$MERC Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MERC

$0.85 -$0.02 (2.01%)

Deep Research with AI Research

Overview

$MERC Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.868B -8.58% YoY	$2.043B 2.48% YoY	$1.994B -12.59% YoY	$2.281B 26.49% YoY	$1.803B 26.71% YoY
Cost Of Revenue	$1.881B 1.97% YoY	$1.845B -6.21% YoY	$1.967B 10.34% YoY	$1.783B 29.4% YoY	$1.378B 8.78% YoY
Gross Profit	-$13.23M -106.67% YoY	$198.4M 641.85% YoY	$26.74M -94.63% YoY	$498.2M 17.08% YoY	$425.5M 171.72% YoY
Selling, General & Admin	$114.4M -1.71% YoY	$116.4M -5.48% YoY	$123.2M 16.39% YoY	$105.8M 34.08% YoY	$78.93M 18.04% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$160.0M -6.29% YoY	$170.8M -0.99% YoY	$172.5M 19.67% YoY	$144.2M 9.04% YoY	$132.2M 2.54% YoY
Operating Expenses	$114.4M -1.71% YoY	$116.4M -5.48% YoY	$123.2M 16.39% YoY	$105.8M 34.08% YoY	$78.93M 18.04% YoY
Operating Profit	-$397.7M -2750.42% YoY	$15.01M -107.95% YoY	-$188.8M -148.11% YoY	$392.4M 13.21% YoY	$346.6M 443.84% YoY
Interest Expense	-$114.8M 12.67% YoY	-$101.9M 15.5% YoY	-$88.25M 23.42% YoY	-$71.50M 2.07% YoY	-$70.05M -13.2% YoY
Other Income/Expense, Net	-$113.5M 11.32% YoY	-$101.9M 25.75% YoY	-$81.05M 72.21% YoY	-$47.07M -426.86% YoY	$14.40M -119.23% YoY
Pretax Income	-$511.2M 488.17% YoY	-$86.92M -67.79% YoY	-$269.8M -178.14% YoY	$345.3M 32.52% YoY	$260.6M -2439.23% YoY
Income Tax	-$13.32M 650.96% YoY	-$1.774M -93.61% YoY	-$27.77M -128.26% YoY	$98.26M 9.7% YoY	$89.58M 1369.47% YoY
Net Earnings	-$497.9M 484.78% YoY	-$85.14M -64.83% YoY	-$242.1M -197.98% YoY	$247.0M 44.48% YoY	$171.0M -1092.1% YoY
Basic Earnings Per Share	-$7.44 485.83% YoY	-$1.27 -65.21% YoY	-$3.65 -197.59% YoY	$3.74 44.4% YoY	$2.59 -1096.15% YoY
Diluted Earnings Per Share	-$7.44 485.83% YoY	-$1.27 -65.21% YoY	-$3.65 -198.38% YoY	$3.71 43.8% YoY	$2.58 -1092.31% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	66.93M 0.17% YoY	66.82M 0.62% YoY	66.41M 0.46% YoY	66.10M 0.24% YoY	65.94M 0.27% YoY
Diluted Shares Outstanding	66.93M 0.17% YoY	66.82M 0.62% YoY	66.41M -0.29% YoY	66.60M 0.48% YoY	66.28M 0.78% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$489.3M -3.49% YoY	$449.5M -7.96% YoY	$458.1M -8.78% YoY	$453.5M -9.18% YoY	$507.0M -8.39% YoY	$488.4M 3.81% YoY	$502.1M 6.65% YoY	$499.4M -5.75% YoY	$553.4M 5.89% YoY	$470.5M -19.31% YoY	$470.8M -11.64% YoY	$529.9M -7.42% YoY	$522.7M -11.82% YoY	$583.1M 12.35% YoY	$532.8M 13.43% YoY	$572.3M 42.43% YoY	$592.7M 43.62% YoY	$519.0M 30.33% YoY	$469.7M 41.0% YoY
Cost Of Revenue	$471.7M 0.24% YoY	$432.4M 7.24% YoY	$496.8M 7.04% YoY	$481.5M 0.5% YoY	$470.5M -5.62% YoY	$403.2M -13.18% YoY	$464.1M 2.19% YoY	$479.1M -13.66% YoY	$498.5M 0.99% YoY	$464.4M -7.12% YoY	$454.2M 13.6% YoY	$554.9M 27.66% YoY	$493.6M 10.14% YoY	$500.0M 35.03% YoY	$399.8M 18.82% YoY	$434.7M 31.82% YoY	$448.2M 31.4% YoY	$370.3M 1.46% YoY	$336.5M 13.69% YoY
Gross Profit	$17.65M -51.55% YoY	$17.08M -79.95% YoY	-$38.77M -202.03% YoY	-$27.97M -237.89% YoY	$36.44M -33.63% YoY	$85.18M 1301.22% YoY	$38.00M 127.53% YoY	$20.29M -181.02% YoY	$54.90M 89.11% YoY	$6.079M -92.68% YoY	$16.70M -87.44% YoY	-$25.04M -118.19% YoY	$29.03M -79.92% YoY	$83.02M -44.15% YoY	$133.0M -0.19% YoY	$137.7M 90.99% YoY	$144.5M 101.88% YoY	$148.6M 348.28% YoY	$133.2M 357.46% YoY
Selling, General & Admin	$28.55M -3.9% YoY	$25.48M -1.18% YoY	$28.82M -1.15% YoY	$30.43M 2.15% YoY	$29.70M -6.3% YoY	$25.79M -3.56% YoY	$29.16M -3.12% YoY	$29.79M -8.04% YoY	$31.70M -6.63% YoY	$26.74M -25.22% YoY	$30.10M 24.06% YoY	$32.39M 37.14% YoY	$33.95M 52.95% YoY	$35.76M 91.47% YoY	$24.26M 24.56% YoY	$23.62M 16.73% YoY	$22.20M 8.28% YoY	$18.67M 6.46% YoY	$19.48M 26.57% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$40.74M 0.95% YoY	$42.66M -12.65% YoY	$39.51M -5.05% YoY	$37.52M -6.05% YoY	$40.36M -0.12% YoY	$48.83M 11.49% YoY	$41.61M 1.61% YoY	$39.94M -0.53% YoY	$40.40M -15.1% YoY	$43.80M -10.36% YoY	$40.95M 27.4% YoY	$40.15M 29.41% YoY	$47.59M 48.18% YoY	$48.86M 39.77% YoY	$32.14M -6.33% YoY	$31.03M -2.9% YoY	$32.12M 3.71% YoY	$34.96M 3.13% YoY	$34.32M 7.62% YoY
Operating Expenses	$28.55M -3.9% YoY	$25.48M -1.18% YoY	$28.82M -1.15% YoY	$30.43M 2.15% YoY	$29.70M -6.3% YoY	$25.79M -3.56% YoY	$29.16M -3.12% YoY	$29.79M -8.04% YoY	$31.70M -6.63% YoY	$26.74M -25.22% YoY	$30.10M 24.06% YoY	$32.39M 37.14% YoY	$33.95M 52.95% YoY	$35.76M 91.47% YoY	$24.26M 24.56% YoY	$23.62M 16.73% YoY	$22.20M 7.76% YoY	$18.67M 6.46% YoY	$19.48M 26.57% YoY
Operating Profit	-$32.89M -588.52% YoY	-$8.407M -114.15% YoY	-$67.59M -864.49% YoY	-$58.40M 33.41% YoY	$6.733M -1602.9% YoY	$59.39M -387.46% YoY	$8.841M -358.06% YoY	-$43.78M -59.77% YoY	-$448.0K -97.77% YoY	-$20.66M -143.71% YoY	-$3.426M -103.15% YoY	-$108.8M -195.44% YoY	-$20.12M -116.45% YoY	$47.26M -63.63% YoY	$108.7M -4.42% YoY	$114.0M 119.98% YoY	$122.4M 139.77% YoY	$130.0M 732.24% YoY	$113.8M 728.15% YoY
Interest Expense	-$29.10M 3.36% YoY	-$29.76M 5.1% YoY	-$28.51M 7.86% YoY	-$28.41M 5.84% YoY	-$28.16M -45.01% YoY	-$28.32M 3.94% YoY	-$26.43M 20.68% YoY	-$26.84M 33.61% YoY	-$51.20M 168.83% YoY	-$27.25M 45.17% YoY	-$21.90M 22.11% YoY	-$20.09M 15.92% YoY	-$19.05M 9.06% YoY	-$18.77M 10.3% YoY	-$17.94M 6.24% YoY	-$17.33M 1.18% YoY	-$17.46M -8.08% YoY	-$17.02M -17.8% YoY	-$16.88M -15.17% YoY
Other Income/Expense, Net	-$27.28M -3.74% YoY	$2.138M -211.41% YoY	-$27.97M 5.46% YoY	-$29.53M 30.99% YoY	-$28.34M 25.29% YoY	-$1.919M -22.99% YoY	-$26.52M 43.0% YoY	-$22.54M 32.98% YoY	-$22.62M 43.05% YoY	-$2.492M -1918.98% YoY	-$18.55M 73.6% YoY	-$16.95M 98.68% YoY	-$15.81M -291.77% YoY	$137.0K -97.41% YoY	-$10.68M -325.62% YoY	-$8.533M -56.76% YoY	$8.246M -119.45% YoY	$5.281M -183.83% YoY	$4.735M -159.44% YoY
Pretax Income	-$60.17M 178.49% YoY	-$306.1M -1618.79% YoY	-$95.56M 440.51% YoY	-$87.94M 32.59% YoY	-$21.61M -6.33% YoY	$20.16M -123.4% YoY	-$17.68M -19.54% YoY	-$66.32M -47.27% YoY	-$23.07M -35.8% YoY	-$86.13M -400.82% YoY	-$21.97M -122.41% YoY	-$125.8M -219.23% YoY	-$35.93M -131.76% YoY	$28.63M -75.78% YoY	$98.04M -3.51% YoY	$105.5M 228.65% YoY	$113.1M 1210.78% YoY	$118.2M -1146.27% YoY	$101.6M 1660.97% YoY
Income Tax	-$8.177M -1217.08% YoY	$2.587M -24.97% YoY	-$14.78M 12214.17% YoY	-$1.864M -247.59% YoY	$732.0K -111.5% YoY	$3.448M 218.08% YoY	-$120.0K -103.01% YoY	$1.263M -104.6% YoY	-$6.365M 18.84% YoY	$1.084M -87.41% YoY	$3.984M -87.27% YoY	-$27.48M -180.52% YoY	-$5.356M -122.1% YoY	$8.608M -80.3% YoY	$31.29M -3.68% YoY	$34.13M 219.38% YoY	$24.24M 798.3% YoY	$43.71M 2631.63% YoY	$32.49M -1930.42% YoY
Net Earnings	-$52.00M 132.76% YoY	-$308.7M -1947.73% YoY	-$80.78M 360.04% YoY	-$86.07M 27.35% YoY	-$22.34M 33.74% YoY	$16.71M -119.16% YoY	-$17.56M -32.35% YoY	-$67.59M -31.25% YoY	-$16.70M -45.38% YoY	-$87.22M -535.56% YoY	-$25.96M -138.89% YoY	-$98.31M -237.74% YoY	-$30.58M -134.4% YoY	$20.02M -73.13% YoY	$66.75M -3.43% YoY	$71.37M 233.28% YoY	$88.90M 1398.35% YoY	$74.52M -674.26% YoY	$69.12M 816.08% YoY
Basic Earnings Per Share	-$0.78 136.36% YoY	N/A	-$1.21 365.38% YoY	-$1.29 27.72% YoY	-$0.33 32.0% YoY	N/A	-$0.26 -33.33% YoY	-$1.01 -31.76% YoY	-$0.25 -45.65% YoY	N/A	-$0.39 -138.61% YoY	-$1.48 -237.04% YoY	-$0.46 -134.07% YoY	N/A	$1.01 -3.81% YoY	$1.08 237.5% YoY	$1.35 1400.0% YoY	N/A	$1.05 854.55% YoY
Diluted Earnings Per Share	-$0.78 136.36% YoY	-$4.61 -1948.68% YoY	-$1.21 365.38% YoY	-$1.29 27.72% YoY	-$0.33 32.0% YoY	$0.25 -119.01% YoY	-$0.26 -33.33% YoY	-$1.01 -31.76% YoY	-$0.25 -45.65% YoY	-$1.31 -533.34% YoY	-$0.39 -139.0% YoY	-$1.48 -238.32% YoY	-$0.46 -134.33% YoY	$0.30 -100.0% YoY	$1.00 -3.85% YoY	$1.07 234.38% YoY	$1.34 1388.89% YoY	$1.124M -562031734.02% YoY	$1.04 845.45% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	66.98M 0.17% YoY	66.98M 0.17% YoY	66.98M 0.17% YoY	66.87M 0.03% YoY	66.87M 0.52% YoY	66.87M 0.52% YoY	66.87M 0.52% YoY	66.85M 0.63% YoY	66.52M 0.54% YoY	66.52M 0.54% YoY	66.52M 0.54% YoY	66.43M 0.5% YoY	66.17M 0.2% YoY	66.17M N/A	66.17M 0.27% YoY	66.10M 0.24% YoY	66.03M 0.27% YoY	N/A	65.99M 0.29% YoY
Diluted Shares Outstanding	66.96M 0.11% YoY	N/A	66.96M 0.17% YoY	66.91M 0.15% YoY	66.89M 0.38% YoY	N/A	66.85M 0.57% YoY	66.82M 0.59% YoY	66.64M 0.58% YoY	N/A	66.47M -0.18% YoY	66.43M -0.25% YoY	66.26M -0.25% YoY	N/A	66.59M 0.43% YoY	66.59M 0.39% YoY	66.43M 0.34% YoY	N/A	66.31M 0.63% YoY

Loading...