|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$1.178M
1102.04%
YoY
|
$17.01M
17615.63%
YoY
|
$98.00K
-44.63%
YoY
|
$96.00K
N/A
|
$177.0K
-92.22%
YoY
|
| Cash & Equivalents |
$1.178M
1066.34%
YoY
|
N/A
|
$101.0K
-94.2%
YoY
|
N/A
|
$1.742M
-23.39%
YoY
|
| Short-Term Investments |
N/A
|
$16.88M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$156.0K
50.0%
YoY
|
$108.0K
-93.5%
YoY
|
$104.0K
N/A
|
$1.662M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$13.51M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$15.54M
7444.66%
YoY
|
$17.16M
8481.5%
YoY
|
$206.0K
-88.8%
YoY
|
$200.0K
N/A
|
$1.839M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$3.088M
1.28%
YoY
|
$3.452M
3.42%
YoY
|
$3.049M
-13.97%
YoY
|
$3.338M
N/A
|
$3.544M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$6.000K
0.0%
YoY
|
$2.056M
-29.15%
YoY
|
$6.000K
-99.79%
YoY
|
$2.902M
N/A
|
$2.865M
N/A
|
| Total Long-Term Assets |
$5.236M
-15.0%
YoY
|
$20.51M
228.65%
YoY
|
$6.160M
-3.89%
YoY
|
$6.240M
N/A
|
$6.409M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$15.54M
7444.66%
YoY
|
$17.16M
8481.5%
YoY
|
$206.0K
-88.8%
YoY
|
$200.0K
N/A
|
$1.839M
N/A
|
| Total Long-Term Assets |
$20.51M
|
$6.240M
|
$6.409M
|
||
| Total Assets |
$20.78M
226.39%
YoY
|
$37.67M
484.95%
YoY
|
$6.366M
-22.82%
YoY
|
$6.440M
N/A
|
$8.248M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$2.000K
-33.33%
YoY
|
$3.000K
-66.67%
YoY
|
$3.000K
50.0%
YoY
|
$9.000K
N/A
|
$2.000K
N/A
|
| Accrued Expenses |
$1.044M
-13.22%
YoY
|
$1.341M
18.46%
YoY
|
$1.203M
-8.31%
YoY
|
$1.132M
N/A
|
$1.312M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$15.34M
112.25%
YoY
|
$22.44M
216.0%
YoY
|
$7.225M
-8.51%
YoY
|
$7.100M
N/A
|
$7.897M
N/A
|
| Long-Term Debt Due |
N/A
|
$349.0K
-3.32%
YoY
|
$57.00K
-24.0%
YoY
|
$361.0K
N/A
|
$75.00K
N/A
|
| Total Short-Term Liabilities |
$34.81M
187.05%
YoY
|
$27.55M
130.89%
YoY
|
$12.13M
-14.95%
YoY
|
$11.93M
N/A
|
$14.26M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
N/A
|
$12.27M
26.9%
YoY
|
$10.68M
25.33%
YoY
|
$9.670M
N/A
|
$8.520M
N/A
|
| Other Long-Term Liabilities |
$60.00K
3.45%
YoY
|
$20.32M
2.81%
YoY
|
$58.00K
-99.7%
YoY
|
$19.76M
N/A
|
$19.54M
N/A
|
| Total Long-Term Liabilities |
$10.87M
-64.65%
YoY
|
$32.59M
10.73%
YoY
|
$30.76M
9.6%
YoY
|
$29.43M
N/A
|
$28.06M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$34.81M
187.05%
YoY
|
$27.55M
130.89%
YoY
|
$12.13M
-14.95%
YoY
|
$11.93M
N/A
|
$14.26M
N/A
|
| Total Long-Term Liabilities |
$10.87M
-64.65%
YoY
|
$32.59M
10.73%
YoY
|
$30.76M
9.6%
YoY
|
$29.43M
N/A
|
$28.06M
N/A
|
| Total Liabilities |
$45.68M
6.53%
YoY
|
$60.14M
45.39%
YoY
|
$42.89M
1.33%
YoY
|
$41.37M
N/A
|
$42.32M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$37.75M
14.12%
YoY
|
N/A
|
-$33.08M
10.04%
YoY
|
N/A
|
-$30.06M
N/A
|
| Common Stock |
$28.53M
141.65%
YoY
|
N/A
|
$11.81M
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$24.91M
-31.8%
YoY
|
-$22.47M
-35.66%
YoY
|
-$36.52M
7.18%
YoY
|
-$34.93M
N/A
|
-$34.07M
14.99%
YoY
|
| Total Liabilities & Shareholders Equity |
$20.78M
226.39%
YoY
|
$37.67M
484.95%
YoY
|
$6.366M
-22.82%
YoY
|
$6.440M
N/A
|
$8.248M
N/A
|
Loading...