Financial Snapshot

Revenue
$3.582B
TTM
Gross Margin
16.57%
TTM
Net Earnings
$145.5M
TTM
Current Assets
$1.509B
Q2 2024
Current Liabilities
$1.207B
Q2 2024
Current Ratio
125.02%
Q2 2024
Total Assets
$6.424B
Q2 2024
Total Liabilities
$4.415B
Q2 2024
Book Value
$2.009B
Q2 2024
Cash
$426.1M
Q2 2024
P/E
26.67
Nov 14, 2024 EST
Free Cash Flow
$254.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $3.723B $4.311B $4.415B $2.650B $3.284B $4.483B $3.061B $1.998B $2.226B $3.223B $3.024B $2.543B $2.608B $1.967B $1.198B $2.314B $2.267B $2.108B $1.658B $1.720B $1.420B $1.009B $1.149B $1.061B $694.9M $720.9M $1.299B $945.7M $1.249B $1.488B $533.4M $438.2M
YoY Change -13.63% -2.34% 66.59% -19.29% -26.75% 46.46% 53.15% -10.21% -30.95% 6.59% 18.93% -2.5% 32.61% 64.13% -48.22% 2.1% 7.5% 27.15% -3.57% 21.13% 40.71% -12.2% 8.26% 52.73% -3.61% -44.52% 37.4% -24.3% -16.04% 178.95% 21.73%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $3.723B $4.311B $4.415B $2.650B $3.284B $4.483B $3.061B $1.998B $2.226B $3.223B $3.024B $2.543B $2.608B $1.967B $1.198B $2.314B $2.267B $2.108B $1.658B $1.720B $1.420B $1.009B $1.149B $1.061B $694.9M $720.9M $1.299B $945.7M $1.249B $1.488B $533.4M $438.2M
Cost Of Revenue $3.068B $3.116B $3.096B $2.034B $2.504B $3.142B $2.012B $1.492B $1.646B $2.135B $1.918B $1.823B $1.903B $1.695B $1.056B $1.950B $1.614B $1.308B $1.206B $1.285B $1.033B $739.2M $910.6M $756.2M $689.2M $703.9M $930.9M $734.1M $848.3M $876.2M $439.5M $350.4M
Gross Profit $655.4M $1.195B $1.318B $615.9M $779.8M $1.341B $1.049B $506.3M $579.2M $1.089B $1.106B $720.0M $705.0M $271.7M $141.8M $363.8M $652.3M $800.1M $451.7M $434.4M $386.5M $269.6M $238.4M $305.0M $5.800M $17.00M $368.5M $211.6M $400.9M $611.7M $93.90M $87.80M
Gross Profit Margin 17.6% 27.73% 29.86% 23.24% 23.75% 29.92% 34.27% 25.34% 26.02% 33.78% 36.59% 28.32% 27.03% 13.82% 11.83% 15.72% 28.78% 37.95% 27.24% 25.26% 27.23% 26.72% 20.75% 28.74% 0.83% 2.36% 28.36% 22.37% 32.09% 41.11% 17.6% 20.04%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $243.5M $219.0M $210.8M $246.8M $184.2M $182.5M $243.7M $204.8M $113.6M $124.1M $274.5M $178.9M $130.5M
YoY Change 11.2% 3.87% -14.57% 33.98% 0.93% -25.11% 18.99% 80.28% -8.46% -54.79% 53.44% 37.09%
% of Gross Profit 37.16% 18.32% 15.99% 40.07% 23.62% 13.61% 23.24% 40.45% 19.61% 11.4% 24.81% 24.85% 18.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $391.8M $372.4M $363.1M $357.1M $344.1M $245.3M $232.2M $228.1M $194.8M $142.7M $123.3M $149.4M $156.7M $137.2M $117.6M $107.1M $112.4M $106.8M $91.20M $78.70M $96.10M $111.3M $113.7M $110.0M $111.5M $106.8M $117.1M $114.1M $97.60M $74.60M $57.80M $42.60M
YoY Change 5.21% 2.57% 1.68% 3.78% 40.28% 5.64% 1.8% 17.09% 36.51% 15.73% -17.47% -4.66% 14.21% 16.67% 9.8% -4.72% 5.24% 17.11% 15.88% -18.11% -13.66% -2.11% 3.36% -1.35% 4.4% -8.8% 2.63% 16.91% 30.83% 29.07% 35.68%
% of Gross Profit 59.78% 31.16% 27.54% 57.98% 44.13% 18.29% 22.14% 45.05% 33.63% 13.1% 11.14% 20.75% 22.23% 50.5% 82.93% 29.44% 17.23% 13.35% 20.19% 18.12% 24.86% 41.28% 47.69% 36.07% 1922.41% 628.24% 31.78% 53.92% 24.35% 12.2% 61.55% 48.52%
Operating Expenses $391.8M $702.7M $606.3M $678.2M $640.4M $511.4M $572.4M $510.3M $406.3M $434.1M $571.2M $417.8M $360.9M $137.2M $117.6M $107.1M $112.4M $106.8M $91.30M $78.70M $96.00M $111.2M $113.7M $110.0M $111.5M $106.8M $117.0M $114.0M $97.50M $74.50M $59.20M $47.60M
YoY Change -44.24% 15.91% -10.61% 5.9% 25.22% -10.66% 12.17% 25.6% -6.4% -24.0% 36.72% 15.77% 163.05% 16.67% 9.8% -4.72% 5.24% 16.98% 16.01% -18.02% -13.67% -2.2% 3.36% -1.35% 4.4% -8.72% 2.63% 16.92% 30.87% 25.84% 24.37%
Operating Profit $263.6M $492.7M $712.0M -$62.30M $139.4M $829.6M $476.4M -$4.000M $172.9M $654.8M $535.2M $302.2M $344.1M $134.5M $24.20M $256.7M $539.9M $693.3M $360.4M $355.7M $290.5M $158.4M $124.7M $195.0M -$105.7M -$89.80M $251.5M $97.60M $303.4M $537.2M $34.70M $40.20M
YoY Change -46.5% -30.8% -1242.8% -144.69% -83.2% 74.14% -12010.0% -102.31% -73.59% 22.35% 77.1% -12.18% 155.84% 455.79% -90.57% -52.45% -22.13% 92.37% 1.32% 22.44% 83.4% 27.02% -36.05% -284.48% 17.71% -135.71% 157.68% -67.83% -43.52% 1448.13% -13.68%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $22.04M -$28.47M -$45.63M -$135.0M -$68.60M -$18.10M -$5.600M -$66.00M -$24.50M -$35.20M -$29.40M -$60.60M -$60.10M -$28.20M -$27.80M -$27.80M -$17.00M -$35.00M -$31.10M -$24.00M -$25.00M -$18.60M -$12.80M -$16.10M -$10.70M $3.900M -$2.300M $2.600M -$9.800M -$26.30M -$19.60M -$11.20M
YoY Change -177.42% -37.61% -66.2% 96.79% 279.01% 223.21% -91.52% 169.39% -30.4% 19.73% -51.49% 0.83% 113.12% 1.44% 0.0% 63.53% -51.43% 12.54% 29.58% -4.0% 34.41% 45.31% -20.5% 50.47% -374.36% -269.57% -188.46% -126.53% -62.74% 34.18% 75.0%
% of Operating Profit 8.36% -5.78% -6.41% -49.21% -2.18% -1.18% -14.17% -5.38% -5.49% -20.05% -17.47% -20.97% -114.88% -10.83% -3.15% -5.05% -8.63% -6.75% -8.61% -11.74% -10.26% -8.26% -0.91% 2.66% -3.23% -4.9% -56.48% -27.86%
Other Income/Expense, Net $0.00 $27.00M $0.00 $4.100M -$105.0M -$39.10M $1.100M $200.0K $0.00
YoY Change -100.0% -103.9% 168.54% -3654.55% 450.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $285.6M $582.1M $666.3M -$187.4M $120.8M $811.5M $470.9M -$37.50M $213.4M $661.6M $447.1M -$119.8M $283.9M $128.5M -$3.500M $195.5M $522.9M $658.3M $288.2M $331.7M $86.20M $51.30M $100.8M $179.0M -$186.1M -$85.90M $253.2M -$4.800M $254.5M $512.0M $15.40M $29.00M
YoY Change -50.94% -12.63% -455.57% -255.13% -85.11% 72.33% -1355.73% -117.57% -67.74% 47.98% -473.21% -142.2% 120.93% -3771.43% -101.79% -62.61% -20.57% 128.42% -13.11% 284.8% 68.03% -49.11% -43.69% -196.18% 116.65% -133.93% -5375.0% -101.89% -50.29% 3224.68% -46.9%
Income Tax $1.489M $119.9M $110.4M -$62.10M $4.500M $153.5M $95.80M -$9.300M $11.00M $155.3M $70.10M -$85.30M $55.90M $34.50M -$4.300M $26.70M $147.2M $175.3M $122.4M $95.20M $84.80M $24.90M $29.30M $34.10M -$36.20M -$17.50M $51.20M $3.000M $62.70M $69.30M $4.700M $3.000M
% Of Pretax Income 0.52% 20.59% 16.57% 3.73% 18.92% 20.34% 5.15% 23.47% 15.68% 19.69% 26.85% 13.66% 28.15% 26.63% 42.47% 28.7% 98.38% 48.54% 29.07% 19.05% 20.22% 24.64% 13.54% 30.52% 10.34%
Net Earnings $174.1M $353.8M $482.4M -$156.7M $87.80M $569.0M $316.1M -$12.50M $200.6M $454.6M $329.2M -$68.10M $201.3M $96.00M $700.0K $168.8M $375.7M $482.9M $165.8M $236.4M $1.400M $26.40M $71.40M $144.9M -$149.9M -$68.40M $202.0M -$7.900M $191.7M $442.7M $10.70M $26.10M
YoY Change -50.78% -26.65% -407.82% -278.47% -84.57% 80.01% -2628.8% -106.23% -55.87% 38.09% -583.41% -133.83% 109.69% 13614.29% -99.59% -55.07% -22.2% 191.25% -29.86% 16785.71% -94.7% -63.03% -50.72% -196.66% 119.15% -133.86% -2656.96% -104.12% -56.7% 4037.38% -59.0%
Net Earnings / Revenue 4.68% 8.21% 10.93% -5.91% 2.67% 12.69% 10.33% -0.63% 9.01% 14.1% 10.89% -2.68% 7.72% 4.88% 0.06% 7.29% 16.58% 22.9% 10.0% 13.75% 0.1% 2.62% 6.21% 13.65% -21.57% -9.49% 15.55% -0.84% 15.35% 29.75% 2.01% 5.96%
Basic Earnings Per Share
Diluted Earnings Per Share $2.57 $4.93 $6.327M -$2.056M $1.145M $7.033M $3.642M -$139.2K $2.197M $4.726M $3.415M -$726.0K $2.132M $1.027M $7.551K $1.779M $3.680M $4.414M $1.400M $1.922M $11.15K $205.0K $462.4K $830.4K -$865.5K -$391.5K $1.099M -$41.80K $1.007M $2.242M $62.76K $163.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $458.0M $857.7M $932.1M $833.8M $416.8M $256.1M $375.5M $223.9M $254.9M $951.6M $732.7M $727.4M $350.7M $193.8M $169.8M $328.4M $488.2M $355.1M $158.8M $210.0M $287.9M $421.4M $332.1M $225.9M $151.9M $287.7M $492.3M $383.9M $399.6M $192.2M $85.30M $95.30M
YoY Change -46.6% -7.97% 11.79% 100.05% 62.75% -31.8% 67.71% -12.16% -73.21% 29.88% 0.73% 107.41% 80.96% 14.13% -48.29% -32.73% 37.48% 123.61% -24.38% -27.06% -31.68% 26.89% 47.01% 48.72% -47.2% -41.56% 28.24% -3.93% 107.91% 125.32% -10.49%
Cash & Equivalents $458.0M $857.7M $932.1M $833.8M $416.8M $256.1M $375.5M $223.9M $254.9M $951.6M $732.7M $727.4M $350.7M $193.8M $169.8M $328.4M $488.2M $355.1M $158.8M $210.0M $287.9M $421.4M $332.1M $225.9M $151.9M $287.7M $492.3M $383.9M $399.6M $192.2M $85.30M $95.30M
Short-Term Investments
Other Short-Term Assets $61.92M $77.93M $45.81M $40.30M $46.00M $93.40M $26.50M $20.80M $19.60M $23.10M $20.50M $25.60M $24.50M $26.90M $23.90M $16.80M $20.90M $24.00M $13.60M $16.50M $14.90M $12.10M $8.700M $10.80M $10.40M $9.500M $12.40M $9.200M $13.40M $12.50M $12.10M $10.30M
YoY Change -20.55% 70.14% 13.66% -12.39% -50.75% 252.45% 27.4% 6.12% -15.15% 12.68% -19.92% 4.49% -8.92% 12.55% 42.26% -19.62% -12.92% 76.47% -17.58% 10.74% 23.14% 39.08% -19.44% 3.85% 9.47% -23.39% 34.78% -31.34% 7.2% 3.31% 17.48%
Inventory $426.8M $439.8M $459.6M $308.7M $281.1M $388.0M $304.5M $281.3M $253.2M $306.8M $335.0M $256.3M $281.0M $229.7M $171.6M $177.6M $312.1M $244.8M $140.1M $142.2M $126.7M $119.1M $99.90M $140.2M $72.80M $70.70M $89.30M $68.10M $64.20M $108.1M $39.20M $29.60M
Prepaid Expenses
Receivables $533.6M $407.7M $458.1M $336.0M $344.0M $412.7M $429.6M $335.6M $263.2M $319.2M $426.5M $332.0M $310.6M $257.9M $191.0M $141.7M $369.3M $318.0M $234.9M $244.2M $167.7M $169.2M $101.7M $186.0M $119.1M $91.00M $245.8M $207.8M $173.0M $339.0M $84.80M $50.60M
Other Receivables $0.00 $93.19M $93.25M $76.00M $144.7M $101.9M $107.0M $164.0M $241.2M $85.20M $107.6M $85.20M $67.80M $62.10M $66.40M $71.70M $32.50M $48.40M $61.60M $49.00M $53.20M $31.80M $33.50M $100.8M $108.1M $111.3M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.480B $1.876B $1.989B $1.595B $1.233B $1.252B $1.243B $1.026B $1.032B $1.686B $1.622B $1.427B $1.035B $770.4M $622.7M $736.3M $1.223B $990.3M $608.9M $661.9M $650.3M $753.6M $575.9M $663.7M $462.3M $570.2M $839.8M $669.1M $650.3M $651.9M $221.4M $185.9M
YoY Change -21.11% -5.65% 24.7% 29.4% -1.57% 0.72% 21.2% -0.62% -38.78% 3.91% 13.73% 37.88% 34.29% 23.72% -15.43% -39.8% 23.51% 62.64% -8.01% 1.78% -13.71% 30.86% -13.23% 43.56% -18.92% -32.1% 25.51% 2.89% -0.25% 194.44% 19.1%
Property, Plant & Equipment $4.412B $4.155B $3.686B $3.677B $3.576B $3.025B $2.998B $3.118B $3.159B $2.778B $2.231B $1.774B $2.284B $2.307B $2.184B $1.899B $1.542B $1.362B $1.396B $1.367B $1.320B $979.9M $1.032B $1.046B $1.114B $1.141B $1.065B $1.021B $1.014B $974.6M $698.4M $686.9M
YoY Change 6.17% 12.73% 0.25% 2.82% 18.22% 0.89% -3.82% -1.31% 13.7% 24.53% 25.75% -22.32% -1.01% 5.66% 14.99% 23.15% 13.2% -2.42% 2.14% 3.53% 34.73% -5.02% -1.36% -6.1% -2.37% 7.16% 4.32% 0.63% 4.05% 39.55% 1.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $184.2M $202.7M $221.9M $194.0M $198.1M $202.4M $193.4M $201.9M $228.7M $220.7M $206.8M $184.7M $10.90M $17.10M $38.00M $72.70M $0.00 $3.800M $0.00
YoY Change -9.1% -8.67% 14.4% -2.07% -2.12% 4.65% -4.21% -11.72% 3.62% 6.72% 11.97% 1594.5% -36.26% -55.0% -47.73%
Other Assets $350.2M $378.8M $174.2M $230.1M $168.9M $106.8M $150.4M $188.2M $114.4M $90.60M $60.80M $57.30M $56.50M $34.20M $59.90M $63.80M $70.00M $100.5M $101.0M $96.20M $111.3M $50.90M $40.00M $44.60M $52.20M $68.10M $68.60M $81.50M $84.20M $61.80M $49.90M $40.00M
YoY Change -7.54% 117.39% -24.28% 36.23% 58.15% -28.99% -20.09% 64.51% 26.27% 49.01% 6.11% 1.42% 65.2% -42.9% -6.11% -8.86% -30.35% -0.5% 4.99% -13.57% 118.66% 27.25% -10.31% -14.56% -23.35% -0.73% -15.83% -3.21% 36.25% 23.85% 24.75%
Total Long-Term Assets $4.946B $4.755B $4.101B $4.101B $3.964B $3.357B $3.368B $3.531B $3.524B $3.089B $2.498B $2.016B $2.359B $2.370B $2.301B $2.063B $1.647B $1.463B $1.497B $1.463B $1.432B $1.066B $1.118B $1.140B $1.182B $1.229B $1.133B $1.102B $1.098B $1.036B $748.4M $726.9M
YoY Change 4.02% 15.95% -0.01% 3.46% 18.09% -0.32% -4.63% 0.2% 14.06% 23.65% 23.93% -14.54% -0.48% 3.03% 11.54% 25.26% 12.58% -2.3% 2.34% 2.2% 34.32% -4.64% -1.97% -3.57% -3.8% 8.44% 2.83% 0.35% 5.97% 38.48% 2.96%
Total Assets $6.427B $6.631B $6.090B $5.696B $5.197B $4.609B $4.611B $4.557B $4.556B $4.775B $4.121B $3.443B $3.394B $3.141B $2.923B $2.799B $2.870B $2.453B $2.106B $2.125B $2.082B $1.819B $1.693B $1.804B $1.645B $1.799B $1.973B $1.771B $1.749B $1.688B $969.8M $912.8M
YoY Change
Accounts Payable $771.9M $789.2M $836.0M $601.0M $493.8M $617.4M $626.8M $523.2M $508.6M $566.9M $618.2M $377.7M $327.1M $259.0M $232.9M $235.4M $466.0M $310.0M $235.5M $230.8M $178.4M $136.0M $110.3M $132.0M $113.1M $106.6M $187.8M $119.2M $111.7M $231.3M $88.00M $105.4M
YoY Change -2.2% -5.59% 39.09% 21.71% -20.02% -1.5% 19.8% 2.87% -10.28% -8.3% 63.67% 15.47% 26.29% 11.21% -1.06% -49.48% 50.32% 31.63% 2.04% 29.37% 31.18% 23.3% -16.44% 16.71% 6.1% -43.24% 57.55% 6.71% -51.71% 162.84% -16.51%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K
YoY Change -100.0%
Long-Term Debt Due $435.4M $123.9M $110.1M $137.3M $128.2M $383.8M $65.20M $54.00M $47.90M $193.8M $41.50M $38.30M $257.8M $61.50M $29.30M $15.30M $15.30M $14.00M $14.00M $258.1M $0.00 $0.00 $19.60M $9.500M $32.30M $19.20M
YoY Change 251.54% 12.53% -19.83% 7.1% -66.6% 488.65% 20.74% 12.73% -75.28% 366.99% 8.36% -85.14% 319.19% 109.9% 91.5% 0.0% 9.29% 0.0% -94.58% -100.0% 106.32% -70.59% 68.23%
Total Short-Term Liabilities $1.302B $942.6M $963.2M $765.4M $648.2M $1.047B $747.9M $606.9M $581.9M $819.8M $745.3M $446.3M $603.0M $330.3M $271.6M $258.7M $498.3M $341.0M $259.2M $499.1M $211.4M $142.1M $265.0M $137.3M $123.3M $115.7M $192.9M $124.1M $136.0M $240.8M $120.3M $125.0M
YoY Change 38.16% -2.14% 25.85% 18.08% -38.11% 40.05% 23.23% 4.3% -29.02% 10.0% 67.0% -25.99% 82.56% 21.61% 4.99% -48.08% 46.13% 31.56% -48.07% 136.09% 48.77% -46.38% 93.01% 11.35% 6.57% -40.02% 55.44% -8.75% -43.52% 100.17% -3.76%
Long-Term Debt $2.578B $2.898B $2.765B $2.948B $2.359B $1.075B $1.446B $1.502B $1.488B $1.528B $1.127B $1.156B $708.1M $964.8M $884.9M $766.7M $582.0M $472.9M $486.9M $350.9M $756.2M $547.2M $249.5M $399.2M $399.0M $398.7M $398.5M $398.2M $401.3M $398.4M $409.1M $368.8M
YoY Change -11.02% 4.79% -6.21% 24.98% 119.55% -25.71% -3.71% 0.95% -2.63% 35.62% -2.53% 63.27% -26.61% 9.03% 15.42% 31.74% 23.07% -2.88% 38.76% -53.6% 38.19% 119.32% -37.5% 0.05% 0.08% 0.05% 0.08% -0.77% 0.73% -2.62% 10.93%
Other Long-Term Liabilities $154.9M $134.6M $193.7M $327.5M $286.1M $398.1M $404.9M $351.2M $231.7M $140.9M $188.5M $200.2M $178.2M $140.6M $97.20M $97.40M $74.40M $68.80M $79.40M $60.20M $67.40M $53.00M $78.90M $79.70M $67.70M $50.70M $62.40M $64.00M $29.60M $0.00 $0.00 $0.00
YoY Change 15.09% -30.53% -40.84% 14.47% -28.13% -1.68% 15.29% 51.58% 64.44% -25.25% -5.84% 12.35% 26.74% 44.65% -0.21% 30.91% 8.14% -13.35% 31.89% -10.68% 27.17% -32.83% -1.0% 17.73% 33.53% -18.75% -2.5% 116.22%
Total Long-Term Liabilities $2.733B $3.032B $2.959B $3.276B $2.645B $1.473B $1.851B $1.853B $1.720B $1.669B $1.315B $1.356B $886.3M $1.105B $982.1M $864.1M $656.4M $541.7M $566.3M $411.1M $823.6M $600.2M $328.4M $478.9M $466.7M $449.4M $460.9M $462.2M $430.9M $398.4M $409.1M $368.8M
YoY Change -9.86% 2.48% -9.67% 23.84% 79.63% -20.46% -0.11% 7.77% 3.03% 26.9% -3.02% 53.03% -19.82% 12.55% 13.66% 31.64% 21.17% -4.34% 37.75% -50.08% 37.22% 82.76% -31.43% 2.61% 3.85% -2.5% -0.28% 7.26% 8.16% -2.62% 10.93%
Total Liabilities $4.496B $4.519B $4.406B $4.547B $3.865B $3.098B $3.110B $2.960B $2.836B $2.989B $2.463B $2.153B $1.989B $1.888B $1.687B $1.511B $1.535B $1.244B $1.157B $1.176B $1.296B $915.2M $757.9M $758.5M $688.2M $691.5M $781.6M $658.9M $635.3M $680.5M $539.8M $501.0M
YoY Change -0.53% 2.57% -3.1% 17.65% 24.76% -0.39% 5.07% 4.36% -5.11% 21.35% 14.42% 8.24% 5.37% 11.87% 11.7% -1.56% 23.37% 7.54% -1.62% -9.31% 41.64% 20.75% -0.08% 10.22% -0.48% -11.53% 18.62% 3.71% -6.64% 26.07% 7.74%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.8815 Billion

About

Methanex Corp. engages in the production and supply of methanol. The company is headquartered in Vancouver, British Columbia and currently employs 1,451 full-time employees. The firm supplies methanol to international markets in North America, Asia Pacific, Europe, and South America. Its operations consist of the production and sale of methanol, a commodity chemical. The company operates production sites in Canada, Chile, Egypt, New Zealand, Trinidad and Tobago and the United States. The company has three plants in New Zealand, Motunui 1, Motunui 2 and Waitara Valley. Its two plants in Geismar serve customers in methanol markets. The company has two plants in Trinidad, Titan and Atlas that supplies methanol to various methanol markets. Its Chile production site supplies methanol to customers in South America and Asia Pacific, having two plants in Chile, Chile I and Chile IV. Its Egypt plant is located on the Mediterranean Sea and primarily supply methanol to the domestic and European market. Its plant in Medicine Hat, Alberta, supplies methanol to customers in North America.

Industry: Industrial Organic Chemicals Peers: Loop Industries Inc