2023 Q3 Form 10-Q Financial Statement
#000168316823007133 Filed on October 13, 2023
Income Statement
Concept | 2023 Q3 | 2023 | 2022 Q3 |
---|---|---|---|
Revenue | $0.00 | $1.840K | $1.598K |
YoY Change | -100.0% | ||
Cost Of Revenue | $0.00 | $0.00 | |
YoY Change | |||
Gross Profit | $0.00 | $1.840K | $1.598K |
YoY Change | -100.0% | ||
Gross Profit Margin | 100.0% | 100.0% | |
Selling, General & Admin | $12.62K | $63.16K | |
YoY Change | 9768.75% | ||
% of Gross Profit | 3432.61% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.947K | $18.77K | $1.947K |
YoY Change | 0.0% | 4165.91% | |
% of Gross Profit | 1020.11% | 121.84% | |
Operating Expenses | $12.62K | $63.16K | $7.237K |
YoY Change | 74.4% | 9768.75% | |
Operating Profit | -$12.62K | -$61.32K | -$5.639K |
YoY Change | 123.82% | 9481.25% | |
Interest Expense | $172.00 | $700.00 | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$172.00 | $694.00 | $48.00 |
YoY Change | -458.33% | ||
Pretax Income | -$12.79K | -$60.63K | -$5.591K |
YoY Change | 128.81% | 9373.44% | |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$12.79K | -$60.63K | -$5.591K |
YoY Change | 128.81% | 9373.44% | |
Net Earnings / Revenue | -3295.11% | -349.87% | |
Basic Earnings Per Share | $0.00 | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | -$0.01 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 6.667M shares | 4.941M shares | 4.034M shares |
Diluted Shares Outstanding | 6.667M shares | 4.941M shares | 4.034M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $430.00 | $1.860K | |
YoY Change | 365.0% | ||
Cash & Equivalents | $426.00 | $1.860K | $14.59K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $426.00 | $1.860K | $14.59K |
YoY Change | -97.08% | 365.0% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $26.83K | $30.73K | $34.62K |
YoY Change | -22.5% | -20.2% | |
Goodwill | |||
YoY Change | |||
Intangibles | $21.65K | $34.71K | |
YoY Change | -37.62% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $48.48K | $58.91K | $69.33K |
YoY Change | -30.07% | -9.61% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $426.00 | $1.860K | $14.59K |
Total Long-Term Assets | $48.48K | $58.91K | $69.33K |
Total Assets | $48.91K | $60.77K | $83.92K |
YoY Change | -41.72% | -7.32% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $4.820K | $1.000K | $0.00 |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $58.92K | $55.47K | |
YoY Change | 37.61% | ||
Total Short-Term Liabilities | $63.74K | $56.47K | $49.50K |
YoY Change | 28.77% | 40.09% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $12.50K | $12.50K | |
YoY Change | |||
Other Long-Term Liabilities | $25.50K | $25.50K | |
YoY Change | 0.0% | ||
Total Long-Term Liabilities | $38.00K | $38.00K | $38.00K |
YoY Change | 0.0% | 49.02% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $63.74K | $56.47K | $49.50K |
Total Long-Term Liabilities | $38.00K | $38.00K | $38.00K |
Total Liabilities | $101.7K | $94.47K | $87.50K |
YoY Change | 16.28% | 43.55% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$80.39K | -$16.17K | |
YoY Change | 397.2% | ||
Common Stock | $667.00 | $520.00 | |
YoY Change | 28.27% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$52.83K | -$33.70K | -$3.578K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $48.91K | $60.77K | $83.92K |
YoY Change | -41.72% | -7.32% |
Cashflow Statement
Concept | 2023 Q3 | 2023 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$12.79K | -$60.63K | -$5.591K |
YoY Change | 128.81% | 9373.44% | |
Depreciation, Depletion And Amortization | $1.947K | $18.77K | $1.947K |
YoY Change | 0.0% | 4165.91% | |
Cash From Operating Activities | -$3.880K | -$40.86K | |
YoY Change | 20330.0% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | $12.50K | ||
YoY Change | -80.95% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$12.50K | ||
YoY Change | -80.95% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.450K | 54.82K | |
YoY Change | -17.2% | ||
NET CHANGE | |||
Cash From Operating Activities | -3.880K | -40.86K | |
Cash From Investing Activities | -12.50K | ||
Cash From Financing Activities | 3.450K | 54.82K | |
Net Change In Cash | -430.0 | 1.460K | |
YoY Change | 265.0% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.880K | -$40.86K | |
Capital Expenditures | $12.50K | ||
Free Cash Flow | -$53.36K | ||
YoY Change | -18.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001918694 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-08-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-264308 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MEDIES | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WY | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1651594 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2100 Geng Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 210 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Palo Alto | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
94303 | ||
dei |
City Area Code
CityAreaCode
|
650 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
719-5286 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
MEDE | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6666500 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
426 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1862 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
426 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1862 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
21653 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
28183 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26831 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
30725 | usd |
CY2023Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
48484 | usd |
CY2023Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
58908 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
48910 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
60770 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4820 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1001 | usd |
CY2023Q3 | MEDE |
Loans From Related Parties
LoansFromRelatedParties
|
58917 | usd |
CY2023Q1 | MEDE |
Loans From Related Parties
LoansFromRelatedParties
|
55467 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
63737 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
56468 | usd |
CY2023Q3 | MEDE |
Note Payable Related Party
NotePayableRelatedParty
|
12500 | usd |
CY2023Q1 | MEDE |
Note Payable Related Party
NotePayableRelatedParty
|
12500 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
25500 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
25500 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
38000 | usd |
CY2023Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
38000 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
101737 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
94468 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6666500 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6666500 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6666500 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6666500 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
667 | usd |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
667 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
26899 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
26899 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-80393 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-61264 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-52827 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-33698 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48910 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
60770 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1598 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
1598 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
1598 | usd |
us-gaap |
Gross Profit
GrossProfit
|
0 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1598 | usd | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
7255 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
0 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
7950 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
0 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5366 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7237 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10835 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17176 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
12621 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7237 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
18785 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
17176 | usd | |
CY2023Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
0 | usd |
CY2022Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
48 | usd |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
0 | usd | |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
48 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
172 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
us-gaap |
Interest Expense
InterestExpense
|
344 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-172 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
48 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-344 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
48 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12793 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5591 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19129 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-15530 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12793 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5591 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19129 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15530 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6666500 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6666500 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4034456 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4034456 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6666500 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6666500 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4017228 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4017228 | shares | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-33698 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19129 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-52827 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-239 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
12191 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15530 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3578 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19129 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15530 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
6530 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
4446 | usd | |
us-gaap |
Depreciation
Depreciation
|
3894 | usd | |
us-gaap |
Depreciation
Depreciation
|
3894 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
3819 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4886 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7190 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
-0 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
12500 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12500 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
12191 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
3450 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
9185 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
12500 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3450 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
33876 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1436 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
14186 | usd | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1862 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
400 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
426 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14586 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-80393 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84C_eus-gaap--UseOfEstimates_z66o7UbgLQGb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Use of Estimates and Assumptions</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2023Q3 | us-gaap |
Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
|
P5Y | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
38930 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
|
P5Y | |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
1947 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
1947 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12099 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P3Y | |
CY2023Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
3265 | usd |
CY2022Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2223 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
17527 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6666500 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6666500 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6666500 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6666500 | shares |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
4017 | usd | |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
12655 | usd |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
4017 | usd | |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
12655 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4017 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
12655 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4017 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
12655 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
80393 | usd |