|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$758.5K
-235.59%
YoY
|
-$559.4K
-54.93%
YoY
|
-$1.241M
31.71%
YoY
|
-$942.3K
N/A
|
| Depreciation, Depletion And Amortization |
$20.70K
-78.1%
YoY
|
$94.50K
-37.54%
YoY
|
$151.3K
-2.76%
YoY
|
$155.6K
N/A
|
| Cash From Operating Activities |
-$1.272M
-63677.2%
YoY
|
$2.000K
-99.19%
YoY
|
$248.2K
-135.98%
YoY
|
-$689.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$8.513K
348.05%
YoY
|
$1.900K
-45.71%
YoY
|
$3.500K
250.0%
YoY
|
$1.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.513K
348.05%
YoY
|
-$1.900K
-45.71%
YoY
|
-$3.500K
250.0%
YoY
|
-$1.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$115.1K
-90.1%
YoY
|
$1.163M
N/A
|
| Debt Paid & Issued, Net |
$3.436K
5.27%
YoY
|
$3.264K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.795M
-2429.72%
YoY
|
-$162.9K
122.85%
YoY
|
-$73.10K
-113.22%
YoY
|
$552.9K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.272M
-63677.2%
YoY
|
$2.000K
-99.19%
YoY
|
$248.2K
-135.98%
YoY
|
-$689.9K
N/A
|
| Cash From Investing Activities |
-$8.513K
348.05%
YoY
|
-$1.900K
-45.71%
YoY
|
-$3.500K
250.0%
YoY
|
-$1.000K
N/A
|
| Cash From Financing Activities |
$3.795M
-2429.72%
YoY
|
-$162.9K
122.85%
YoY
|
-$73.10K
-113.22%
YoY
|
$552.9K
N/A
|
| Net Change In Cash |
$2.515M
-1644.87%
YoY
|
-$162.8K
-194.87%
YoY
|
$171.6K
-224.35%
YoY
|
-$138.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.272M
-63677.2%
YoY
|
$2.000K
-99.19%
YoY
|
$248.2K
-135.98%
YoY
|
-$689.9K
N/A
|
| Capital Expenditures |
$8.513K
348.05%
YoY
|
$1.900K
-45.71%
YoY
|
$3.500K
250.0%
YoY
|
$1.000K
N/A
|
| Free Cash Flow |
-$1.280M
-1280157.0%
YoY
|
$100.00
-99.96%
YoY
|
$244.7K
-135.42%
YoY
|
-$690.9K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$6.991M
5413.24%
YoY
|
$852.3K
-400.42%
YoY
|
$259.0K
-193.98%
YoY
|
-$226.1K
N/A
|
-$126.8K
N/A
|
-$283.7K
N/A
|
-$275.6K
N/A
|
| Depreciation, Depletion And Amortization |
$4.582K
-74.26%
YoY
|
$16.20K
-16.06%
YoY
|
$4.942K
-93.43%
YoY
|
$16.40K
N/A
|
$17.80K
N/A
|
$19.30K
N/A
|
$75.20K
N/A
|
| Cash From Operating Activities |
-$424.6K
-341.23%
YoY
|
-$2.750M
-4729.46%
YoY
|
$830.6K
-1544.52%
YoY
|
$471.8K
N/A
|
$176.0K
N/A
|
$59.40K
N/A
|
-$57.50K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$8.500K
347.37%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$1.900K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
-$8.500K
347.37%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$1.900K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$897.00
0.34%
YoY
|
N/A
|
N/A
|
N/A
|
$894.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.224M
603.55%
YoY
|
$4.471M
-4821.54%
YoY
|
-$74.40K
9.09%
YoY
|
-$427.7K
N/A
|
-$174.0K
N/A
|
-$94.70K
N/A
|
-$68.20K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$424.6K
-341.23%
YoY
|
-$2.750M
-4729.46%
YoY
|
$830.6K
-1544.52%
YoY
|
$471.8K
N/A
|
$176.0K
N/A
|
$59.40K
N/A
|
-$57.50K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
-$8.500K
347.37%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$1.900K
N/A
|
| Cash From Financing Activities |
-$1.224M
603.55%
YoY
|
$4.471M
-4821.54%
YoY
|
-$74.40K
9.09%
YoY
|
-$427.7K
N/A
|
-$174.0K
N/A
|
-$94.70K
N/A
|
-$68.20K
N/A
|
| Net Change In Cash |
-$1.649M
-82536.45%
YoY
|
$1.721M
-4976.49%
YoY
|
$747.7K
-685.97%
YoY
|
$44.10K
N/A
|
$2.000K
N/A
|
-$35.30K
N/A
|
-$127.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$424.6K
-341.23%
YoY
|
-$2.750M
-4729.46%
YoY
|
$830.6K
-1544.52%
YoY
|
$471.8K
N/A
|
$176.0K
N/A
|
$59.40K
N/A
|
-$57.50K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$8.500K
347.37%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$1.900K
N/A
|
| Free Cash Flow |
N/A
|
-$2.750M
-4729.46%
YoY
|
$822.1K
-1484.01%
YoY
|
$471.8K
N/A
|
N/A
|
$59.40K
N/A
|
-$59.40K
N/A
|
Loading...