|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.88M
-20.99%
YoY
|
-$30.22M
350.03%
YoY
|
-$6.716M
-65.73%
YoY
|
-$19.60M
44.63%
YoY
|
-$13.55M
47.29%
YoY
|
| Depreciation, Depletion And Amortization |
$1.860M
25.42%
YoY
|
$1.483M
13.81%
YoY
|
$1.303M
2.44%
YoY
|
$1.272M
2.75%
YoY
|
$1.238M
13.58%
YoY
|
| Cash From Operating Activities |
-$16.12M
18.33%
YoY
|
-$13.62M
30.19%
YoY
|
-$10.47M
-11.95%
YoY
|
-$11.89M
33.3%
YoY
|
-$8.916M
29.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.505M
-12.24%
YoY
|
$6.273M
-2.95%
YoY
|
$6.464M
1064.68%
YoY
|
$555.0K
-213.5%
YoY
|
-$489.0K
-46.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.45M
485.92%
YoY
|
-$2.124M
-92.38%
YoY
|
-$27.86M
-37744.59%
YoY
|
$74.00K
-98.17%
YoY
|
$4.037M
-77.95%
YoY
|
| Cash From Investing Activities |
-$17.95M
113.77%
YoY
|
-$8.397M
-75.53%
YoY
|
-$34.32M
7035.34%
YoY
|
-$481.0K
-113.56%
YoY
|
$3.548M
-79.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.62M
52.73%
YoY
|
$19.39M
-15.37%
YoY
|
$22.92M
-35.92%
YoY
|
$35.76M
-3506.1%
YoY
|
-$1.050M
66.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.12M
18.33%
YoY
|
-$13.62M
30.19%
YoY
|
-$10.47M
-11.95%
YoY
|
-$11.89M
33.3%
YoY
|
-$8.916M
29.22%
YoY
|
| Cash From Investing Activities |
-$17.95M
113.77%
YoY
|
-$8.397M
-75.53%
YoY
|
-$34.32M
7035.34%
YoY
|
-$481.0K
-113.56%
YoY
|
$3.548M
-79.6%
YoY
|
| Cash From Financing Activities |
$29.62M
52.73%
YoY
|
$19.39M
-15.37%
YoY
|
$22.92M
-35.92%
YoY
|
$35.76M
-3506.1%
YoY
|
-$1.050M
66.67%
YoY
|
| Net Change In Cash |
-$4.451M
69.43%
YoY
|
-$2.627M
-87.99%
YoY
|
-$21.87M
-193.47%
YoY
|
$23.40M
-464.57%
YoY
|
-$6.418M
-165.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.12M
18.33%
YoY
|
-$13.62M
30.19%
YoY
|
-$10.47M
-11.95%
YoY
|
-$11.89M
33.3%
YoY
|
-$8.916M
29.22%
YoY
|
| Capital Expenditures |
$5.505M
-12.24%
YoY
|
$6.273M
-2.95%
YoY
|
$6.464M
1064.68%
YoY
|
$555.0K
-213.5%
YoY
|
-$489.0K
-46.85%
YoY
|
| Free Cash Flow |
-$21.63M
8.69%
YoY
|
-$19.90M
17.53%
YoY
|
-$16.93M
36.09%
YoY
|
-$12.44M
47.62%
YoY
|
-$8.427M
40.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.952M
306.61%
YoY
|
-$7.183M
83.8%
YoY
|
-$2.652M
-74.21%
YoY
|
-$13.32M
111.23%
YoY
|
-$726.0K
-92.54%
YoY
|
-$3.908M
124.21%
YoY
|
-$10.28M
367.36%
YoY
|
-$6.305M
-788.32%
YoY
|
-$9.729M
163.44%
YoY
|
-$1.743M
-76.63%
YoY
|
-$2.200M
-47.61%
YoY
|
$916.0K
-121.04%
YoY
|
-$3.693M
2.9%
YoY
|
-$7.457M
79.25%
YoY
|
-$4.199M
25.53%
YoY
|
-$4.354M
36.28%
YoY
|
-$3.589M
25.89%
YoY
|
-$4.160M
140.46%
YoY
|
-$3.345M
75.13%
YoY
|
-$3.195M
3.06%
YoY
|
| Depreciation, Depletion And Amortization |
$378.0K
5.59%
YoY
|
$690.0K
73.8%
YoY
|
$418.0K
15.79%
YoY
|
$394.0K
10.36%
YoY
|
$358.0K
-2.72%
YoY
|
$397.0K
14.74%
YoY
|
$361.0K
6.18%
YoY
|
$357.0K
13.33%
YoY
|
$368.0K
21.45%
YoY
|
$346.0K
21.83%
YoY
|
$340.0K
0.59%
YoY
|
$315.0K
-4.26%
YoY
|
$303.0K
-5.61%
YoY
|
$284.0K
2.9%
YoY
|
$338.0K
0.9%
YoY
|
$329.0K
-7.06%
YoY
|
$321.0K
17.58%
YoY
|
$276.0K
25.45%
YoY
|
$335.0K
1.52%
YoY
|
$354.0K
31.11%
YoY
|
| Cash From Operating Activities |
-$6.754M
64.33%
YoY
|
-$3.016M
84.24%
YoY
|
-$3.239M
-13.76%
YoY
|
-$5.756M
58.87%
YoY
|
-$4.110M
-10.81%
YoY
|
-$1.637M
-37.4%
YoY
|
-$3.756M
15.57%
YoY
|
-$3.623M
-31.0%
YoY
|
-$4.608M
-806.75%
YoY
|
-$2.615M
-230.75%
YoY
|
-$3.250M
-28.82%
YoY
|
-$5.251M
-0.06%
YoY
|
$652.0K
-116.04%
YoY
|
$2.000M
-189.49%
YoY
|
-$4.566M
62.03%
YoY
|
-$5.254M
453.05%
YoY
|
-$4.065M
39.55%
YoY
|
-$2.235M
-32.68%
YoY
|
-$2.818M
-370.96%
YoY
|
-$950.0K
-66.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.820M
89.78%
YoY
|
$2.452M
204.22%
YoY
|
$1.045M
-12.33%
YoY
|
$1.049M
-65.22%
YoY
|
$959.0K
-23.83%
YoY
|
$806.0K
-63.51%
YoY
|
$1.192M
-29.47%
YoY
|
$3.016M
183.19%
YoY
|
$1.259M
-16.35%
YoY
|
$2.209M
1169.54%
YoY
|
$1.690M
-2136.14%
YoY
|
$1.065M
-871.74%
YoY
|
$1.505M
-1040.63%
YoY
|
$174.0K
-250.0%
YoY
|
-$83.00K
-35.66%
YoY
|
-$138.0K
430.77%
YoY
|
-$160.0K
-26.61%
YoY
|
-$116.0K
-73.64%
YoY
|
-$129.0K
-46.25%
YoY
|
-$26.00K
-74.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.58M
-921.14%
YoY
|
-$21.44M
-480.53%
YoY
|
$5.424M
-141.42%
YoY
|
$5.954M
1.59%
YoY
|
-$2.384M
354.1%
YoY
|
$5.634M
-22.15%
YoY
|
-$13.09M
216.28%
YoY
|
$5.861M
-123.43%
YoY
|
-$525.0K
-91.16%
YoY
|
$7.237M
181.6%
YoY
|
-$4.140M
-138100.0%
YoY
|
-$25.01M
900.92%
YoY
|
-$5.938M
N/A
|
$2.570M
N/A
|
$3.000K
N/A
|
-$2.499M
62375.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-100.05%
YoY
|
| Cash From Investing Activities |
$17.76M
-631.14%
YoY
|
-$23.89M
-594.84%
YoY
|
$4.379M
-130.65%
YoY
|
$4.905M
72.41%
YoY
|
-$3.343M
87.39%
YoY
|
$4.828M
-3.98%
YoY
|
-$14.29M
145.04%
YoY
|
$2.845M
-110.91%
YoY
|
-$1.784M
-76.03%
YoY
|
$5.028M
109.85%
YoY
|
-$5.830M
7187.5%
YoY
|
-$26.08M
888.93%
YoY
|
-$7.443M
4551.88%
YoY
|
$2.396M
-2165.52%
YoY
|
-$80.00K
-37.98%
YoY
|
-$2.637M
8690.0%
YoY
|
-$160.0K
-104.19%
YoY
|
-$116.0K
-101.2%
YoY
|
-$129.0K
-95.2%
YoY
|
-$30.00K
-100.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$30.96M
34.38%
YoY
|
$838.0K
654.95%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$23.04M
N/A
|
$111.0K
-144.76%
YoY
|
$499.0K
-98.02%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$248.0K
-55.4%
YoY
|
$25.16M
141.5%
YoY
|
N/A
N/A
|
$12.05M
N/A
|
-$556.0K
N/A
|
$10.42M
N/A
|
$3.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$421.0K
16.3%
YoY
|
-$1.092M
112.87%
YoY
|
$30.53M
47.4%
YoY
|
$549.0K
-633.01%
YoY
|
-$362.0K
-48.21%
YoY
|
-$513.0K
151.47%
YoY
|
$20.71M
-2936.85%
YoY
|
-$103.0K
-74.57%
YoY
|
-$699.0K
-102.88%
YoY
|
-$204.0K
-101.39%
YoY
|
-$730.0K
-106.2%
YoY
|
-$405.0K
-44.37%
YoY
|
$24.25M
140.68%
YoY
|
$14.64M
-8370.06%
YoY
|
$11.78M
-3408.15%
YoY
|
-$728.0K
253.4%
YoY
|
$10.08M
-3340.19%
YoY
|
-$177.0K
-985.0%
YoY
|
-$356.0K
31.85%
YoY
|
-$206.0K
37.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.754M
64.33%
YoY
|
-$3.016M
84.24%
YoY
|
-$3.239M
-13.76%
YoY
|
-$5.756M
58.87%
YoY
|
-$4.110M
-10.81%
YoY
|
-$1.637M
-37.4%
YoY
|
-$3.756M
15.57%
YoY
|
-$3.623M
-31.0%
YoY
|
-$4.608M
-806.75%
YoY
|
-$2.615M
-230.75%
YoY
|
-$3.250M
-28.82%
YoY
|
-$5.251M
-0.06%
YoY
|
$652.0K
-116.04%
YoY
|
$2.000M
-189.49%
YoY
|
-$4.566M
62.03%
YoY
|
-$5.254M
453.05%
YoY
|
-$4.065M
39.55%
YoY
|
-$2.235M
-32.68%
YoY
|
-$2.818M
-370.96%
YoY
|
-$950.0K
-66.31%
YoY
|
| Cash From Investing Activities |
$17.76M
-631.14%
YoY
|
-$23.89M
-594.84%
YoY
|
$4.379M
-130.65%
YoY
|
$4.905M
72.41%
YoY
|
-$3.343M
87.39%
YoY
|
$4.828M
-3.98%
YoY
|
-$14.29M
145.04%
YoY
|
$2.845M
-110.91%
YoY
|
-$1.784M
-76.03%
YoY
|
$5.028M
109.85%
YoY
|
-$5.830M
7187.5%
YoY
|
-$26.08M
888.93%
YoY
|
-$7.443M
4551.88%
YoY
|
$2.396M
-2165.52%
YoY
|
-$80.00K
-37.98%
YoY
|
-$2.637M
8690.0%
YoY
|
-$160.0K
-104.19%
YoY
|
-$116.0K
-101.2%
YoY
|
-$129.0K
-95.2%
YoY
|
-$30.00K
-100.4%
YoY
|
| Cash From Financing Activities |
-$421.0K
16.3%
YoY
|
-$1.092M
112.87%
YoY
|
$30.53M
47.4%
YoY
|
$549.0K
-633.01%
YoY
|
-$362.0K
-48.21%
YoY
|
-$513.0K
151.47%
YoY
|
$20.71M
-2936.85%
YoY
|
-$103.0K
-74.57%
YoY
|
-$699.0K
-102.88%
YoY
|
-$204.0K
-101.39%
YoY
|
-$730.0K
-106.2%
YoY
|
-$405.0K
-44.37%
YoY
|
$24.25M
140.68%
YoY
|
$14.64M
-8370.06%
YoY
|
$11.78M
-3408.15%
YoY
|
-$728.0K
253.4%
YoY
|
$10.08M
-3340.19%
YoY
|
-$177.0K
-985.0%
YoY
|
-$356.0K
31.85%
YoY
|
-$206.0K
37.33%
YoY
|
| Net Change In Cash |
$10.58M
-235.39%
YoY
|
-$28.00M
-1145.52%
YoY
|
$31.67M
1087.29%
YoY
|
-$302.0K
-65.72%
YoY
|
-$7.815M
10.21%
YoY
|
$2.678M
21.23%
YoY
|
$2.667M
-127.19%
YoY
|
-$881.0K
-97.22%
YoY
|
-$7.091M
-140.61%
YoY
|
$2.209M
-88.39%
YoY
|
-$9.810M
-237.57%
YoY
|
-$31.73M
268.19%
YoY
|
$17.46M
198.39%
YoY
|
$19.03M
-852.93%
YoY
|
$7.131M
-315.89%
YoY
|
-$8.619M
626.73%
YoY
|
$5.852M
876.96%
YoY
|
-$2.528M
-139.56%
YoY
|
-$3.303M
72.03%
YoY
|
-$1.186M
-125.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.754M
64.33%
YoY
|
-$3.016M
84.24%
YoY
|
-$3.239M
-13.76%
YoY
|
-$5.756M
58.87%
YoY
|
-$4.110M
-10.81%
YoY
|
-$1.637M
-37.4%
YoY
|
-$3.756M
15.57%
YoY
|
-$3.623M
-31.0%
YoY
|
-$4.608M
-806.75%
YoY
|
-$2.615M
-230.75%
YoY
|
-$3.250M
-28.82%
YoY
|
-$5.251M
-0.06%
YoY
|
$652.0K
-116.04%
YoY
|
$2.000M
-189.49%
YoY
|
-$4.566M
62.03%
YoY
|
-$5.254M
453.05%
YoY
|
-$4.065M
39.55%
YoY
|
-$2.235M
-32.68%
YoY
|
-$2.818M
-370.96%
YoY
|
-$950.0K
-66.31%
YoY
|
| Capital Expenditures |
$1.820M
89.78%
YoY
|
$2.452M
204.22%
YoY
|
$1.045M
-12.33%
YoY
|
$1.049M
-65.22%
YoY
|
$959.0K
-23.83%
YoY
|
$806.0K
-63.51%
YoY
|
$1.192M
-29.47%
YoY
|
$3.016M
183.19%
YoY
|
$1.259M
-16.35%
YoY
|
$2.209M
1169.54%
YoY
|
$1.690M
-2136.14%
YoY
|
$1.065M
-871.74%
YoY
|
$1.505M
-1040.63%
YoY
|
$174.0K
-250.0%
YoY
|
-$83.00K
-35.66%
YoY
|
-$138.0K
430.77%
YoY
|
-$160.0K
-26.61%
YoY
|
-$116.0K
-73.64%
YoY
|
-$129.0K
-46.25%
YoY
|
-$26.00K
-74.0%
YoY
|
| Free Cash Flow |
-$8.574M
69.15%
YoY
|
-$5.468M
123.82%
YoY
|
-$4.284M
-13.42%
YoY
|
-$6.805M
2.5%
YoY
|
-$5.069M
-13.6%
YoY
|
-$2.443M
-49.36%
YoY
|
-$4.948M
0.16%
YoY
|
-$6.639M
5.11%
YoY
|
-$5.867M
587.81%
YoY
|
-$4.824M
-364.18%
YoY
|
-$4.940M
10.19%
YoY
|
-$6.316M
23.46%
YoY
|
-$853.0K
-78.16%
YoY
|
$1.826M
-186.17%
YoY
|
-$4.483M
66.72%
YoY
|
-$5.116M
453.68%
YoY
|
-$3.905M
44.9%
YoY
|
-$2.119M
-26.42%
YoY
|
-$2.689M
-310.08%
YoY
|
-$924.0K
-66.03%
YoY
|
Loading...