|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.58M
14.52%
YoY
|
$42.42M
-27.15%
YoY
|
$58.23M
-292.83%
YoY
|
-$30.20M
193.6%
YoY
|
-$10.29M
-79.13%
YoY
|
| Depreciation, Depletion And Amortization |
$14.88M
552.96%
YoY
|
$2.279M
-14.48%
YoY
|
$2.665M
-20.33%
YoY
|
$3.345M
-23.33%
YoY
|
$4.363M
-24.54%
YoY
|
| Cash From Operating Activities |
$74.00M
11.79%
YoY
|
$66.20M
147.24%
YoY
|
$26.78M
-249.64%
YoY
|
-$17.89M
802.77%
YoY
|
-$1.982M
-93.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.033M
-38.62%
YoY
|
$1.683M
-15.3%
YoY
|
$1.987M
-25.97%
YoY
|
$2.684M
-177.35%
YoY
|
-$3.470M
-23.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.089M
5397.37%
YoY
|
$38.00K
N/A
|
$0.00
-100.0%
YoY
|
$24.00K
-68.0%
YoY
|
$75.00K
N/A
|
| Cash From Investing Activities |
-$6.886M
-28.14%
YoY
|
-$9.583M
344.69%
YoY
|
-$2.155M
-18.98%
YoY
|
-$2.660M
-21.65%
YoY
|
-$3.395M
-25.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.515M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.412M
-84.17%
YoY
|
-$34.20M
299.05%
YoY
|
-$8.570M
1377.59%
YoY
|
-$580.0K
-82.7%
YoY
|
-$3.352M
-105.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$74.00M
11.79%
YoY
|
$66.20M
147.24%
YoY
|
$26.78M
-249.64%
YoY
|
-$17.89M
802.77%
YoY
|
-$1.982M
-93.45%
YoY
|
| Cash From Investing Activities |
-$6.886M
-28.14%
YoY
|
-$9.583M
344.69%
YoY
|
-$2.155M
-18.98%
YoY
|
-$2.660M
-21.65%
YoY
|
-$3.395M
-25.47%
YoY
|
| Cash From Financing Activities |
-$5.412M
-84.17%
YoY
|
-$34.20M
299.05%
YoY
|
-$8.570M
1377.59%
YoY
|
-$580.0K
-82.7%
YoY
|
-$3.352M
-105.45%
YoY
|
| Net Change In Cash |
$61.71M
175.27%
YoY
|
$22.42M
39.66%
YoY
|
$16.05M
-175.95%
YoY
|
-$21.13M
142.1%
YoY
|
-$8.729M
-132.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.00M
11.79%
YoY
|
$66.20M
147.24%
YoY
|
$26.78M
-249.64%
YoY
|
-$17.89M
802.77%
YoY
|
-$1.982M
-93.45%
YoY
|
| Capital Expenditures |
$1.033M
-38.62%
YoY
|
$1.683M
-15.3%
YoY
|
$1.987M
-25.97%
YoY
|
$2.684M
-177.35%
YoY
|
-$3.470M
-23.9%
YoY
|
| Free Cash Flow |
$72.97M
13.11%
YoY
|
$64.52M
160.27%
YoY
|
$24.79M
-220.46%
YoY
|
-$20.58M
-1482.86%
YoY
|
$1.488M
-105.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.86M
-254.63%
YoY
|
$15.19M
104.24%
YoY
|
$16.75M
106.89%
YoY
|
$9.618M
-45.43%
YoY
|
$7.023M
-24.17%
YoY
|
$7.438M
-86.77%
YoY
|
$8.095M
-5.14%
YoY
|
$17.63M
1368.75%
YoY
|
$9.261M
-285.85%
YoY
|
$56.23M
-2764.88%
YoY
|
$8.534M
-201.28%
YoY
|
$1.200M
-111.04%
YoY
|
-$4.983M
-52.49%
YoY
|
-$2.110M
-195.26%
YoY
|
-$8.426M
260.24%
YoY
|
-$10.87M
510.91%
YoY
|
-$10.49M
25.14%
YoY
|
$2.215M
-113.36%
YoY
|
-$2.339M
-87.95%
YoY
|
| Depreciation, Depletion And Amortization |
$528.0K
-5.38%
YoY
|
$3.220M
7.69%
YoY
|
$572.0K
-50.48%
YoY
|
$558.0K
-51.44%
YoY
|
$558.0K
0.0%
YoY
|
$2.990M
272.35%
YoY
|
$1.155M
76.88%
YoY
|
$1.149M
67.25%
YoY
|
$558.0K
-21.85%
YoY
|
$803.0K
-17.89%
YoY
|
$653.0K
-21.42%
YoY
|
$687.0K
-19.93%
YoY
|
$714.0K
-16.98%
YoY
|
$978.0K
-14.66%
YoY
|
$831.0K
-9.97%
YoY
|
$858.0K
-34.3%
YoY
|
$860.0K
-25.93%
YoY
|
$1.146M
-25.58%
YoY
|
$923.0K
-41.06%
YoY
|
| Cash From Operating Activities |
$1.879M
-64.54%
YoY
|
$24.96M
32.87%
YoY
|
$29.33M
49.45%
YoY
|
$14.42M
-33.9%
YoY
|
$5.299M
-11.36%
YoY
|
$18.78M
83.11%
YoY
|
$19.62M
53.43%
YoY
|
$21.81M
180.57%
YoY
|
$5.978M
-247.68%
YoY
|
$10.26M
-282.38%
YoY
|
$12.79M
1233.68%
YoY
|
$7.775M
-358.74%
YoY
|
-$4.048M
-60.4%
YoY
|
-$5.624M
74.01%
YoY
|
$959.0K
-84.85%
YoY
|
-$3.005M
-287.81%
YoY
|
-$10.22M
53.06%
YoY
|
-$3.232M
-68.5%
YoY
|
$6.330M
-237.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$642.0K
58.13%
YoY
|
$246.0K
5.58%
YoY
|
$194.0K
-271.68%
YoY
|
$187.0K
-55.37%
YoY
|
$406.0K
-64.51%
YoY
|
$233.0K
-51.56%
YoY
|
-$113.0K
-117.66%
YoY
|
$419.0K
20.4%
YoY
|
$1.144M
80.73%
YoY
|
$481.0K
-71.85%
YoY
|
$640.0K
-271.12%
YoY
|
$348.0K
-181.12%
YoY
|
$633.0K
436.44%
YoY
|
$1.709M
-644.27%
YoY
|
-$374.0K
-38.69%
YoY
|
-$429.0K
-5.92%
YoY
|
$118.0K
-93.92%
YoY
|
-$314.0K
-86.23%
YoY
|
-$610.0K
-14.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.000M
N/A
|
-$89.00K
-96.49%
YoY
|
-$5.064M
N/A
|
-$700.0K
44.03%
YoY
|
$0.00
-100.0%
YoY
|
-$2.534M
N/A
|
$0.00
N/A
|
-$486.0K
N/A
|
-$4.880M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
20.0%
YoY
|
$0.00
N/A
|
$30.00K
N/A
|
| Cash From Investing Activities |
-$5.642M
1289.66%
YoY
|
-$335.0K
-87.89%
YoY
|
-$5.258M
-4753.1%
YoY
|
-$887.0K
-1.99%
YoY
|
-$406.0K
-93.26%
YoY
|
-$2.767M
475.26%
YoY
|
$113.0K
-117.66%
YoY
|
-$905.0K
160.06%
YoY
|
-$6.024M
789.81%
YoY
|
-$481.0K
-71.85%
YoY
|
-$640.0K
71.12%
YoY
|
-$348.0K
-18.88%
YoY
|
-$677.0K
357.43%
YoY
|
-$1.709M
444.27%
YoY
|
-$374.0K
-35.52%
YoY
|
-$429.0K
1.9%
YoY
|
-$148.0K
-92.88%
YoY
|
-$314.0K
-86.23%
YoY
|
-$580.0K
-18.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.585M
-10.18%
YoY
|
-$583.0K
45.75%
YoY
|
-$857.0K
-3274.07%
YoY
|
-$1.094M
204.74%
YoY
|
-$2.878M
-91.4%
YoY
|
-$400.0K
-95.53%
YoY
|
$27.00K
-92.7%
YoY
|
-$359.0K
-9075.0%
YoY
|
-$33.47M
836575.0%
YoY
|
-$8.940M
-13645.45%
YoY
|
$370.0K
184.62%
YoY
|
$4.000K
-98.46%
YoY
|
-$4.000K
-99.61%
YoY
|
$66.00K
200.0%
YoY
|
$130.0K
-186.67%
YoY
|
$260.0K
-128.45%
YoY
|
-$1.036M
-55.11%
YoY
|
$22.00K
-101.77%
YoY
|
-$150.0K
-100.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.879M
-64.54%
YoY
|
$24.96M
32.87%
YoY
|
$29.33M
49.45%
YoY
|
$14.42M
-33.9%
YoY
|
$5.299M
-11.36%
YoY
|
$18.78M
83.11%
YoY
|
$19.62M
53.43%
YoY
|
$21.81M
180.57%
YoY
|
$5.978M
-247.68%
YoY
|
$10.26M
-282.38%
YoY
|
$12.79M
1233.68%
YoY
|
$7.775M
-358.74%
YoY
|
-$4.048M
-60.4%
YoY
|
-$5.624M
74.01%
YoY
|
$959.0K
-84.85%
YoY
|
-$3.005M
-287.81%
YoY
|
-$10.22M
53.06%
YoY
|
-$3.232M
-68.5%
YoY
|
$6.330M
-237.01%
YoY
|
| Cash From Investing Activities |
-$5.642M
1289.66%
YoY
|
-$335.0K
-87.89%
YoY
|
-$5.258M
-4753.1%
YoY
|
-$887.0K
-1.99%
YoY
|
-$406.0K
-93.26%
YoY
|
-$2.767M
475.26%
YoY
|
$113.0K
-117.66%
YoY
|
-$905.0K
160.06%
YoY
|
-$6.024M
789.81%
YoY
|
-$481.0K
-71.85%
YoY
|
-$640.0K
71.12%
YoY
|
-$348.0K
-18.88%
YoY
|
-$677.0K
357.43%
YoY
|
-$1.709M
444.27%
YoY
|
-$374.0K
-35.52%
YoY
|
-$429.0K
1.9%
YoY
|
-$148.0K
-92.88%
YoY
|
-$314.0K
-86.23%
YoY
|
-$580.0K
-18.31%
YoY
|
| Cash From Financing Activities |
-$2.585M
-10.18%
YoY
|
-$583.0K
45.75%
YoY
|
-$857.0K
-3274.07%
YoY
|
-$1.094M
204.74%
YoY
|
-$2.878M
-91.4%
YoY
|
-$400.0K
-95.53%
YoY
|
$27.00K
-92.7%
YoY
|
-$359.0K
-9075.0%
YoY
|
-$33.47M
836575.0%
YoY
|
-$8.940M
-13645.45%
YoY
|
$370.0K
184.62%
YoY
|
$4.000K
-98.46%
YoY
|
-$4.000K
-99.61%
YoY
|
$66.00K
200.0%
YoY
|
$130.0K
-186.67%
YoY
|
$260.0K
-128.45%
YoY
|
-$1.036M
-55.11%
YoY
|
$22.00K
-101.77%
YoY
|
-$150.0K
-100.22%
YoY
|
| Net Change In Cash |
-$6.348M
-415.04%
YoY
|
$24.04M
53.94%
YoY
|
$23.21M
17.46%
YoY
|
$12.44M
-39.47%
YoY
|
$2.015M
-106.01%
YoY
|
$15.62M
1767.82%
YoY
|
$19.76M
57.86%
YoY
|
$20.55M
176.54%
YoY
|
-$33.51M
608.67%
YoY
|
$836.0K
-111.5%
YoY
|
$12.52M
1651.05%
YoY
|
$7.431M
-334.12%
YoY
|
-$4.729M
-58.54%
YoY
|
-$7.267M
106.21%
YoY
|
$715.0K
-87.23%
YoY
|
-$3.174M
-1297.74%
YoY
|
-$11.41M
3.08%
YoY
|
-$3.524M
-74.43%
YoY
|
$5.600M
-90.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.879M
-64.54%
YoY
|
$24.96M
32.87%
YoY
|
$29.33M
49.45%
YoY
|
$14.42M
-33.9%
YoY
|
$5.299M
-11.36%
YoY
|
$18.78M
83.11%
YoY
|
$19.62M
53.43%
YoY
|
$21.81M
180.57%
YoY
|
$5.978M
-247.68%
YoY
|
$10.26M
-282.38%
YoY
|
$12.79M
1233.68%
YoY
|
$7.775M
-358.74%
YoY
|
-$4.048M
-60.4%
YoY
|
-$5.624M
74.01%
YoY
|
$959.0K
-84.85%
YoY
|
-$3.005M
-287.81%
YoY
|
-$10.22M
53.06%
YoY
|
-$3.232M
-68.5%
YoY
|
$6.330M
-237.01%
YoY
|
| Capital Expenditures |
$642.0K
58.13%
YoY
|
$246.0K
5.58%
YoY
|
$194.0K
-271.68%
YoY
|
$187.0K
-55.37%
YoY
|
$406.0K
-64.51%
YoY
|
$233.0K
-51.56%
YoY
|
-$113.0K
-117.66%
YoY
|
$419.0K
20.4%
YoY
|
$1.144M
80.73%
YoY
|
$481.0K
-71.85%
YoY
|
$640.0K
-271.12%
YoY
|
$348.0K
-181.12%
YoY
|
$633.0K
436.44%
YoY
|
$1.709M
-644.27%
YoY
|
-$374.0K
-38.69%
YoY
|
-$429.0K
-5.92%
YoY
|
$118.0K
-93.92%
YoY
|
-$314.0K
-86.23%
YoY
|
-$610.0K
-14.08%
YoY
|
| Free Cash Flow |
$1.237M
-74.72%
YoY
|
$24.71M
33.21%
YoY
|
$29.14M
47.62%
YoY
|
$14.23M
-33.48%
YoY
|
$4.893M
1.22%
YoY
|
$18.55M
89.74%
YoY
|
$19.74M
62.44%
YoY
|
$21.40M
188.07%
YoY
|
$4.834M
-203.27%
YoY
|
$9.776M
-233.32%
YoY
|
$12.15M
811.48%
YoY
|
$7.427M
-388.32%
YoY
|
-$4.681M
-54.73%
YoY
|
-$7.333M
151.3%
YoY
|
$1.333M
-80.79%
YoY
|
-$2.576M
-225.29%
YoY
|
-$10.34M
19.97%
YoY
|
-$2.918M
-63.43%
YoY
|
$6.940M
-277.49%
YoY
|
Loading...