2018 Q1 Form 10-Q Financial Statement

#000162828018002573 Filed on March 01, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q2 2017 Q1
Revenue $228.0M $219.7M $195.6M
YoY Change 16.56% 3.24% 5.96%
Cost Of Revenue $167.9M $164.5M $142.2M
YoY Change 18.07% 8.22% 3.8%
Gross Profit $60.10M $55.20M $53.40M
YoY Change 12.55% -9.21% 12.18%
Gross Profit Margin 26.36% 25.13% 27.3%
Selling, General & Admin $22.50M $27.00M $23.70M
YoY Change -5.06% -0.37% -9.2%
% of Gross Profit 37.44% 48.91% 44.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.100M $6.700M $5.900M
YoY Change 20.34% 9.84% 1.72%
% of Gross Profit 11.81% 12.14% 11.05%
Operating Expenses $22.50M $29.30M $23.70M
YoY Change -5.06% -0.68% -9.2%
Operating Profit $35.60M $25.90M $29.10M
YoY Change 22.34% -17.25% 35.35%
Interest Expense -$300.0K $100.0K $200.0K
YoY Change -250.0% 0.0%
% of Operating Profit -0.84% 0.39% 0.69%
Other Income/Expense, Net $3.800M $1.800M $1.000M
YoY Change 280.0% -280.0% 0.0%
Pretax Income $39.10M $27.90M $30.30M
YoY Change 29.04% -7.92% 33.48%
Income Tax $63.40M $4.700M $6.600M
% Of Pretax Income 162.15% 16.85% 21.78%
Net Earnings -$24.30M $23.10M $23.70M
YoY Change -202.53% 1.76% 37.79%
Net Earnings / Revenue -10.66% 10.51% 12.12%
Basic Earnings Per Share -$0.65 $0.62 $0.64
Diluted Earnings Per Share -$0.65 $0.62 $0.63
COMMON SHARES
Basic Shares Outstanding 37.29M shares 36.79M shares 37.22M shares
Diluted Shares Outstanding 37.29M shares 37.47M shares

Balance Sheet

Concept 2018 Q1 2017 Q2 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $304.0M $294.0M $268.8M
YoY Change 13.1% 29.06% 32.87%
Cash & Equivalents $304.0M $294.0M $268.8M
Short-Term Investments
Other Short-Term Assets $15.70M $12.50M $14.50M
YoY Change 8.28% -50.79% -55.25%
Inventory $83.60M $57.90M $62.00M
Prepaid Expenses
Receivables $201.4M $165.3M $153.8M
Other Receivables $600.0K $600.0K $0.00
Total Short-Term Assets $605.3M $530.3M $499.1M
YoY Change 21.28% 6.87% 10.01%
LONG-TERM ASSETS
Property, Plant & Equipment $153.7M $90.60M $87.70M
YoY Change 75.26% -2.58% -4.57%
Goodwill $59.60M $1.600M $1.600M
YoY Change 3625.0% -5.88% 0.0%
Intangibles $65.60M $6.600M $7.200M
YoY Change 811.11% -25.84% -24.21%
Long-Term Investments
YoY Change
Other Assets $200.8M $83.10M $18.60M
YoY Change 979.57% 24.59% 1.09%
Total Long-Term Assets $354.5M $173.7M $80.20M
YoY Change 342.02% 160.42% 19.7%
TOTAL ASSETS
Total Short-Term Assets $605.3M $530.3M $499.1M
Total Long-Term Assets $354.5M $173.7M $80.20M
Total Assets $959.8M $704.0M $667.0M
YoY Change 43.9% 7.33% 8.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $87.90M $75.30M $67.70M
YoY Change 29.84% 10.41% 5.29%
Accrued Expenses $47.10M $36.40M
YoY Change 110.4%
Deferred Revenue
YoY Change
Short-Term Debt $2.900M $0.00 $0.00
YoY Change
Long-Term Debt Due $2.900M
YoY Change
Total Short-Term Liabilities $150.3M $124.4M $111.2M
YoY Change 35.16% 5.51% 1.74%
LONG-TERM LIABILITIES
Long-Term Debt $116.0M $27.00M $37.00M
YoY Change 213.51% -52.63% -32.73%
Other Long-Term Liabilities $8.200M $2.600M $2.100M
YoY Change 290.48% -10.34% -38.24%
Total Long-Term Liabilities $8.200M $2.600M $2.100M
YoY Change 290.48% -10.34% -38.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $150.3M $124.4M $111.2M
Total Long-Term Liabilities $8.200M $2.600M $2.100M
Total Liabilities $352.6M $162.9M $113.3M
YoY Change 211.21% 34.85% 0.53%
SHAREHOLDERS EQUITY
Retained Earnings $439.2M $427.0M $407.2M
YoY Change 7.86% 19.07% 19.2%
Common Stock $19.10M $19.10M $144.3M
YoY Change -86.76% -85.46% 10.49%
Preferred Stock
YoY Change
Treasury Stock (at cost) $11.50M $11.50M $11.50M
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 1.347M shares 1.347M shares 1.347M shares
Shareholders Equity $607.2M $541.1M $507.9M
YoY Change
Total Liabilities & Shareholders Equity $959.8M $704.0M $667.0M
YoY Change 43.9% 7.33% 8.88%

Cashflow Statement

Concept 2018 Q1 2017 Q2 2017 Q1
OPERATING ACTIVITIES
Net Income -$24.30M $23.10M $23.70M
YoY Change -202.53% 1.76% 37.79%
Depreciation, Depletion And Amortization $7.100M $6.700M $5.900M
YoY Change 20.34% 9.84% 1.72%
Cash From Operating Activities $41.90M $38.50M $43.00M
YoY Change -2.56% 43.12% 23.92%
INVESTING ACTIVITIES
Capital Expenditures -$19.00M -$9.200M -$3.700M
YoY Change 413.51% 53.33% -51.95%
Acquisitions
YoY Change
Other Investing Activities $0.00 $700.0K
YoY Change -56.25%
Cash From Investing Activities -$19.00M -$8.500M -$3.700M
YoY Change 413.51% 93.18% -51.95%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.400M -9.000M -14.50M
YoY Change -144.14% 60.71% 101.39%
NET CHANGE
Cash From Operating Activities 41.90M 38.50M 43.00M
Cash From Investing Activities -19.00M -8.500M -3.700M
Cash From Financing Activities 6.400M -9.000M -14.50M
Net Change In Cash 29.30M 21.00M 24.80M
YoY Change 18.15% 24.26% 25.25%
FREE CASH FLOW
Cash From Operating Activities $41.90M $38.50M $43.00M
Capital Expenditures -$19.00M -$9.200M -$3.700M
Free Cash Flow $60.90M $47.70M $46.70M
YoY Change 30.41% 44.98% 10.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-28
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-01-27
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000065270
CY2018Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
36846729 shares
mei Business Acquisition Pro Forma Adjustmentto Costof Products Sold
BusinessAcquisitionProFormaAdjustmenttoCostofProductsSold
600000 USD
CY2017Q4 mei Business Acquisition Pro Forma Adjustmentto Income Tax Expense
BusinessAcquisitionProFormaAdjustmenttoIncomeTaxExpense
-100000 USD
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
METHODE ELECTRONICS INC
CY2017Q4 mei Business Acquisition Pro Forma Adjustmentto Amortizationof Intangible Assets
BusinessAcquisitionProFormaAdjustmenttoAmortizationofIntangibleAssets
400000 USD
mei Business Acquisition Pro Forma Adjustmentto Amortizationof Intangible Assets
BusinessAcquisitionProFormaAdjustmenttoAmortizationofIntangibleAssets
400000 USD
CY2017Q4 mei Business Acquisition Pro Forma Adjustmentto Costof Products Sold
BusinessAcquisitionProFormaAdjustmenttoCostofProductsSold
-600000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
246100000 USD
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
276000000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-25700000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
24600000 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
132200000 USD
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
135800000 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
600000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1800000 USD
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3700000 USD
CY2017Q2 us-gaap Assets
Assets
704000000 USD
CY2018Q1 us-gaap Assets
Assets
959800000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
530300000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
605300000 USD
CY2017Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
48200000 USD
mei Business Acquisition Pro Forma Adjustmentto Income Tax Expense
BusinessAcquisitionProFormaAdjustmenttoIncomeTaxExpense
100000 USD
CY2018Q1 mei Income Taxes Allowable Periodto Pay Repatriation Tax
IncomeTaxesAllowablePeriodtoPayRepatriationTax
P8Y
CY2017Q1 mei Interest Expense Income Net
InterestExpenseIncomeNet
-200000 USD
mei Interest Expense Income Net
InterestExpenseIncomeNet
-300000 USD
CY2018Q1 mei Interest Expense Income Net
InterestExpenseIncomeNet
300000 USD
mei Interest Expense Income Net
InterestExpenseIncomeNet
300000 USD
mei Paymentsto Acquire Technology Licenses Net
PaymentstoAcquireTechnologyLicensesNet
0 USD
mei Paymentsto Acquire Technology Licenses Net
PaymentstoAcquireTechnologyLicensesNet
700000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
75300000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
87900000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
165300000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
201400000 USD
CY2017Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12700000 USD
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12400000 USD
CY2017Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
0 USD
CY2018Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
48300000 USD
CY2018Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
64300000 USD
CY2017Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
24900000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
72600000 USD
CY2018Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-24400000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
25300000 USD
CY2017Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
217800000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
666000000 USD
CY2018Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
227800000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
698300000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
227800000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
268800000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
294000000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
304000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
41000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
10000000 USD
CY2017Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
7800000 USD
CY2018Q1 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
8200000 USD
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.09
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.27
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.11
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.29
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.5
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.5
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38133925 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38193353 shares
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
19100000 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
19100000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14700000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46000000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7900000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
70700000 USD
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
142200000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
433700000 USD
CY2018Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
167900000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
481600000 USD
CY2017Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
8900000 USD
CY2018Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
10200000 USD
CY2017Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
40400000 USD
CY2018Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
35900000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 USD
CY2018Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
19600000 USD
us-gaap Depreciation
Depreciation
15800000 USD
us-gaap Depreciation
Depreciation
16300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-14500000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
30300000 USD
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.219
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.208
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.621
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.781
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.30
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
18700000 USD
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
20100000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
500000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
35600000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
39200000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
12200000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3100000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5800000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.87
CY2018Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.65
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.54
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.63
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.86
CY2018Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.65
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.54
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6600000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
7700000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
5700000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5600000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
5600000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
5700000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
42200000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
104800000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6600000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
65600000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1600000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
1600000 USD
CY2018Q1 us-gaap Goodwill
Goodwill
59600000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
56600000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
1400000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
53400000 USD
us-gaap Gross Profit
GrossProfit
163000000 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
60100000 USD
us-gaap Gross Profit
GrossProfit
177700000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
30300000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
88000000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
39100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
93000000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.64
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18300000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63400000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
72600000 USD
us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-900000 USD
CY2017Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
600000 USD
CY2018Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
600000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2500000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
42400000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-16500000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5900000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7500000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-14600000 USD
CY2017Q2 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
1800000 USD
CY2018Q1 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
1800000 USD
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6600000 USD
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
65600000 USD
CY2017Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
10900000 USD
CY2018Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
14600000 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
57900000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
83600000 USD
CY2017Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
38300000 USD
CY2018Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
53400000 USD
CY2017Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8700000 USD
CY2018Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
15600000 USD
CY2017Q2 us-gaap Land
Land
600000 USD
CY2018Q1 us-gaap Land
Land
800000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
162900000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
352600000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
704000000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
959800000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
124400000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
150300000 USD
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
27000000 USD
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
116000000 USD
CY2017Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
287900000 USD
CY2018Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
364600000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-38000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
57600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13200000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-165000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
106700000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
87100000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
23700000 USD
us-gaap Net Income Loss
NetIncomeLoss
69700000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-24300000 USD
us-gaap Net Income Loss
NetIncomeLoss
20400000 USD
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2900000 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3800000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2600000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
29100000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
84800000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
35600000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
90700000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
17700000 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
27000000 USD
CY2017Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
11200000 USD
CY2018Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
13500000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
83100000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
200800000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-23700000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
32200000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
50300000 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2600000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8200000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
10300000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
10600000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1100000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
300000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
129900000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13200000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34700000 USD
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12500000 USD
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15700000 USD
CY2017Q2 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Not Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsNotOwned
15500000 USD
CY2018Q1 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Not Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsNotOwned
18000000 USD
CY2017Q2 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Costs Capitalized
PreproductionCostsRelatedToLongTermSupplyArrangementsCostsCapitalized
7100000 USD
CY2018Q1 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Costs Capitalized
PreproductionCostsRelatedToLongTermSupplyArrangementsCostsCapitalized
7600000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
71300000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
0 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
300000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2700000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
200000 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
336700000 USD
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
429700000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
90600000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
153700000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
100000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
20000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
3000000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
427000000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
439200000 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
195600000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
596700000 USD
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
228000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
659300000 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
23700000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
76400000 USD
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22500000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
83300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3300000 USD
CY2017Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2018Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
2900000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
541100000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
607200000 USD
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1346624 shares
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1346624 shares
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
11500000 USD
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
11500000 USD
CY2017Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
253351 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
180210 shares
CY2018Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
385979 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37470653 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37477967 shares
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37292934 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37661020 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37217302 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37297757 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37292934 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37275041 shares

Files In Submission

Name View Source Status
0001628280-18-002573-index-headers.html Edgar Link pending
0001628280-18-002573-index.html Edgar Link pending
0001628280-18-002573.txt Edgar Link pending
0001628280-18-002573-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mei-20180127.xml Edgar Link completed
mei-20180127.xsd Edgar Link pending
mei-20180127_cal.xml Edgar Link unprocessable
mei-20180127_def.xml Edgar Link unprocessable
mei-20180127_lab.xml Edgar Link unprocessable
mei-20180127_pre.xml Edgar Link unprocessable
mei0127201810qq3.htm Edgar Link pending
meiexhibit31101272018.htm Edgar Link pending
meiexhibit31201272018.htm Edgar Link pending
meiexhibit3201272018.htm Edgar Link pending
methodelog080115a08.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending