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3681 USD
CY2017Q3 cik0001645873 Operating Expensesnet
OperatingExpensesnet
2419165 USD
CY2016Q3 cik0001645873 Operating Expensesnet
OperatingExpensesnet
655488 USD
CY2017Q3 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
413161 USD
CY2016Q3 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
91541 USD
CY2017Q3 us-gaap Tenant Reimbursements
TenantReimbursements
389784 USD
CY2016Q3 us-gaap Tenant Reimbursements
TenantReimbursements
72968 USD
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.175
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2017Q3 us-gaap Acquisition Costs
AcquisitionCosts
0 USD
CY2016Q3 us-gaap Acquisition Costs
AcquisitionCosts
0 USD
us-gaap Acquisition Costs
AcquisitionCosts
0 USD
us-gaap Acquisition Costs
AcquisitionCosts
73028 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
53049943 USD
us-gaap Dividends
Dividends
2432006 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
125000 USD
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
1593899 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1561201 USD
cik0001645873 Adjustments To Additional Paid In Capital Decrease In Redeemable Common Stock
AdjustmentsToAdditionalPaidInCapitalDecreaseInRedeemableCommonStock
214642 USD
CY2017Q3 cik0001645873 Authority To Issue Of Common Stock
AuthorityToIssueOfCommonStock
450000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.99 pure
cik0001645873 Purchase Deposits Applied To Acquisition Of Real Estates
PurchaseDepositsAppliedToAcquisitionOfRealEstates
500000 USD
cik0001645873 Acquistion Fees To Affiliates
AcquistionFeesToAffiliates
1872056 USD
CY2017Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
650723 USD
CY2016Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
29975 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
24676720 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
7748156 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
7921668 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
7952063 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
6644366 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
5658981 USD
cik0001645873 Loans To Assets Ratio
LoansToAssetsRatio
0.6 pure
CY2017Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
51072273 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
7310648 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
793487 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
828346 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
861835 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
7452683 USD
CY2017Q3 cik0001645873 Long Term Debt Maturities Repayments Of Principal In Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSix
13789779 USD
CY2017Q3 cik0001645873 Long Term Debt Maturities Repayments Of Principal After Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearSix
20035495 USD
CY2017Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
7172 USD
CY2017Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
100006 USD
cik0001645873 Property Management Fees Percentage
PropertyManagementFeesPercentage
0.015 pure
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> <b><i><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt"> Reclassifications</font></i></b></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> <font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt"> &#160;</font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> <font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">Certain amounts in the Company&#8217;s prior period consolidated financial statements have been reclassified to conform to the current period presentation. These reclassifications have not changed the results of operations of prior periods.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> </div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> <b><i><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">Derivative Instruments</font></i></b></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> <font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt"> &#160;</font></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> <font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">The Company enters into derivative instruments for risk management purposes to hedge its exposure to cash flow variability caused by changing interest rates on its variable rate mortgage notes payable. The Company records these derivative instruments at fair value in the accompanying Condensed Consolidated Balance Sheets. The Company&#8217;s mortgage derivative instruments have not been designated as effective hedges and therefore the changes in fair value are recorded as gain or loss on derivative instruments in the accompanying Consolidated Statement of Operations.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> </div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> <b><i><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">Use of Estimates</font></i></b></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> <b><i><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt"> &#160;</font></i></b></div> <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt"> <font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">The preparation of the unaudited Condensed Consolidated Financial Statements and the accompanying notes thereto in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited Condensed Consolidated Financial Statements and accompanying notes. Actual results may differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
cik0001645873 Operating Expenses Reimbursement Maximum Limit Reimbursements
OperatingExpensesReimbursementMaximumLimitReimbursements
Pursuant to the Company&#8217;s charter, total operating expenses of the Company are limited to the greater of 2% of average invested assets or 25% of net income for the four most recently completed fiscal quarters (2%/25% Limitation).
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
1754045 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
62355999 USD
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2037-02-28
CY2017Q3 us-gaap Derivative Liability Number Of Instruments Held
DerivativeLiabilityNumberOfInstrumentsHeld
2 pure
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
100006 USD
CY2017Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1246566 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
49825707 USD
CY2017Q3 cik0001645873 Land Building And Improvements
LandBuildingAndImprovements
91254758 USD
CY2017Q3 us-gaap Sec Schedule Iii Real Estate Investment Property Net
SECScheduleIIIRealEstateInvestmentPropertyNet
64617753 USD
CY2017Q3 us-gaap Equity Method Investments
EquityMethodInvestments
14656306 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
3523809 USD
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
us-gaap Share Based Compensation
ShareBasedCompensation
125000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
68000 USD
cik0001645873 Deferred Rent Expenses
DeferredRentExpenses
-620748 USD
cik0001645873 Deferred Rent Expenses
DeferredRentExpenses
15682 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
89645 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
10637 USD
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
59509 USD
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
9720 USD
us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
37213 USD
us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
0 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-100006 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
0 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
204212 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
416277 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
-57411 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
0 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
589261 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
63513 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1697446 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
75942 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
478445 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
1649 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2546372 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-532744 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
62245697 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
15730500 USD
us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
0 USD
us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
28571 USD
us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
0 USD
us-gaap Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
10542594 USD
us-gaap Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
2000000 USD
cik0001645873 Payments To Acquire Additional Real Estate Investments
PaymentsToAcquireAdditionalRealEstateInvestments
685161 USD
cik0001645873 Payments To Acquire Additional Real Estate Investments
PaymentsToAcquireAdditionalRealEstateInvestments
0 USD
us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
2772329 USD
us-gaap Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
0 USD
us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
11000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
46428064 USD
us-gaap Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
363168 USD
us-gaap Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
0 USD
us-gaap Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
100000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-75854042 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
4036500 USD
us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
36904988 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
218599 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-17830500 USD
us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
43390000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
21316 USD
us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
7319700 USD
us-gaap Payments For Mortgage Deposits
PaymentsForMortgageDeposits
44550 USD
us-gaap Payments For Mortgage Deposits
PaymentsForMortgageDeposits
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
920699 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
176063 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
261950 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
50500102 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6646976 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1675149 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
187101 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1561201 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
79220259 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
20540844 USD
us-gaap Interest Paid
InterestPaid
756783 USD
us-gaap Interest Paid
InterestPaid
192327 USD
cik0001645873 Transfers To Redeemable Common Stock
TransfersToRedeemableCommonStock
214642 USD
cik0001645873 Transfers To Redeemable Common Stock
TransfersToRedeemableCommonStock
33311 USD
us-gaap Stock Issued1
StockIssued1
1967325 USD
us-gaap Stock Issued1
StockIssued1
7226 USD
cik0001645873 Increase In Deferred Commission Payable
IncreaseInDeferredCommissionPayable
2400 USD
cik0001645873 Increase In Deferred Commission Payable
IncreaseInDeferredCommissionPayable
0 USD
cik0001645873 Increase In Lease Incentive Payable
IncreaseInLeaseIncentivePayable
0 USD
cik0001645873 Increase In Lease Incentive Payable
IncreaseInLeaseIncentivePayable
535500 USD
cik0001645873 Reinvested Distribution To Investment In Rich Uncles Reit I
ReinvestedDistributionToInvestmentInRichUnclesReitI
0 USD
cik0001645873 Reinvested Distribution To Investment In Rich Uncles Reit I
ReinvestedDistributionToInvestmentInRichUnclesReitI
2885 USD
cik0001645873 Withholding Tax Distributions
WithholdingTaxDistributions
62 USD
cik0001645873 Withholding Tax Distributions
WithholdingTaxDistributions
0 USD
us-gaap Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
500000 USD
us-gaap Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
0 USD
cik0001645873 Increase In Share Repurchase Payable
IncreaseInShareRepurchasePayable
176654 USD
cik0001645873 Increase In Share Repurchase Payable
IncreaseInShareRepurchasePayable
8315 USD
us-gaap Error Corrections And Prior Period Adjustments Description
ErrorCorrectionsAndPriorPeriodAdjustmentsDescription
During 2017, the Company identified an immaterial misstatement within the statement of cash flows for the nine months ended September 30, 2016 related to the classification of cash received and reported as investor deposits which understated the net cash used in operating activities and understated net cash provided by financing activities by $485,494During 2017, the Company identified an immaterial misstatement within the statement of cash flows for the nine months ended September 30, 2016 related to the classification of cash received and reported as investor deposits which understated the net cash used in operating activities and understated net cash provided by financing activities by $485,494
CY2016Q3 us-gaap Restricted Cash
RestrictedCash
390672 USD
CY2016Q4 us-gaap Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
97000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
464619 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4852 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5912589 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2177600 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3677373 USD
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
200815 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9589962 USD
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2378415 USD
CY2017Q3 us-gaap Due From Related Parties
DueFromRelatedParties
26456 USD
CY2016Q4 us-gaap Due From Related Parties
DueFromRelatedParties
108433 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
688 USD

Files In Submission

Name View Source Status
0001144204-17-058522-index-headers.html Edgar Link pending
0001144204-17-058522-index.html Edgar Link pending
0001144204-17-058522.txt Edgar Link pending
0001144204-17-058522-xbrl.zip Edgar Link pending
cik0001645873-20170930.xml Edgar Link completed
cik0001645873-20170930.xsd Edgar Link pending
cik0001645873-20170930_cal.xml Edgar Link unprocessable
cik0001645873-20170930_def.xml Edgar Link unprocessable
cik0001645873-20170930_lab.xml Edgar Link unprocessable
cik0001645873-20170930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv479165_10q.htm Edgar Link pending
tv479165_ex31-1.htm Edgar Link pending
tv479165_ex31-2.htm Edgar Link pending
tv479165_ex32-1.htm Edgar Link pending