|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.997B
4.5%
YoY
|
$1.911B
93.62%
YoY
|
$987.0M
104.77%
YoY
|
$482.0M
478.6%
YoY
|
$83.30M
-11882.74%
YoY
|
| Depreciation, Depletion And Amortization |
$818.0M
32.58%
YoY
|
$617.0M
17.75%
YoY
|
$524.0M
30.02%
YoY
|
$403.0M
97.61%
YoY
|
$203.9M
94.23%
YoY
|
| Cash From Operating Activities |
$12.12B
53.02%
YoY
|
$7.918B
54.05%
YoY
|
$5.140B
74.83%
YoY
|
$2.940B
204.65%
YoY
|
$965.0M
-18.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.343B
56.16%
YoY
|
$860.0M
68.96%
YoY
|
$509.0M
12.11%
YoY
|
$454.0M
-20.76%
YoY
|
$572.9M
131.91%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$6.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.62M
629.64%
YoY
|
| Other Investing Activities |
-$4.836B
-34.89%
YoY
|
-$7.427B
152.53%
YoY
|
-$2.941B
-13.91%
YoY
|
-$3.416B
246.09%
YoY
|
-$987.0M
19640.74%
YoY
|
| Cash From Investing Activities |
-$6.179B
-25.44%
YoY
|
-$8.287B
140.2%
YoY
|
-$3.450B
-10.88%
YoY
|
-$3.871B
142.46%
YoY
|
-$1.597B
533.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
0.0%
YoY
|
$1.000M
-99.72%
YoY
|
$356.0M
140.54%
YoY
|
$148.0M
-114.32%
YoY
|
-$1.034B
-2011.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.904B
48.24%
YoY
|
$1.959B
-833.71%
YoY
|
-$267.0M
-129.15%
YoY
|
$916.0M
-52.42%
YoY
|
$1.925B
694.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.12B
53.02%
YoY
|
$7.918B
54.05%
YoY
|
$5.140B
74.83%
YoY
|
$2.940B
204.65%
YoY
|
$965.0M
-18.39%
YoY
|
| Cash From Investing Activities |
-$6.179B
-25.44%
YoY
|
-$8.287B
140.2%
YoY
|
-$3.450B
-10.88%
YoY
|
-$3.871B
142.46%
YoY
|
-$1.597B
533.09%
YoY
|
| Cash From Financing Activities |
$2.904B
48.24%
YoY
|
$1.959B
-833.71%
YoY
|
-$267.0M
-129.15%
YoY
|
$916.0M
-52.42%
YoY
|
$1.925B
694.57%
YoY
|
| Net Change In Cash |
$8.838B
938.54%
YoY
|
$851.0M
75.46%
YoY
|
$485.0M
-270.18%
YoY
|
-$285.0M
-125.01%
YoY
|
$1.140B
7.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.12B
53.02%
YoY
|
$7.918B
54.05%
YoY
|
$5.140B
74.83%
YoY
|
$2.940B
204.65%
YoY
|
$965.0M
-18.39%
YoY
|
| Capital Expenditures |
$1.343B
56.16%
YoY
|
$860.0M
68.96%
YoY
|
$509.0M
12.11%
YoY
|
$454.0M
-20.76%
YoY
|
$572.9M
131.91%
YoY
|
| Free Cash Flow |
$10.77B
52.64%
YoY
|
$7.058B
52.41%
YoY
|
$4.631B
86.28%
YoY
|
$2.486B
534.0%
YoY
|
$392.1M
-58.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$417.0M
-15.59%
YoY
|
$559.0M
-12.52%
YoY
|
$421.0M
6.05%
YoY
|
$523.0M
-1.51%
YoY
|
$494.0M
43.6%
YoY
|
$639.0M
287.27%
YoY
|
$397.0M
10.58%
YoY
|
$531.0M
102.67%
YoY
|
$344.0M
71.14%
YoY
|
$165.0M
0.0%
YoY
|
$359.0M
178.29%
YoY
|
$262.0M
113.01%
YoY
|
$201.0M
209.23%
YoY
|
$165.0M
-457.89%
YoY
|
$129.0M
35.47%
YoY
|
$123.0M
80.88%
YoY
|
$65.00M
-291.18%
YoY
|
-$46.10M
-8.85%
YoY
|
$95.23M
533.36%
YoY
|
| Depreciation, Depletion And Amortization |
$246.0M
43.02%
YoY
|
$238.0M
56.58%
YoY
|
$209.0M
33.12%
YoY
|
$199.0M
29.22%
YoY
|
$172.0M
11.69%
YoY
|
$152.0M
12.59%
YoY
|
$157.0M
16.3%
YoY
|
$154.0M
20.31%
YoY
|
$154.0M
22.22%
YoY
|
$135.0M
10.66%
YoY
|
$135.0M
39.18%
YoY
|
$128.0M
28.0%
YoY
|
$126.0M
50.0%
YoY
|
$122.0M
81.6%
YoY
|
$97.00M
85.7%
YoY
|
$100.0M
116.8%
YoY
|
$84.00M
118.75%
YoY
|
$67.18M
106.08%
YoY
|
$52.24M
85.23%
YoY
|
| Cash From Operating Activities |
$2.075B
101.26%
YoY
|
$5.209B
78.15%
YoY
|
$2.959B
84.94%
YoY
|
$2.917B
54.99%
YoY
|
$1.031B
-31.81%
YoY
|
$2.924B
51.66%
YoY
|
$1.600B
70.03%
YoY
|
$1.882B
33.29%
YoY
|
$1.512B
76.02%
YoY
|
$1.928B
25.03%
YoY
|
$941.0M
29.97%
YoY
|
$1.412B
55.68%
YoY
|
$859.0M
-468.67%
YoY
|
$1.542B
120.07%
YoY
|
$724.0M
172.89%
YoY
|
$907.0M
246.13%
YoY
|
-$233.0M
-12.08%
YoY
|
$700.7M
173.07%
YoY
|
$265.3M
-26.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$271.0M
-0.37%
YoY
|
$427.0M
40.0%
YoY
|
$357.0M
60.09%
YoY
|
$287.0M
55.98%
YoY
|
$272.0M
86.3%
YoY
|
$305.0M
69.44%
YoY
|
$223.0M
76.98%
YoY
|
$184.0M
61.4%
YoY
|
$146.0M
64.04%
YoY
|
$180.0M
60.71%
YoY
|
$126.0M
-218.87%
YoY
|
$114.0M
-214.0%
YoY
|
$89.00M
-35.04%
YoY
|
$112.0M
-171.96%
YoY
|
-$106.0M
-38.2%
YoY
|
-$100.0M
-38.2%
YoY
|
$137.0M
21.24%
YoY
|
-$155.6M
78.49%
YoY
|
-$171.5M
163.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.200B
-23.57%
YoY
|
-$1.574B
-13.66%
YoY
|
-$754.0M
-68.39%
YoY
|
-$938.0M
-50.66%
YoY
|
-$1.570B
19.12%
YoY
|
-$1.823B
148.37%
YoY
|
-$2.385B
98.09%
YoY
|
-$1.901B
243.14%
YoY
|
-$1.318B
193.54%
YoY
|
-$734.0M
37.45%
YoY
|
-$1.204B
115.77%
YoY
|
-$554.0M
-55.21%
YoY
|
-$449.0M
-58.69%
YoY
|
-$534.0M
-3.52%
YoY
|
-$558.0M
21.48%
YoY
|
-$1.237B
-37998.28%
YoY
|
-$1.087B
-4931.11%
YoY
|
-$553.5M
-182.22%
YoY
|
-$459.3M
104.05%
YoY
|
| Cash From Investing Activities |
-$1.471B
-20.14%
YoY
|
-$2.001B
-5.97%
YoY
|
-$1.111B
-57.4%
YoY
|
-$1.225B
-41.25%
YoY
|
-$1.842B
25.65%
YoY
|
-$2.128B
132.82%
YoY
|
-$2.608B
96.09%
YoY
|
-$2.085B
212.13%
YoY
|
-$1.466B
172.49%
YoY
|
-$914.0M
41.49%
YoY
|
-$1.330B
100.3%
YoY
|
-$668.0M
-50.04%
YoY
|
-$538.0M
-56.05%
YoY
|
-$646.0M
-8.9%
YoY
|
-$664.0M
5.25%
YoY
|
-$1.337B
742.69%
YoY
|
-$1.224B
1148.98%
YoY
|
-$709.1M
-221.03%
YoY
|
-$630.9M
117.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$61.00M
56.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.00M
56.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$473.0M
1.72%
YoY
|
$1.382B
82.56%
YoY
|
$444.0M
-38.84%
YoY
|
$613.0M
28.78%
YoY
|
$465.0M
N/A
|
$757.0M
936.99%
YoY
|
$726.0M
450.0%
YoY
|
$476.0M
-232.22%
YoY
|
$0.00
-100.0%
YoY
|
$73.00M
-708.33%
YoY
|
$132.0M
-61.4%
YoY
|
-$360.0M
-182.95%
YoY
|
-$112.0M
-173.68%
YoY
|
-$12.00M
-100.53%
YoY
|
$342.0M
-18.83%
YoY
|
$434.0M
315.92%
YoY
|
$152.0M
-117.69%
YoY
|
$2.259B
-2259105.0%
YoY
|
$421.3M
-646.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.075B
101.26%
YoY
|
$5.209B
78.15%
YoY
|
$2.959B
84.94%
YoY
|
$2.917B
54.99%
YoY
|
$1.031B
-31.81%
YoY
|
$2.924B
51.66%
YoY
|
$1.600B
70.03%
YoY
|
$1.882B
33.29%
YoY
|
$1.512B
76.02%
YoY
|
$1.928B
25.03%
YoY
|
$941.0M
29.97%
YoY
|
$1.412B
55.68%
YoY
|
$859.0M
-468.67%
YoY
|
$1.542B
120.07%
YoY
|
$724.0M
172.89%
YoY
|
$907.0M
246.13%
YoY
|
-$233.0M
-12.08%
YoY
|
$700.7M
173.07%
YoY
|
$265.3M
-26.57%
YoY
|
| Cash From Investing Activities |
-$1.471B
-20.14%
YoY
|
-$2.001B
-5.97%
YoY
|
-$1.111B
-57.4%
YoY
|
-$1.225B
-41.25%
YoY
|
-$1.842B
25.65%
YoY
|
-$2.128B
132.82%
YoY
|
-$2.608B
96.09%
YoY
|
-$2.085B
212.13%
YoY
|
-$1.466B
172.49%
YoY
|
-$914.0M
41.49%
YoY
|
-$1.330B
100.3%
YoY
|
-$668.0M
-50.04%
YoY
|
-$538.0M
-56.05%
YoY
|
-$646.0M
-8.9%
YoY
|
-$664.0M
5.25%
YoY
|
-$1.337B
742.69%
YoY
|
-$1.224B
1148.98%
YoY
|
-$709.1M
-221.03%
YoY
|
-$630.9M
117.46%
YoY
|
| Cash From Financing Activities |
$473.0M
1.72%
YoY
|
$1.382B
82.56%
YoY
|
$444.0M
-38.84%
YoY
|
$613.0M
28.78%
YoY
|
$465.0M
N/A
|
$757.0M
936.99%
YoY
|
$726.0M
450.0%
YoY
|
$476.0M
-232.22%
YoY
|
$0.00
-100.0%
YoY
|
$73.00M
-708.33%
YoY
|
$132.0M
-61.4%
YoY
|
-$360.0M
-182.95%
YoY
|
-$112.0M
-173.68%
YoY
|
-$12.00M
-100.53%
YoY
|
$342.0M
-18.83%
YoY
|
$434.0M
315.92%
YoY
|
$152.0M
-117.69%
YoY
|
$2.259B
-2259105.0%
YoY
|
$421.3M
-646.47%
YoY
|
| Net Change In Cash |
$1.604B
-898.01%
YoY
|
$4.590B
195.56%
YoY
|
$2.292B
-912.77%
YoY
|
$2.305B
744.32%
YoY
|
-$201.0M
570.0%
YoY
|
$1.553B
42.87%
YoY
|
-$282.0M
9.73%
YoY
|
$273.0M
-28.91%
YoY
|
-$30.00M
-118.63%
YoY
|
$1.087B
22.96%
YoY
|
-$257.0M
-163.93%
YoY
|
$384.0M
9500.0%
YoY
|
$161.0M
-113.05%
YoY
|
$884.0M
-60.72%
YoY
|
$402.0M
620.62%
YoY
|
$4.000M
-98.07%
YoY
|
-$1.234B
-6.52%
YoY
|
$2.251B
167.16%
YoY
|
$55.79M
-1045.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.075B
101.26%
YoY
|
$5.209B
78.15%
YoY
|
$2.959B
84.94%
YoY
|
$2.917B
54.99%
YoY
|
$1.031B
-31.81%
YoY
|
$2.924B
51.66%
YoY
|
$1.600B
70.03%
YoY
|
$1.882B
33.29%
YoY
|
$1.512B
76.02%
YoY
|
$1.928B
25.03%
YoY
|
$941.0M
29.97%
YoY
|
$1.412B
55.68%
YoY
|
$859.0M
-468.67%
YoY
|
$1.542B
120.07%
YoY
|
$724.0M
172.89%
YoY
|
$907.0M
246.13%
YoY
|
-$233.0M
-12.08%
YoY
|
$700.7M
173.07%
YoY
|
$265.3M
-26.57%
YoY
|
| Capital Expenditures |
$271.0M
-0.37%
YoY
|
$427.0M
40.0%
YoY
|
$357.0M
60.09%
YoY
|
$287.0M
55.98%
YoY
|
$272.0M
86.3%
YoY
|
$305.0M
69.44%
YoY
|
$223.0M
76.98%
YoY
|
$184.0M
61.4%
YoY
|
$146.0M
64.04%
YoY
|
$180.0M
60.71%
YoY
|
$126.0M
-218.87%
YoY
|
$114.0M
-214.0%
YoY
|
$89.00M
-35.04%
YoY
|
$112.0M
-171.96%
YoY
|
-$106.0M
-38.2%
YoY
|
-$100.0M
-38.2%
YoY
|
$137.0M
21.24%
YoY
|
-$155.6M
78.49%
YoY
|
-$171.5M
163.9%
YoY
|
| Free Cash Flow |
$1.804B
137.68%
YoY
|
$4.782B
82.59%
YoY
|
$2.602B
88.96%
YoY
|
$2.630B
54.89%
YoY
|
$759.0M
-44.44%
YoY
|
$2.619B
49.83%
YoY
|
$1.377B
68.96%
YoY
|
$1.698B
30.82%
YoY
|
$1.366B
77.4%
YoY
|
$1.748B
22.24%
YoY
|
$815.0M
-1.81%
YoY
|
$1.298B
28.9%
YoY
|
$770.0M
-308.11%
YoY
|
$1.430B
66.99%
YoY
|
$830.0M
90.0%
YoY
|
$1.007B
137.58%
YoY
|
-$370.0M
-2.12%
YoY
|
$856.3M
149.08%
YoY
|
$436.8M
2.47%
YoY
|
Loading...