2012 Q4 Form 10-Q Financial Statement
#000006527012000041 Filed on December 06, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
Revenue | $129.7M | $118.7M | $115.9M |
YoY Change | 11.92% | 7.13% | 7.59% |
Cost Of Revenue | $107.5M | $97.27M | $94.97M |
YoY Change | 13.16% | 7.1% | 12.96% |
Gross Profit | $22.30M | $21.50M | $20.92M |
YoY Change | 6.61% | 7.61% | -11.53% |
Gross Profit Margin | 17.19% | 18.11% | 18.05% |
Selling, General & Admin | $15.18M | $17.30M | $18.28M |
YoY Change | -16.97% | -6.82% | -14.16% |
% of Gross Profit | 68.06% | 80.45% | 87.38% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.500M | $3.910M | $4.000M |
YoY Change | 12.5% | 13.7% | 8.11% |
% of Gross Profit | 20.18% | 18.19% | 19.12% |
Operating Expenses | $15.18M | $17.30M | $18.28M |
YoY Change | -16.97% | -6.82% | -14.16% |
Operating Profit | $27.12M | $4.170M | $2.640M |
YoY Change | 927.08% | 194.08% | 11.35% |
Interest Expense | -$100.0K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
% of Operating Profit | -0.37% | 0.0% | 0.0% |
Other Income/Expense, Net | -$536.0K | $41.00K | -$194.0K |
YoY Change | 176.29% | -4.65% | -90.45% |
Pretax Income | $26.53M | $4.257M | $2.445M |
YoY Change | 984.91% | 192.18% | 779.5% |
Income Tax | $3.234M | $430.0K | $2.221M |
% Of Pretax Income | 12.19% | 10.1% | 90.84% |
Net Earnings | $23.30M | $3.900M | $311.0K |
YoY Change | 7391.96% | 161.04% | -160.62% |
Net Earnings / Revenue | 17.96% | 3.29% | 0.27% |
Basic Earnings Per Share | $0.62 | $0.10 | $0.01 |
Diluted Earnings Per Share | $0.62 | $0.10 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 37.41M shares | 37.39M shares | 37.31M shares |
Diluted Shares Outstanding | 37.98M shares | 37.89M shares | 37.52M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $77.00M | $85.10M | $75.50M |
YoY Change | 1.99% | 0.83% | -2.2% |
Cash & Equivalents | $77.00M | $85.15M | $75.55M |
Short-Term Investments | |||
Other Short-Term Assets | $12.40M | $12.30M | $12.70M |
YoY Change | -2.36% | -5.38% | 39.56% |
Inventory | $50.82M | $47.36M | $40.58M |
Prepaid Expenses | |||
Receivables | $107.9M | $94.68M | $96.09M |
Other Receivables | $600.0K | $600.0K | $900.0K |
Total Short-Term Assets | $248.7M | $240.2M | $225.9M |
YoY Change | 10.1% | 7.86% | 4.76% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $89.88M | $81.45M | $66.99M |
YoY Change | 34.18% | 31.61% | 8.92% |
Goodwill | $17.22M | $16.42M | $16.42M |
YoY Change | 4.83% | 0.0% | |
Intangibles | $17.48M | $16.22M | $17.53M |
YoY Change | -0.29% | -9.72% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $37.03M | $36.82M | $27.32M |
YoY Change | 35.55% | 34.64% | -18.46% |
Total Long-Term Assets | $83.83M | $83.86M | $77.36M |
YoY Change | 8.37% | 9.4% | -38.02% |
TOTAL ASSETS | |||
Total Short-Term Assets | $248.7M | $240.2M | $225.9M |
Total Long-Term Assets | $83.83M | $83.86M | $77.36M |
Total Assets | $422.4M | $405.5M | $370.2M |
YoY Change | 14.09% | 12.26% | 8.75% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $56.75M | $54.04M | $40.71M |
YoY Change | 39.38% | 43.06% | 12.15% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $89.63M | $89.80M | $66.62M |
YoY Change | 34.53% | 38.59% | -18.95% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $46.00M | $56.50M | $36.50M |
YoY Change | 26.03% | 109.26% | |
Other Long-Term Liabilities | $3.322M | $3.378M | $4.793M |
YoY Change | -30.69% | -36.01% | -64.76% |
Total Long-Term Liabilities | $3.322M | $3.378M | $4.793M |
YoY Change | -30.69% | -36.01% | -64.76% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $89.63M | $89.80M | $66.62M |
Total Long-Term Liabilities | $3.322M | $3.378M | $4.793M |
Total Liabilities | $92.95M | $93.18M | $71.42M |
YoY Change | 30.15% | 32.97% | -27.93% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $176.1M | $155.3M | $152.6M |
YoY Change | 15.37% | 0.26% | |
Common Stock | $98.59M | $97.83M | $94.77M |
YoY Change | 4.03% | 4.99% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $11.38M | $11.38M | $11.38M |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 1.342M shares | 1.342M shares | 1.342M shares |
Shareholders Equity | $277.6M | $250.4M | $256.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $422.4M | $405.5M | $370.2M |
YoY Change | 14.09% | 12.26% | 8.75% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $23.30M | $3.900M | $311.0K |
YoY Change | 7391.96% | 161.04% | -160.62% |
Depreciation, Depletion And Amortization | $4.500M | $3.910M | $4.000M |
YoY Change | 12.5% | 13.7% | 8.11% |
Cash From Operating Activities | $16.50M | $6.187M | -$4.800M |
YoY Change | -443.75% | -4.83% | -180.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$12.20M | $11.42M | -$4.500M |
YoY Change | 171.11% | 150.71% | 25.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.400M | -$6.400M | |
YoY Change | -78.13% | -500.0% | |
Cash From Investing Activities | -$13.60M | -$11.42M | -$10.90M |
YoY Change | 24.77% | 150.71% | 419.05% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $0.00 | ||
YoY Change | |||
Cash From Financing Activities | -13.10M | $5.908M | 6.900M |
YoY Change | -289.86% | -75.99% | -55.48% |
NET CHANGE | |||
Cash From Operating Activities | 16.50M | $6.187M | -4.800M |
Cash From Investing Activities | -13.60M | -$11.42M | -10.90M |
Cash From Financing Activities | -13.10M | $5.908M | 6.900M |
Net Change In Cash | -10.20M | $680.0K | -8.800M |
YoY Change | 15.91% | -97.44% | -145.36% |
FREE CASH FLOW | |||
Cash From Operating Activities | $16.50M | $6.187M | -$4.800M |
Capital Expenditures | -$12.20M | $11.42M | -$4.500M |
Free Cash Flow | $28.70M | -$5.228M | -$300.0K |
YoY Change | -9666.67% | -368.38% | -103.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
54775000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
56746000 | USD |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
98359000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
107894000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
193980000 | USD |
CY2012Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
200299000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
15573000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
14333000 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
77652000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
79386000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1747000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1959000 | USD | |
CY2012Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
756000 | USD |
CY2011Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
849000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
898000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
783000 | USD | |
CY2012Q4 | us-gaap |
Assets
Assets
|
422376000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
403648000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
248667000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
240433000 | USD |
CY2012Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
86063000 | USD |
CY2012Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
83826000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
86797000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
76999000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
57445000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75548000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-9798000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
18103000 | USD | |
CY2012Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.07 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.14 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.14 | ||
CY2011Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.07 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.5 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.5 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38402678 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38375678 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38312243 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38363078 | shares |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
19188000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
19201000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-497000 | USD | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-145000 | USD | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
29056000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
26019000 | USD | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-63000 | USD |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-103000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-136000 | USD | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-106000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
25883000 | USD | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
28993000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-642000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
185794000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
204737000 | USD | |
CY2011Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
94972000 | USD |
CY2012Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
107466000 | USD |
CY2012Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4801000 | USD |
CY2012Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
5436000 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3529000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3465000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
49995000 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
57279000 | USD |
us-gaap |
Depreciation
Depreciation
|
7047000 | USD | |
us-gaap |
Depreciation
Depreciation
|
7987000 | USD | |
CY2012Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2592000 | USD |
CY2012Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2595 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.62 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.72 | ||
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.62 | |
CY2011Q4 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
0 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
0 | USD | |
CY2012Q4 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
794000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
794000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-305000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
327000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.575 | ||
CY2012Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.122 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.119 | ||
CY2011Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.901 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
24629000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
24932000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1815000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1738000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1474000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1538000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1747000 | USD |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
20000000 | USD | |
CY2011Q4 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD | |
CY2012Q4 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
20000000 | USD |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
16422000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
17216000 | USD |
CY2011Q2 | us-gaap |
Goodwill
Goodwill
|
16422000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
16422000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
16422000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
16422000 | USD |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
20918000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
40901000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
43759000 | USD | |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
22292000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3904000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
30783000 | USD | |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
26526000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2445000 | USD |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2221000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2243000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3664000 | USD | |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3234000 | USD |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
10112000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
14937000 | USD | |
CY2012Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
1800000 | USD |
CY2012Q2 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
1800000 | USD |
CY2012Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
16620000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
17482000 | USD |
CY2012Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
7001000 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
9389000 | USD |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
43561000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
50823000 | USD |
CY2012Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
22325000 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
25507000 | USD |
CY2012Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
14235000 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
15927000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
422376000 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
403648000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
91877000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
89626000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
46000000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
48000000 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
207000 | USD |
CY2012Q2 | us-gaap |
Minority Interest
MinorityInterest
|
180000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
31517000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7187000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15478000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-24991000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1737000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
22685000 | USD | |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23363000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
27251000 | USD | |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
311000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1806000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-132000 | USD | |
CY2012Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-71000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-145000 | USD | |
CY2011Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-87000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-495000 | USD | |
CY2012Q2 | mei |
Prepaid Expenses And Other Current Assets
PrepaidExpensesAndOtherCurrentAssets
|
7172000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | segment | |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27115000 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2640000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31285000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4061000 | USD | |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
36806000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
37027000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-330000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5701000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1236000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2303000 | USD | |
CY2012Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
32880000 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
37102000 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3413000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3322000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
14000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-284000 | USD | |
CY2012Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-536000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-152000 | USD | |
CY2011Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-194000 | USD |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
5181000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
5187000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
6353000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1434000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9125000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23557000 | USD | |
CY2012Q2 | us-gaap |
Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Not Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsNotOwned
|
16215000 | USD |
CY2012Q4 | us-gaap |
Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Not Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsNotOwned
|
12101000 | USD |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
24500000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
36500000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
198000 | USD | |
CY2011Q4 | us-gaap |
Profit Loss
ProfitLoss
|
224000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
1661000 | USD | |
CY2012Q4 | us-gaap |
Profit Loss
ProfitLoss
|
23292000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
27119000 | USD | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
283863000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
277451000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
89883000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
77152000 | USD |
CY2012Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Other Carrying Amount
RedeemableNoncontrollingInterestEquityOtherCarryingAmount
|
170000 | USD |
CY2012Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Other Carrying Amount
RedeemableNoncontrollingInterestEquityOtherCarryingAmount
|
333000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
26500000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
154008000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
176072000 | USD |
CY2011Q4 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD |
CY2012Q4 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD |
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD | |
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD | |
CY2011Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
115890000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
226695000 | USD | |
CY2012Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
129758000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
248496000 | USD | |
CY2011Q4 | us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
115890000 | USD |
CY2012Q4 | us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
129758000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37516998 | shares | |
us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
248496000 | USD | |
us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
226695000 | USD | |
CY2012Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15177000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
32474000 | USD | |
CY2011Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18278000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
36840000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1747000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1959000 | USD | |
us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
28860 | shares | |
us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
27000 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
21975 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
255044000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
277615000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
277822000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
255224000 | USD |
CY2012Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1342188 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1342188 | shares |
CY2012Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
11377000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
11377000 | USD |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
66000 | USD |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
62000 | USD |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
518072 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
223400 | shares | |
CY2012Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
562069 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
210357 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37520247 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37920732 | shares | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37975559 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37402660 | shares | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37309890 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37413490 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37293598 | shares | |
CY2012Q2 | mei |
Finite Lived And Indefinite Lived Intangible Assets Excluding Goodwill Gross
FiniteLivedAndIndefiniteLivedIntangibleAssetsExcludingGoodwillGross
|
41249000 | USD |
CY2012Q4 | mei |
Finite Lived And Indefinite Lived Intangible Assets Excluding Goodwill Gross
FiniteLivedAndIndefiniteLivedIntangibleAssetsExcludingGoodwillGross
|
42414000 | USD |
mei |
Interest Expense Income Net
InterestExpenseIncomeNet
|
7000 | USD | |
CY2012Q4 | mei |
Interest Expense Income Net
InterestExpenseIncomeNet
|
53000 | USD |
CY2011Q4 | mei |
Interest Expense Income Net
InterestExpenseIncomeNet
|
1000 | USD |
mei |
Interest Expense Income Net
InterestExpenseIncomeNet
|
5000 | USD | |
CY2012Q4 | mei |
Prepaid And Refundable Income Taxes
PrepaidAndRefundableIncomeTaxes
|
566000 | USD |
CY2012Q2 | mei |
Prepaid And Refundable Income Taxes
PrepaidAndRefundableIncomeTaxes
|
1015000 | USD |
CY2012Q4 | mei |
Prepaid Expenses And Other Current Assets
PrepaidExpensesAndOtherCurrentAssets
|
8920000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-27 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-10-27 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000065270 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
37060490 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
METHODE ELECTRONICS INC |