$MEG
Montrose Environmental Group, Inc.

2024 Q4 Form 10-Q Financial Statement

#000095017024123240 Filed on November 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $178.7M
YoY Change 6.4%
Cost Of Revenue $105.6M
YoY Change 3.37%
Gross Profit $73.09M
YoY Change 11.11%
Gross Profit Margin 40.9%
Selling, General & Admin $60.87M
YoY Change 6.97%
% of Gross Profit 83.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.800M
YoY Change 7.69%
% of Gross Profit 3.83%
Operating Expenses $60.87M
YoY Change 6.97%
Operating Profit -$1.161M
YoY Change -66.26%
Interest Expense -$4.137M
YoY Change 97.0%
% of Operating Profit
Other Income/Expense, Net -$8.035M
YoY Change 191.12%
Pretax Income -$9.196M
YoY Change 48.3%
Income Tax $1.368M
% Of Pretax Income
Net Earnings -$10.56M
YoY Change 40.39%
Net Earnings / Revenue -5.91%
Basic Earnings Per Share -$0.39
Diluted Earnings Per Share -$0.39
COMMON SHARES
Basic Shares Outstanding 34.30M 34.23M
Diluted Shares Outstanding 34.24M

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.05M
YoY Change -43.77%
Cash & Equivalents $13.05M
Short-Term Investments
Other Short-Term Assets $15.49M
YoY Change 76.01%
Inventory $3.163M
Prepaid Expenses $10.88M
Receivables $152.8M
Other Receivables $0.00
Total Short-Term Assets $246.9M
YoY Change 15.9%
LONG-TERM ASSETS
Property, Plant & Equipment $66.10M
YoY Change 14.02%
Goodwill $482.6M
YoY Change 35.41%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $8.437M
YoY Change -2.75%
Total Long-Term Assets $760.0M
YoY Change 21.97%
TOTAL ASSETS
Total Short-Term Assets $246.9M
Total Long-Term Assets $760.0M
Total Assets $1.007B
YoY Change 20.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.73M
YoY Change -25.73%
Accrued Expenses $14.88M
YoY Change -11.39%
Deferred Revenue $11.99M
YoY Change -3.31%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $16.75M
YoY Change 18.17%
Total Short-Term Liabilities $128.2M
YoY Change -4.89%
LONG-TERM LIABILITIES
Long-Term Debt $233.0M
YoY Change 52.74%
Other Long-Term Liabilities $6.355M
YoY Change 6883.52%
Total Long-Term Liabilities $239.4M
YoY Change 56.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $128.2M
Total Long-Term Liabilities $239.4M
Total Liabilities $464.8M
YoY Change 26.2%
SHAREHOLDERS EQUITY
Retained Earnings -$244.4M
YoY Change 17.01%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $449.2M
YoY Change
Total Liabilities & Shareholders Equity $1.007B
YoY Change 20.43%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$10.56M
YoY Change 40.39%
Depreciation, Depletion And Amortization $2.800M
YoY Change 7.69%
Cash From Operating Activities $11.41M
YoY Change -32.75%
INVESTING ACTIVITIES
Capital Expenditures $1.474M
YoY Change -68.9%
Acquisitions
YoY Change
Other Investing Activities -$47.78M
YoY Change 808.35%
Cash From Investing Activities -$49.25M
YoY Change 392.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 33.75M
YoY Change -588.48%
NET CHANGE
Cash From Operating Activities 11.41M
Cash From Investing Activities -49.25M
Cash From Financing Activities 33.75M
Net Change In Cash -4.093M
YoY Change -8286.0%
FREE CASH FLOW
Cash From Operating Activities $11.41M
Capital Expenditures $1.474M
Free Cash Flow $9.932M
YoY Change -18.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001643615
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3M
CY2024Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39394
dei Entity Registrant Name
EntityRegistrantName
Montrose Environmental Group, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-4195044
dei Entity Address Address Line1
EntityAddressAddressLine1
5120 Northshore Drive
dei Entity Address City Or Town
EntityAddressCityOrTown
North Little Rock
dei Entity Address State Or Province
EntityAddressStateOrProvince
AR
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
72118
dei City Area Code
CityAreaCode
501
dei Local Phone Number
LocalPhoneNumber
900-6400
dei Security12b Title
Security12bTitle
Common Stock, par value $0.000004 per share
dei Trading Symbol
TradingSymbol
MEG
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34300748
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13045000
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23240000
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
152849000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
112360000
CY2024Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
65553000
CY2023Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
51629000
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15489000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13695000
CY2024Q3 us-gaap Assets Current
AssetsCurrent
246936000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
200924000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
66096000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
56825000
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
40923000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
32260000
CY2024Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
17242000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
13248000
CY2024Q3 us-gaap Goodwill
Goodwill
482607000
CY2023Q4 us-gaap Goodwill
Goodwill
364449000
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
144652000
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
140813000
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8437000
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8267000
CY2024Q3 us-gaap Assets
Assets
1006893000
CY2023Q4 us-gaap Assets
Assets
816786000
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
57579000
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
59920000
CY2024Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
31556000
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
34660000
CY2024Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
6423000
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
3592000
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
11696000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9963000
CY2024Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
4232000
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3956000
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
16753000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
14196000
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
128239000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
126287000
CY2024Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
27924000
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
2448000
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6355000
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6569000
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
8274000
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
6064000
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
31543000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25048000
CY2024Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
9378000
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
8185000
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
233007000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
148988000
CY2024Q3 us-gaap Liabilities
Liabilities
464774000
CY2023Q4 us-gaap Liabilities
Liabilities
342606000
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.000004
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.000004
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34296493
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34296493
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30190231
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30190231
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
693931000
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
531831000
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-244447000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-210356000
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-293000
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-223000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
449191000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
321252000
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1006893000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
816786000
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178687000
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
167937000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
507337000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
458466000
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
105596000
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
102155000
us-gaap Cost Of Revenue
CostOfRevenue
306239000
us-gaap Cost Of Revenue
CostOfRevenue
281984000
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
60869000
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
56901000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
177182000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
161761000
CY2024Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
143000
CY2023Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
459000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
385000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
414000
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
13240000
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11863000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
37408000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
33816000
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1161000
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3441000
us-gaap Operating Income Loss
OperatingIncomeLoss
-13877000
us-gaap Operating Income Loss
OperatingIncomeLoss
-19509000
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3898000
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-671000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4314000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1560000
CY2024Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4137000
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2089000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-11420000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5507000
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8035000
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2760000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15734000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7067000
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9196000
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6201000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-29611000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26576000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1368000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1324000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4480000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2842000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-10564000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-7525000
us-gaap Net Income Loss
NetIncomeLoss
-34091000
us-gaap Net Income Loss
NetIncomeLoss
-29418000
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-70000
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-198000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-70000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-304000
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10634000
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7723000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-34161000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-29722000
CY2024Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2750000
CY2023Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4100000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
8314000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
12300000
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-13314000
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-11625000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-42405000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-41718000
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34242000
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34242000
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30143000
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30143000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32647000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32647000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30016000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30016000
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.39
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.39
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.39
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.39
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.3
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.3
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.39
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.39
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
313187000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-14719000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13035000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
4100000
CY2023Q1 meg Stock Issued During Period Value Pursuant To Stock Options Exercised And Vested
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
2690000
CY2023Q1 meg Increase Decrease Accumulated Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
12000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
310105000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-7174000
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11090000
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
4100000
CY2023Q2 meg Stock Issued During Period Value Pursuant To Stock Options Exercised And Vested
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
605000
CY2023Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
2598000
CY2023Q2 meg Increase Decrease Accumulated Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
-118000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
313006000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-7525000
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11484000
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
4100000
CY2023Q3 meg Stock Issued During Period Value Pursuant To Stock Options Exercised And Vested
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
1234000
CY2023Q3 meg Stock Issued During Period Value Payment Of Earn Out Liability
StockIssuedDuringPeriodValuePaymentOfEarnOutLiability
1000000
CY2023Q3 meg Increase Decrease Accumulated Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
-198000
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
314901000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
321252000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-13357000
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11272000
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
2814000
CY2024Q1 meg Stock Issued During Period Value Pursuant To Stock Options Exercised And Vested
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
487000
CY2024Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
6580000
CY2024Q1 meg Stock Issued During Period Value Payment Of Earn Out Liability
StockIssuedDuringPeriodValuePaymentOfEarnOutLiability
1087000
CY2024Q1 meg Increase Decrease Accumulated Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
-35000
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
324472000
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-10170000
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11831000
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
2750000
CY2024Q2 meg Stock Issued During Period Value Pursuant To Stock Options Exercised And Vested
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
888000
CY2024Q2 meg Adjustments To Additional Paid In Capital Stock Issued During Period
AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod
121776000
CY2024Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
2691000
CY2024Q2 meg Increase Decrease Accumulated Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
35000
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
448773000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-10564000
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11763000
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
2750000
CY2024Q3 meg Stock Issued During Period Value Pursuant To Stock Options Exercised And Vested
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
598000
CY2024Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1441000
CY2024Q3 meg Increase Decrease Accumulated Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
-70000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
449191000
us-gaap Profit Loss
ProfitLoss
-34091000
us-gaap Profit Loss
ProfitLoss
-29418000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
37408000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
33816000
meg Operating And Finance Lease Right Of Use Asset Amortization
OperatingAndFinanceLeaseRightOfUseAssetAmortization
8423000
meg Operating And Finance Lease Right Of Use Asset Amortization
OperatingAndFinanceLeaseRightOfUseAssetAmortization
7667000
us-gaap Share Based Compensation
ShareBasedCompensation
34866000
us-gaap Share Based Compensation
ShareBasedCompensation
35609000
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-4851000
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-1814000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4931000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2842000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
315000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
2403000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
45898000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
9538000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2192000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-772000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-4936000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
6092000
meg Increase Decrease In Payment Of Contingent Consideration And Other Assumed Purchase Price Obligations
IncreaseDecreaseInPaymentOfContingentConsiderationAndOtherAssumedPurchasePriceObligations
-611000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-9233000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-7525000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
4165000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
907000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9721000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
41472000
meg Proceeds Received From Corporate Owned Insurance
ProceedsReceivedFromCorporateOwnedInsurance
182000
meg Proceeds Received From Corporate Owned Insurance
ProceedsReceivedFromCorporateOwnedInsurance
311000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19086000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24969000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
401000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2052000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2763000
meg Payment For Purchase Price True Ups
PaymentForPurchasePriceTrueUps
3413000
meg Payment For Purchase Price True Ups
PaymentForPurchasePriceTrueUps
1027000
meg Payments For Minority Investments
PaymentsForMinorityInvestments
210000
meg Payments For Minority Investments
PaymentsForMinorityInvestments
2347000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
113012000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
66187000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-137190000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-96982000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
326468000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
278335000
meg Proceeds From The Aircraft Loan
ProceedsFromTheAircraftLoan
10935000
meg Repayment Of Aircraft Loan
RepaymentOfAircraftLoan
796000
meg Repayment Of Aircraft Loan
RepaymentOfAircraftLoan
335000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
50000000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
11094000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
8785000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
363000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1535000
meg Repayment Of Finance Leases
RepaymentOfFinanceLeases
4384000
meg Repayment Of Finance Leases
RepaymentOfFinanceLeases
3378000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
348000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1973000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4529000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
121776000
us-gaap Payments Of Dividends
PaymentsOfDividends
8314000
us-gaap Payments Of Dividends
PaymentsOfDividends
12300000
meg Repayment To Series A Two Shareholders
RepaymentToSeriesATwoShareholders
60000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
136583000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10869000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-10328000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-66379000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
133000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-265000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23240000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
89828000
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13045000
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23184000
us-gaap Interest Paid Net
InterestPaidNet
10699000
us-gaap Interest Paid Net
InterestPaidNet
4838000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2713000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1374000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1810000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1626000
meg Non Cash Property And Equipment Purchased Under Finance Leases
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
5806000
meg Non Cash Property And Equipment Purchased Under Finance Leases
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
5728000
meg Non Cash Common Stock Issued To Acquire New Businesses
NonCashCommonStockIssuedToAcquireNewBusinesses
10712000
meg Non Cash Common Stock Issued To Acquire New Businesses
NonCashCommonStockIssuedToAcquireNewBusinesses
2598000
meg Non Cash Acquisitions Unpaid Contingent Liabilities
NonCashAcquisitionsUnpaidContingentLiabilities
34348000
meg Non Cash Acquisitions Unpaid Contingent Liabilities
NonCashAcquisitionsUnpaidContingentLiabilities
6369000
meg Non Cash Acquisition Contingent Consideration Paid In Shares
NonCashAcquisitionContingentConsiderationPaidInShares
1087000
meg Non Cash Acquisition Contingent Consideration Paid In Shares
NonCashAcquisitionContingentConsiderationPaidInShares
1000000
meg Entity Formation Month And Year
EntityFormationMonthAndYear
2013-11
meg Number Of Offices In Which Entity Operates
NumberOfOfficesInWhichEntityOperates
120
CY2024Q3 dei Entity Number Of Employees
EntityNumberOfEmployees
3480
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2024Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
65553000
CY2023Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
51629000
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
11988000
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8132000
meg Contracts With Customer Assets Acquired Through Business Acquisitions
ContractsWithCustomerAssetsAcquiredThroughBusinessAcquisitions
2700000
CY2023 meg Contracts With Customer Assets Acquired Through Business Acquisitions
ContractsWithCustomerAssetsAcquiredThroughBusinessAcquisitions
2200000
meg Contracts With Customer Liabilities Acquired Through Business Acquisitions
ContractsWithCustomerLiabilitiesAcquiredThroughBusinessAcquisitions
0
CY2023 meg Contracts With Customer Liabilities Acquired Through Business Acquisitions
ContractsWithCustomerLiabilitiesAcquiredThroughBusinessAcquisitions
0
CY2024Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
400000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
5200000
CY2024Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
78300000
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
81900000
CY2024Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
58000000
CY2024Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
20300000
CY2024Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
155152000
CY2023Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
115064000
CY2024Q3 meg Accounts Receivable Other
AccountsReceivableOther
498000
CY2023Q4 meg Accounts Receivable Other
AccountsReceivableOther
20000
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2801000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2724000
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
152849000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
112360000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2724000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-392000
meg Allowance For Doubtful Accounts Receivable Recoveries Write Offs
AllowanceForDoubtfulAccountsReceivableRecoveriesWriteOffs
18000
meg Allowance For Doubtful Accounts Receivable Other Adjustments
AllowanceForDoubtfulAccountsReceivableOtherAdjustments
451000
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2801000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1915000
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3142000
CY2023 meg Allowance For Doubtful Accounts Receivable Recoveries Write Offs
AllowanceForDoubtfulAccountsReceivableRecoveriesWriteOffs
-2333000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2724000
CY2024Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1451000
CY2023Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1764000
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
10875000
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8112000
CY2024Q3 us-gaap Supplies
Supplies
3163000
CY2023Q4 us-gaap Supplies
Supplies
3819000
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15489000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13695000
CY2024Q3 meg Property Plant And Equipment Gross Excluding Land And Construction In Progress
PropertyPlantAndEquipmentGrossExcludingLandAndConstructionInProgress
119511000
CY2023Q4 meg Property Plant And Equipment Gross Excluding Land And Construction In Progress
PropertyPlantAndEquipmentGrossExcludingLandAndConstructionInProgress
108592000
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
64840000
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
56812000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
66096000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
56825000
CY2024Q3 us-gaap Depreciation
Depreciation
2800000
us-gaap Depreciation
Depreciation
8700000
CY2023Q3 us-gaap Depreciation
Depreciation
2600000
us-gaap Depreciation
Depreciation
7400000
CY2024Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
3970000
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
3491000
CY2024Q3 meg Finance Lease Cost
FinanceLeaseCost
1522000
CY2023Q3 meg Finance Lease Cost
FinanceLeaseCost
1498000
CY2024Q3 us-gaap Lease Cost
LeaseCost
5492000
CY2023Q3 us-gaap Lease Cost
LeaseCost
4989000
us-gaap Operating Lease Cost
OperatingLeaseCost
12108000
us-gaap Operating Lease Cost
OperatingLeaseCost
9661000
meg Finance Lease Cost
FinanceLeaseCost
4493000
meg Finance Lease Cost
FinanceLeaseCost
4382000
us-gaap Lease Cost
LeaseCost
16601000
us-gaap Lease Cost
LeaseCost
14043000
us-gaap Operating Lease Payments
OperatingLeasePayments
9748000
us-gaap Operating Lease Payments
OperatingLeasePayments
8558000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
425000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
457000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4384000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3378000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
14676000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
23087000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
5806000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
5728000
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y4M24D
CY2024Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y6M
CY2024Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.046
CY2024Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.066
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y1M6D
CY2023Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y6M
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.046
CY2023Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.061
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
3685000
CY2024Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1382000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
12902000
CY2024Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
4676000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
10647000
CY2024Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
3999000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
7684000
CY2024Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
2983000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
6050000
CY2024Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
1733000
CY2024Q3 meg Lessee Operating Lease Liability Payments Due Year Five And Thereafter
LesseeOperatingLeaseLiabilityPaymentsDueYearFiveAndThereafter
7444000
CY2024Q3 meg Finance Lease Liability Payments Due Year Five And Thereafter
FinanceLeaseLiabilityPaymentsDueYearFiveAndThereafter
520000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
48412000
CY2024Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
15293000
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
5173000
CY2024Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
1683000
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
43239000
CY2024Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
13610000
CY2024Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2800000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
6400000
CY2023Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1500000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
5000000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
115330000
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
10712000
meg Business Combination Consideration Transferred Other Purchase Price Components
BusinessCombinationConsiderationTransferredOtherPurchasePriceComponents
-482000
us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
29372000
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
154932000
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
2319000
CY2024Q3 meg Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables And Contract Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivablesAndContractAssets
8119000
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
283000
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
10721000
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
2305000
CY2024Q3 meg Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Operating Lease Right Of Use Asset Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOperatingLeaseRightOfUseAssetNet
3345000
CY2024Q3 meg Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedGoodwill
118890000
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
162266000
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
5028000
CY2024Q3 meg Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Operating Lease Liability Net Of Current Portion
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOperatingLeaseLiabilityNetOfCurrentPortion
2258000
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
48000
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
7334000
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
154932000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
52300000
CY2024Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
178687000
CY2023Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
167937000
CY2024Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-10564000
CY2023Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-7525000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
507337000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
458466000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-34091000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-29418000
CY2023Q4 us-gaap Goodwill
Goodwill
364449000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
170291000
meg Acquisitions Measurement Period Adjustments
AcquisitionsMeasurementPeriodAdjustments
-51401000
meg Prior Year Acquisitions Measurement Period Adjustments
PriorYearAcquisitionsMeasurementPeriodAdjustments
-866000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
134000
CY2024Q3 us-gaap Goodwill
Goodwill
482607000
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
361056000
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
216404000
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
144652000
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
332635000
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
191821000
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
140813000
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
24600000
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8000000
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22500000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
7533000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
25348000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
20031000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
19151000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
16004000
CY2024Q3 meg Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
56585000
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
144652000
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
26727000
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
31053000
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14880000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
16059000
CY2024Q3 meg Other Business Acquisitions Purchase Price Obligations Current
OtherBusinessAcquisitionsPurchasePriceObligationsCurrent
350000
CY2023Q4 meg Other Business Acquisitions Purchase Price Obligations Current
OtherBusinessAcquisitionsPurchasePriceObligationsCurrent
1022000
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
11988000
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8132000
CY2024Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3634000
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3654000
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
57579000
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
59920000
CY2024Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
9900000
CY2023Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
18453000
CY2024Q3 meg Accrued Paid Time Off
AccruedPaidTimeOff
5341000
CY2023Q4 meg Accrued Paid Time Off
AccruedPaidTimeOff
1316000
CY2024Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
12542000
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
11814000
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3773000
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3077000
CY2024Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
31556000
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
34660000
CY2024Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.149
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.151
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.213
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.107
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1400000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4500000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1300000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2800000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2024Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2024Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
1183000
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
1379000
CY2024Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
249760000
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
163184000
CY2024Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
16753000
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
14196000
CY2024Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
233007000
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
148988000
CY2024Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
1200000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
16753000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
226980000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1295000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
5915000
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
250943000
meg Lessee Operating Lease Expiration Year
LesseeOperatingLeaseExpirationYear
2034
CY2020Q2 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P10Y
CY2020Q2 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
175000000
meg Number Of Debt Incurrence Test Ratio
NumberOfDebtIncurrenceTestRatio
4.5
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-10564000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-7525000
us-gaap Net Income Loss
NetIncomeLoss
-34091000
us-gaap Net Income Loss
NetIncomeLoss
-29418000
CY2024Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2750000
CY2023Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4100000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
8314000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
12300000
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-13314000
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-13314000
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11625000
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-11625000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-42405000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-42405000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-41718000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-41718000
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34242000
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34242000
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30143000
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30143000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32647000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32647000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30016000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30016000
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.39
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.39
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.39
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.39
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.39
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.39
meg Number Of Shares Out Of Money
NumberOfSharesOutOfMoney
7891144
meg Number Of Shares Out Of Money
NumberOfSharesOutOfMoney
7581261
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
9574495
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1651705
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
8366932
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
703380
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11763000
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11484000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
34866000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
35609000
CY2024Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
99400000
CY2023Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
132800000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y3M18D
CY2023Q3 us-gaap Share Price
SharePrice
32.41
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.3355
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0377
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P7Y
meg Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2024Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
10339792
CY2023Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
9462421
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178687000
CY2024Q3 meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
28312000
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
167937000
CY2023Q3 meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
23303000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
507337000
meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
68548000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
458466000
meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
61097000
CY2024Q3 meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
28312000
CY2023Q3 meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
23303000
meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
68548000
meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
61097000
CY2024Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4137000
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2089000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-11420000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5507000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1368000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1324000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4480000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2842000
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
13240000
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11863000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
37408000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
33816000
CY2024Q3 us-gaap Share Based Compensation
ShareBasedCompensation
11763000
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
11484000
us-gaap Share Based Compensation
ShareBasedCompensation
34866000
us-gaap Share Based Compensation
ShareBasedCompensation
35609000
CY2024Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2764000
CY2023Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1499000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
6371000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4970000
CY2024Q3 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-3946000
CY2023Q3 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-806000
us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-4851000
us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-1814000
CY2024Q3 meg Fair Value Changes In Contingent Liabilities
FairValueChangesInContingentLiabilities
143000
CY2023Q3 meg Fair Value Changes In Contingent Liabilities
FairValueChangesInContingentLiabilities
459000
meg Fair Value Changes In Contingent Liabilities
FairValueChangesInContingentLiabilities
385000
meg Fair Value Changes In Contingent Liabilities
FairValueChangesInContingentLiabilities
414000
CY2024Q3 meg Non Capitalizable Financing Expenses
NonCapitalizableFinancingExpenses
41000
CY2023Q3 meg Non Capitalizable Financing Expenses
NonCapitalizableFinancingExpenses
3000
meg Non Capitalizable Financing Expenses
NonCapitalizableFinancingExpenses
280000
meg Non Capitalizable Financing Expenses
NonCapitalizableFinancingExpenses
7000
CY2024Q3 meg Other Nonoperating Expenses Related To Discontinued Operations
OtherNonoperatingExpensesRelatedToDiscontinuedOperations
-96000
CY2023Q3 meg Other Nonoperating Expenses Related To Discontinued Operations
OtherNonoperatingExpensesRelatedToDiscontinuedOperations
-1302000
meg Other Nonoperating Expenses Related To Discontinued Operations
OtherNonoperatingExpensesRelatedToDiscontinuedOperations
-692000
meg Other Nonoperating Expenses Related To Discontinued Operations
OtherNonoperatingExpensesRelatedToDiscontinuedOperations
-5321000
CY2024Q3 meg Other Nonoperating Income Expense Including Discontinued Operations
OtherNonoperatingIncomeExpenseIncludingDiscontinuedOperations
-1378000
CY2023Q3 meg Other Nonoperating Income Expense Including Discontinued Operations
OtherNonoperatingIncomeExpenseIncludingDiscontinuedOperations
1000
meg Other Nonoperating Income Expense Including Discontinued Operations
OtherNonoperatingIncomeExpenseIncludingDiscontinuedOperations
-1886000
meg Other Nonoperating Income Expense Including Discontinued Operations
OtherNonoperatingIncomeExpenseIncludingDiscontinuedOperations
-215000
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-10564000
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-7525000
us-gaap Profit Loss
ProfitLoss
-34091000
us-gaap Profit Loss
ProfitLoss
-29418000
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178687000
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
167937000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
507337000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
458466000
CY2023Q3 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
0
CY2024Q3 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
0
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
0
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
0
us-gaap Description Of Defined Contribution Pension And Other Postretirement Plans
DescriptionOfDefinedContributionPensionAndOtherPostretirementPlans
401(k) Savings Plan
us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.85
CY2023 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.85
us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
1
meg Defined Contribution Plan Participants Compensation Percent
DefinedContributionPlanParticipantsCompensationPercent
0.03
meg Defined Contribution Plan Percentage Of Participants Elective Deferrals
DefinedContributionPlanPercentageOfParticipantsElectiveDeferrals
0.50
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000950170-24-123240-index-headers.html Edgar Link pending
0000950170-24-123240-index.html Edgar Link pending
0000950170-24-123240.txt Edgar Link pending
0000950170-24-123240-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
meg-20240930.htm Edgar Link pending
meg-20240930.xsd Edgar Link pending
meg-ex31_1.htm Edgar Link pending
meg-ex31_2.htm Edgar Link pending
meg-ex32_1.htm Edgar Link pending
meg-ex32_2.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
meg-20240930_htm.xml Edgar Link completed
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable