|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$62.60M
-49.23%
YoY
|
-$123.3M
-259.92%
YoY
|
$77.10M
-24.56%
YoY
|
$102.2M
-16.43%
YoY
|
$122.3M
-0.89%
YoY
|
| Depreciation, Depletion And Amortization |
$58.50M
1.04%
YoY
|
$57.90M
16.97%
YoY
|
$49.50M
-5.89%
YoY
|
$52.60M
2.14%
YoY
|
$51.50M
6.63%
YoY
|
| Cash From Operating Activities |
$26.40M
-44.42%
YoY
|
$47.50M
-64.23%
YoY
|
$132.8M
34.41%
YoY
|
$98.80M
-45.05%
YoY
|
$179.8M
27.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.60M
-17.13%
YoY
|
$50.20M
19.52%
YoY
|
$42.00M
10.53%
YoY
|
$38.00M
52.61%
YoY
|
$24.90M
-44.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$114.6M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.700M
-73.39%
YoY
|
$32.70M
-129.43%
YoY
|
-$111.1M
-18616.67%
YoY
|
$600.0K
500.0%
YoY
|
$100.0K
-83.33%
YoY
|
| Cash From Investing Activities |
-$32.90M
88.0%
YoY
|
-$17.50M
-88.57%
YoY
|
-$153.1M
309.36%
YoY
|
-$37.40M
50.81%
YoY
|
-$24.80M
-44.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.600M
-88.32%
YoY
|
$13.70M
-71.52%
YoY
|
$48.10M
-25.43%
YoY
|
$64.50M
862.69%
YoY
|
$6.700M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.90M
211.64%
YoY
|
-$18.90M
-690.63%
YoY
|
$3.200M
-102.79%
YoY
|
-$114.6M
-19.8%
YoY
|
-$142.9M
-442.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.40M
-44.42%
YoY
|
$47.50M
-64.23%
YoY
|
$132.8M
34.41%
YoY
|
$98.80M
-45.05%
YoY
|
$179.8M
27.88%
YoY
|
| Cash From Investing Activities |
-$32.90M
88.0%
YoY
|
-$17.50M
-88.57%
YoY
|
-$153.1M
309.36%
YoY
|
-$37.40M
50.81%
YoY
|
-$24.80M
-44.27%
YoY
|
| Cash From Financing Activities |
-$58.90M
211.64%
YoY
|
-$18.90M
-690.63%
YoY
|
$3.200M
-102.79%
YoY
|
-$114.6M
-19.8%
YoY
|
-$142.9M
-442.69%
YoY
|
| Net Change In Cash |
-$57.90M
-1386.67%
YoY
|
$4.500M
-130.0%
YoY
|
-$15.00M
-75.49%
YoY
|
-$61.20M
-484.91%
YoY
|
$15.90M
-88.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.40M
-44.42%
YoY
|
$47.50M
-64.23%
YoY
|
$132.8M
34.41%
YoY
|
$98.80M
-45.05%
YoY
|
$179.8M
27.88%
YoY
|
| Capital Expenditures |
$41.60M
-17.13%
YoY
|
$50.20M
19.52%
YoY
|
$42.00M
10.53%
YoY
|
$38.00M
52.61%
YoY
|
$24.90M
-44.79%
YoY
|
| Free Cash Flow |
-$15.20M
462.96%
YoY
|
-$2.700M
-102.97%
YoY
|
$90.80M
49.34%
YoY
|
$60.80M
-60.75%
YoY
|
$154.9M
62.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.90M
10.42%
YoY
|
-$9.900M
518.75%
YoY
|
-$10.30M
-43.72%
YoY
|
-$28.30M
-50.61%
YoY
|
-$14.40M
24.14%
YoY
|
-$1.600M
-97.11%
YoY
|
-$18.30M
-2133.33%
YoY
|
-$57.30M
-807.41%
YoY
|
-$11.60M
-158.29%
YoY
|
-$55.30M
-300.36%
YoY
|
$900.0K
-95.81%
YoY
|
$8.100M
-50.0%
YoY
|
$19.90M
-32.31%
YoY
|
$27.60M
0.36%
YoY
|
$21.50M
-26.12%
YoY
|
$16.20M
-47.91%
YoY
|
$29.40M
-7.84%
YoY
|
$27.50M
-28.76%
YoY
|
$29.10M
40.58%
YoY
|
$31.10M
3.32%
YoY
|
| Depreciation, Depletion And Amortization |
$14.60M
75.9%
YoY
|
$9.200M
-35.66%
YoY
|
$14.90M
5.67%
YoY
|
$16.00M
9.59%
YoY
|
$8.300M
-5.68%
YoY
|
$14.30M
74.39%
YoY
|
$14.10M
0.71%
YoY
|
$14.60M
14.96%
YoY
|
$8.800M
15.79%
YoY
|
$8.200M
9.33%
YoY
|
$14.00M
13.82%
YoY
|
$12.70M
-2.31%
YoY
|
$7.600M
-14.61%
YoY
|
$7.500M
-11.76%
YoY
|
$12.30M
-2.38%
YoY
|
$13.00M
-2.26%
YoY
|
$8.900M
2.3%
YoY
|
$8.500M
11.84%
YoY
|
$12.60M
4.13%
YoY
|
$13.30M
8.13%
YoY
|
| Cash From Operating Activities |
$15.40M
-45.2%
YoY
|
-$7.400M
-84.58%
YoY
|
$25.10M
130.28%
YoY
|
$35.40M
42.17%
YoY
|
$28.10M
-2.43%
YoY
|
-$48.00M
7900.0%
YoY
|
$10.90M
-294.64%
YoY
|
$24.90M
-49.18%
YoY
|
$28.80M
-48.29%
YoY
|
-$600.0K
-103.9%
YoY
|
-$5.600M
-144.09%
YoY
|
$49.00M
16.67%
YoY
|
$55.70M
177.11%
YoY
|
$15.40M
-42.96%
YoY
|
$12.70M
30.93%
YoY
|
$42.00M
16.67%
YoY
|
$20.10M
-76.92%
YoY
|
$27.00M
-33.0%
YoY
|
$9.700M
-40.85%
YoY
|
$36.00M
-37.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.300M
-37.65%
YoY
|
$4.200M
-59.62%
YoY
|
$7.100M
-47.79%
YoY
|
$9.100M
0.0%
YoY
|
$8.500M
-48.8%
YoY
|
$10.40M
-2.8%
YoY
|
$13.60M
-1.45%
YoY
|
$9.100M
-18.75%
YoY
|
$16.60M
29.69%
YoY
|
$10.70M
-227.38%
YoY
|
$13.80M
43.75%
YoY
|
$11.20M
-233.33%
YoY
|
$12.80M
-254.22%
YoY
|
-$8.400M
55.56%
YoY
|
$9.600M
-39.62%
YoY
|
-$8.400M
75.0%
YoY
|
-$8.300M
69.39%
YoY
|
-$5.400M
50.0%
YoY
|
$15.90M
37.07%
YoY
|
-$4.800M
-52.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.200M
-57.14%
YoY
|
$500.0K
-83.33%
YoY
|
$1.300M
N/A
|
$2.900M
-90.52%
YoY
|
$2.800M
-2900.0%
YoY
|
$3.000M
36.36%
YoY
|
N/A
|
$30.60M
-126.7%
YoY
|
-$100.0K
N/A
|
$2.200M
-37.14%
YoY
|
N/A
|
-$114.6M
N/A
|
$0.00
N/A
|
$3.500M
3400.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.100M
-28.07%
YoY
|
-$3.700M
-50.0%
YoY
|
-$5.800M
-57.35%
YoY
|
-$6.200M
-128.84%
YoY
|
-$5.700M
-65.87%
YoY
|
-$7.400M
-12.94%
YoY
|
-$13.60M
-1.45%
YoY
|
$21.50M
-117.09%
YoY
|
-$16.70M
30.47%
YoY
|
-$8.500M
73.47%
YoY
|
-$13.80M
43.75%
YoY
|
-$125.8M
1397.62%
YoY
|
-$12.80M
54.22%
YoY
|
-$4.900M
-7.55%
YoY
|
-$9.600M
-37.66%
YoY
|
-$8.400M
75.0%
YoY
|
-$8.300M
72.92%
YoY
|
-$5.300M
47.22%
YoY
|
-$15.40M
32.76%
YoY
|
-$4.800M
-52.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.90M
41.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.400M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.100M
-75.29%
YoY
|
$7.600M
-81.05%
YoY
|
-$4.500M
-90.66%
YoY
|
-$42.30M
984.62%
YoY
|
-$8.500M
-49.7%
YoY
|
$40.10M
-478.3%
YoY
|
-$48.20M
-485.6%
YoY
|
-$3.900M
-105.84%
YoY
|
-$16.90M
13.42%
YoY
|
-$10.60M
-62.01%
YoY
|
$12.50M
-160.1%
YoY
|
$66.80M
-718.52%
YoY
|
-$14.90M
-56.3%
YoY
|
-$27.90M
-45.72%
YoY
|
-$20.80M
13.66%
YoY
|
-$10.80M
-28.48%
YoY
|
-$34.10M
-68.6%
YoY
|
-$51.40M
729.03%
YoY
|
-$18.30M
40.77%
YoY
|
-$15.10M
-116.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.40M
-45.2%
YoY
|
-$7.400M
-84.58%
YoY
|
$25.10M
130.28%
YoY
|
$35.40M
42.17%
YoY
|
$28.10M
-2.43%
YoY
|
-$48.00M
7900.0%
YoY
|
$10.90M
-294.64%
YoY
|
$24.90M
-49.18%
YoY
|
$28.80M
-48.29%
YoY
|
-$600.0K
-103.9%
YoY
|
-$5.600M
-144.09%
YoY
|
$49.00M
16.67%
YoY
|
$55.70M
177.11%
YoY
|
$15.40M
-42.96%
YoY
|
$12.70M
30.93%
YoY
|
$42.00M
16.67%
YoY
|
$20.10M
-76.92%
YoY
|
$27.00M
-33.0%
YoY
|
$9.700M
-40.85%
YoY
|
$36.00M
-37.93%
YoY
|
| Cash From Investing Activities |
-$4.100M
-28.07%
YoY
|
-$3.700M
-50.0%
YoY
|
-$5.800M
-57.35%
YoY
|
-$6.200M
-128.84%
YoY
|
-$5.700M
-65.87%
YoY
|
-$7.400M
-12.94%
YoY
|
-$13.60M
-1.45%
YoY
|
$21.50M
-117.09%
YoY
|
-$16.70M
30.47%
YoY
|
-$8.500M
73.47%
YoY
|
-$13.80M
43.75%
YoY
|
-$125.8M
1397.62%
YoY
|
-$12.80M
54.22%
YoY
|
-$4.900M
-7.55%
YoY
|
-$9.600M
-37.66%
YoY
|
-$8.400M
75.0%
YoY
|
-$8.300M
72.92%
YoY
|
-$5.300M
47.22%
YoY
|
-$15.40M
32.76%
YoY
|
-$4.800M
-52.48%
YoY
|
| Cash From Financing Activities |
-$2.100M
-75.29%
YoY
|
$7.600M
-81.05%
YoY
|
-$4.500M
-90.66%
YoY
|
-$42.30M
984.62%
YoY
|
-$8.500M
-49.7%
YoY
|
$40.10M
-478.3%
YoY
|
-$48.20M
-485.6%
YoY
|
-$3.900M
-105.84%
YoY
|
-$16.90M
13.42%
YoY
|
-$10.60M
-62.01%
YoY
|
$12.50M
-160.1%
YoY
|
$66.80M
-718.52%
YoY
|
-$14.90M
-56.3%
YoY
|
-$27.90M
-45.72%
YoY
|
-$20.80M
13.66%
YoY
|
-$10.80M
-28.48%
YoY
|
-$34.10M
-68.6%
YoY
|
-$51.40M
729.03%
YoY
|
-$18.30M
40.77%
YoY
|
-$15.10M
-116.52%
YoY
|
| Net Change In Cash |
$9.200M
-33.81%
YoY
|
-$3.500M
-77.12%
YoY
|
$17.50M
-134.86%
YoY
|
-$13.10M
-130.82%
YoY
|
$13.90M
-389.58%
YoY
|
-$15.30M
-22.34%
YoY
|
-$50.20M
451.65%
YoY
|
$42.50M
-525.0%
YoY
|
-$4.800M
-117.14%
YoY
|
-$19.70M
13.22%
YoY
|
-$9.100M
-53.57%
YoY
|
-$10.00M
-143.86%
YoY
|
$28.00M
-225.56%
YoY
|
-$17.40M
-41.41%
YoY
|
-$19.60M
-22.53%
YoY
|
$22.80M
41.61%
YoY
|
-$22.30M
-15.21%
YoY
|
-$29.70M
-197.38%
YoY
|
-$25.30M
301.59%
YoY
|
$16.10M
-88.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.40M
-45.2%
YoY
|
-$7.400M
-84.58%
YoY
|
$25.10M
130.28%
YoY
|
$35.40M
42.17%
YoY
|
$28.10M
-2.43%
YoY
|
-$48.00M
7900.0%
YoY
|
$10.90M
-294.64%
YoY
|
$24.90M
-49.18%
YoY
|
$28.80M
-48.29%
YoY
|
-$600.0K
-103.9%
YoY
|
-$5.600M
-144.09%
YoY
|
$49.00M
16.67%
YoY
|
$55.70M
177.11%
YoY
|
$15.40M
-42.96%
YoY
|
$12.70M
30.93%
YoY
|
$42.00M
16.67%
YoY
|
$20.10M
-76.92%
YoY
|
$27.00M
-33.0%
YoY
|
$9.700M
-40.85%
YoY
|
$36.00M
-37.93%
YoY
|
| Capital Expenditures |
$5.300M
-37.65%
YoY
|
$4.200M
-59.62%
YoY
|
$7.100M
-47.79%
YoY
|
$9.100M
0.0%
YoY
|
$8.500M
-48.8%
YoY
|
$10.40M
-2.8%
YoY
|
$13.60M
-1.45%
YoY
|
$9.100M
-18.75%
YoY
|
$16.60M
29.69%
YoY
|
$10.70M
-227.38%
YoY
|
$13.80M
43.75%
YoY
|
$11.20M
-233.33%
YoY
|
$12.80M
-254.22%
YoY
|
-$8.400M
55.56%
YoY
|
$9.600M
-39.62%
YoY
|
-$8.400M
75.0%
YoY
|
-$8.300M
69.39%
YoY
|
-$5.400M
50.0%
YoY
|
$15.90M
37.07%
YoY
|
-$4.800M
-52.94%
YoY
|
| Free Cash Flow |
$10.10M
-48.47%
YoY
|
-$11.60M
-80.14%
YoY
|
$18.00M
-766.67%
YoY
|
$26.30M
66.46%
YoY
|
$19.60M
60.66%
YoY
|
-$58.40M
416.81%
YoY
|
-$2.700M
-86.08%
YoY
|
$15.80M
-58.2%
YoY
|
$12.20M
-71.56%
YoY
|
-$11.30M
-147.48%
YoY
|
-$19.40M
-725.81%
YoY
|
$37.80M
-25.0%
YoY
|
$42.90M
51.06%
YoY
|
$23.80M
-26.54%
YoY
|
$3.100M
-150.0%
YoY
|
$50.40M
23.53%
YoY
|
$28.40M
-69.13%
YoY
|
$32.40M
-26.2%
YoY
|
-$6.200M
-229.17%
YoY
|
$40.80M
-40.18%
YoY
|
Loading...