|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$102.1M
16.13%
YoY
|
-$87.96M
7.41%
YoY
|
-$81.89M
-10.35%
YoY
|
-$91.35M
-7.55%
YoY
|
-$98.81M
26.78%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$1.455M
-0.48%
YoY
|
$1.462M
0.0%
YoY
|
$1.462M
-0.88%
YoY
|
$1.475M
1.37%
YoY
|
| Cash From Operating Activities |
-$49.95M
3.09%
YoY
|
-$48.46M
-23.41%
YoY
|
-$63.27M
-3.82%
YoY
|
-$65.78M
-38.34%
YoY
|
-$106.7M
89.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$680.0K
150.92%
YoY
|
$271.0K
2.65%
YoY
|
$264.0K
-268.15%
YoY
|
-$157.0K
-90.47%
YoY
|
-$1.647M
-21.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$800.0K
359.77%
YoY
|
$174.0K
148.57%
YoY
|
$70.00K
-193.33%
YoY
|
-$75.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$120.0K
-223.71%
YoY
|
-$97.00K
-50.0%
YoY
|
-$194.0K
-16.38%
YoY
|
-$232.0K
-85.91%
YoY
|
-$1.647M
-49.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$119.2M
-17.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$147.3M
266.03%
YoY
|
$40.25M
-45.97%
YoY
|
$74.50M
-854.83%
YoY
|
-$9.870M
-108.62%
YoY
|
$114.5M
-16.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$49.95M
3.09%
YoY
|
-$48.46M
-23.41%
YoY
|
-$63.27M
-3.82%
YoY
|
-$65.78M
-38.34%
YoY
|
-$106.7M
89.27%
YoY
|
| Cash From Investing Activities |
$120.0K
-223.71%
YoY
|
-$97.00K
-50.0%
YoY
|
-$194.0K
-16.38%
YoY
|
-$232.0K
-85.91%
YoY
|
-$1.647M
-49.68%
YoY
|
| Cash From Financing Activities |
$147.3M
266.03%
YoY
|
$40.25M
-45.97%
YoY
|
$74.50M
-854.83%
YoY
|
-$9.870M
-108.62%
YoY
|
$114.5M
-16.48%
YoY
|
| Net Change In Cash |
$97.50M
-1274.3%
YoY
|
-$8.303M
-175.22%
YoY
|
$11.04M
-114.55%
YoY
|
-$75.88M
-1336.3%
YoY
|
$6.138M
-92.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.95M
3.09%
YoY
|
-$48.46M
-23.41%
YoY
|
-$63.27M
-3.82%
YoY
|
-$65.78M
-38.34%
YoY
|
-$106.7M
89.27%
YoY
|
| Capital Expenditures |
$680.0K
150.92%
YoY
|
$271.0K
2.65%
YoY
|
$264.0K
-268.15%
YoY
|
-$157.0K
-90.47%
YoY
|
-$1.647M
-21.42%
YoY
|
| Free Cash Flow |
-$50.63M
3.91%
YoY
|
-$48.73M
-23.3%
YoY
|
-$63.53M
-3.19%
YoY
|
-$65.63M
-37.52%
YoY
|
-$105.0M
93.54%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.16M
-16.21%
YoY
|
-$54.21M
-2.18%
YoY
|
-$47.93M
47.31%
YoY
|
-$55.42M
152.83%
YoY
|
-$32.54M
32.89%
YoY
|
-$21.92M
2.16%
YoY
|
-$18.60M
-12.68%
YoY
|
-$24.49M
-5.62%
YoY
|
-$16.88M
-25.44%
YoY
|
-$21.46M
-2.74%
YoY
|
-$21.30M
-19.66%
YoY
|
-$25.95M
0.98%
YoY
|
-$22.65M
-7.74%
YoY
|
-$22.06M
-32.35%
YoY
|
-$26.52M
73.72%
YoY
|
-$25.69M
4.51%
YoY
|
-$24.54M
347.56%
YoY
|
-$32.61M
57.34%
YoY
|
-$15.26M
-38.87%
YoY
|
-$24.58M
-0.08%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$366.0K
0.27%
YoY
|
$364.0K
0.0%
YoY
|
$367.0K
0.27%
YoY
|
$365.0K
-0.27%
YoY
|
$365.0K
-3.95%
YoY
|
$364.0K
-0.27%
YoY
|
$366.0K
0.0%
YoY
|
$366.0K
0.55%
YoY
|
$380.0K
4.4%
YoY
|
$365.0K
0.27%
YoY
|
$366.0K
0.55%
YoY
|
$364.0K
0.0%
YoY
|
$364.0K
-0.27%
YoY
|
$364.0K
0.0%
YoY
|
$364.0K
0.28%
YoY
|
| Cash From Operating Activities |
-$30.34M
46.91%
YoY
|
-$29.30M
33.87%
YoY
|
-$20.66M
-22.27%
YoY
|
-$21.89M
34.45%
YoY
|
-$26.57M
61.49%
YoY
|
-$16.28M
17.16%
YoY
|
-$16.25M
5.04%
YoY
|
-$16.45M
-2.13%
YoY
|
-$14.29M
-27.13%
YoY
|
-$13.89M
-44.09%
YoY
|
-$15.47M
-28.71%
YoY
|
-$16.81M
-47.4%
YoY
|
-$19.61M
-30.39%
YoY
|
-$24.85M
26.91%
YoY
|
-$21.70M
9.07%
YoY
|
-$31.96M
2303.16%
YoY
|
-$28.17M
81.05%
YoY
|
-$19.58M
2.6%
YoY
|
-$19.90M
-6.11%
YoY
|
-$1.330M
-165.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$482.0K
354.72%
YoY
|
$574.0K
645.45%
YoY
|
$106.0K
-48.04%
YoY
|
$77.00K
108.11%
YoY
|
$204.0K
500.0%
YoY
|
$37.00K
32.14%
YoY
|
$40.00K
-171.43%
YoY
|
$34.00K
-213.33%
YoY
|
-$153.0K
54.55%
YoY
|
$28.00K
-112.56%
YoY
|
-$56.00K
-94.02%
YoY
|
-$30.00K
-92.63%
YoY
|
-$99.00K
22.22%
YoY
|
-$223.0K
-71.81%
YoY
|
-$936.0K
35.06%
YoY
|
-$407.0K
-11.33%
YoY
|
-$81.00K
-47.06%
YoY
|
-$791.0K
927.27%
YoY
|
-$693.0K
670.0%
YoY
|
-$459.0K
528.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$125.0K
-117.05%
YoY
|
$67.00K
-1.47%
YoY
|
$733.0K
531.9%
YoY
|
$68.00K
28.3%
YoY
|
$116.0K
N/A
|
$53.00K
-170.67%
YoY
|
$67.00K
N/A
|
$0.00
N/A
|
-$50.00K
N/A
|
-$75.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.077M
49.38%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$607.0K
-196.81%
YoY
|
-$507.0K
5533.33%
YoY
|
$627.0K
-812.5%
YoY
|
-$9.000K
-156.25%
YoY
|
-$88.00K
158.82%
YoY
|
$16.00K
-134.04%
YoY
|
$27.00K
-148.21%
YoY
|
-$34.00K
13.33%
YoY
|
-$203.0K
105.05%
YoY
|
-$47.00K
-78.92%
YoY
|
-$56.00K
-94.02%
YoY
|
-$30.00K
-92.63%
YoY
|
-$99.00K
22.22%
YoY
|
-$223.0K
-88.06%
YoY
|
-$936.0K
35.06%
YoY
|
-$407.0K
-11.33%
YoY
|
-$81.00K
-67.98%
YoY
|
-$1.868M
134.09%
YoY
|
-$693.0K
670.0%
YoY
|
-$459.0K
528.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.512M
251.91%
YoY
|
N/A
N/A
|
$2.703M
-93.19%
YoY
|
N/A
N/A
|
$39.71M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$45.07M
30556.46%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$8.143M
469.04%
YoY
|
$147.0K
-98.19%
YoY
|
$684.0K
-99.27%
YoY
|
$109.0M
21439.13%
YoY
|
$1.431M
-97.18%
YoY
|
$8.134M
2620.4%
YoY
|
$93.39M
N/A
|
$506.0K
N/A
|
$50.75M
151.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.128M
-73.55%
YoY
|
$151.6M
1652.2%
YoY
|
-$4.264M
-113.49%
YoY
|
$8.652M
-77.68%
YoY
|
$31.60M
-1670.58%
YoY
|
$38.76M
-1848.96%
YoY
|
-$2.541M
-1.17%
YoY
|
-$2.012M
-53.64%
YoY
|
$40.30M
-5523.69%
YoY
|
-$2.216M
-159.97%
YoY
|
-$2.571M
-102.48%
YoY
|
-$4.340M
-780.25%
YoY
|
-$743.0K
-111.36%
YoY
|
$3.695M
-95.84%
YoY
|
$103.6M
-159470.77%
YoY
|
$638.0K
-98.68%
YoY
|
$6.542M
-18272.22%
YoY
|
$88.92M
-269539.39%
YoY
|
-$65.00K
-100.45%
YoY
|
$48.23M
141.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.34M
46.91%
YoY
|
-$29.30M
33.87%
YoY
|
-$20.66M
-22.27%
YoY
|
-$21.89M
34.45%
YoY
|
-$26.57M
61.49%
YoY
|
-$16.28M
17.16%
YoY
|
-$16.25M
5.04%
YoY
|
-$16.45M
-2.13%
YoY
|
-$14.29M
-27.13%
YoY
|
-$13.89M
-44.09%
YoY
|
-$15.47M
-28.71%
YoY
|
-$16.81M
-47.4%
YoY
|
-$19.61M
-30.39%
YoY
|
-$24.85M
26.91%
YoY
|
-$21.70M
9.07%
YoY
|
-$31.96M
2303.16%
YoY
|
-$28.17M
81.05%
YoY
|
-$19.58M
2.6%
YoY
|
-$19.90M
-6.11%
YoY
|
-$1.330M
-165.55%
YoY
|
| Cash From Investing Activities |
-$607.0K
-196.81%
YoY
|
-$507.0K
5533.33%
YoY
|
$627.0K
-812.5%
YoY
|
-$9.000K
-156.25%
YoY
|
-$88.00K
158.82%
YoY
|
$16.00K
-134.04%
YoY
|
$27.00K
-148.21%
YoY
|
-$34.00K
13.33%
YoY
|
-$203.0K
105.05%
YoY
|
-$47.00K
-78.92%
YoY
|
-$56.00K
-94.02%
YoY
|
-$30.00K
-92.63%
YoY
|
-$99.00K
22.22%
YoY
|
-$223.0K
-88.06%
YoY
|
-$936.0K
35.06%
YoY
|
-$407.0K
-11.33%
YoY
|
-$81.00K
-67.98%
YoY
|
-$1.868M
134.09%
YoY
|
-$693.0K
670.0%
YoY
|
-$459.0K
528.77%
YoY
|
| Cash From Financing Activities |
-$1.128M
-73.55%
YoY
|
$151.6M
1652.2%
YoY
|
-$4.264M
-113.49%
YoY
|
$8.652M
-77.68%
YoY
|
$31.60M
-1670.58%
YoY
|
$38.76M
-1848.96%
YoY
|
-$2.541M
-1.17%
YoY
|
-$2.012M
-53.64%
YoY
|
$40.30M
-5523.69%
YoY
|
-$2.216M
-159.97%
YoY
|
-$2.571M
-102.48%
YoY
|
-$4.340M
-780.25%
YoY
|
-$743.0K
-111.36%
YoY
|
$3.695M
-95.84%
YoY
|
$103.6M
-159470.77%
YoY
|
$638.0K
-98.68%
YoY
|
$6.542M
-18272.22%
YoY
|
$88.92M
-269539.39%
YoY
|
-$65.00K
-100.45%
YoY
|
$48.23M
141.77%
YoY
|
| Net Change In Cash |
-$32.08M
32.06%
YoY
|
$121.8M
-1019.69%
YoY
|
-$24.29M
-591.74%
YoY
|
-$13.24M
-158.87%
YoY
|
$4.940M
-126.7%
YoY
|
$22.50M
-239.23%
YoY
|
-$18.76M
3.69%
YoY
|
-$18.50M
-12.66%
YoY
|
$25.81M
-226.21%
YoY
|
-$16.16M
-24.43%
YoY
|
-$18.10M
-122.35%
YoY
|
-$21.18M
-33.25%
YoY
|
-$20.45M
-5.8%
YoY
|
-$21.38M
-131.69%
YoY
|
$80.96M
-491.98%
YoY
|
-$31.73M
-168.33%
YoY
|
-$21.71M
36.97%
YoY
|
$67.47M
-438.73%
YoY
|
-$20.65M
208.58%
YoY
|
$46.44M
112.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.34M
46.91%
YoY
|
-$29.30M
33.87%
YoY
|
-$20.66M
-22.27%
YoY
|
-$21.89M
34.45%
YoY
|
-$26.57M
61.49%
YoY
|
-$16.28M
17.16%
YoY
|
-$16.25M
5.04%
YoY
|
-$16.45M
-2.13%
YoY
|
-$14.29M
-27.13%
YoY
|
-$13.89M
-44.09%
YoY
|
-$15.47M
-28.71%
YoY
|
-$16.81M
-47.4%
YoY
|
-$19.61M
-30.39%
YoY
|
-$24.85M
26.91%
YoY
|
-$21.70M
9.07%
YoY
|
-$31.96M
2303.16%
YoY
|
-$28.17M
81.05%
YoY
|
-$19.58M
2.6%
YoY
|
-$19.90M
-6.11%
YoY
|
-$1.330M
-165.55%
YoY
|
| Capital Expenditures |
$482.0K
354.72%
YoY
|
$574.0K
645.45%
YoY
|
$106.0K
-48.04%
YoY
|
$77.00K
108.11%
YoY
|
$204.0K
500.0%
YoY
|
$37.00K
32.14%
YoY
|
$40.00K
-171.43%
YoY
|
$34.00K
-213.33%
YoY
|
-$153.0K
54.55%
YoY
|
$28.00K
-112.56%
YoY
|
-$56.00K
-94.02%
YoY
|
-$30.00K
-92.63%
YoY
|
-$99.00K
22.22%
YoY
|
-$223.0K
-71.81%
YoY
|
-$936.0K
35.06%
YoY
|
-$407.0K
-11.33%
YoY
|
-$81.00K
-47.06%
YoY
|
-$791.0K
927.27%
YoY
|
-$693.0K
670.0%
YoY
|
-$459.0K
528.77%
YoY
|
| Free Cash Flow |
-$30.83M
48.48%
YoY
|
-$29.87M
36.02%
YoY
|
-$20.76M
-22.46%
YoY
|
-$21.96M
34.62%
YoY
|
-$26.78M
62.4%
YoY
|
-$16.31M
17.19%
YoY
|
-$16.29M
5.68%
YoY
|
-$16.49M
-1.75%
YoY
|
-$14.13M
-27.54%
YoY
|
-$13.92M
-43.47%
YoY
|
-$15.41M
-25.77%
YoY
|
-$16.78M
-46.82%
YoY
|
-$19.51M
-30.55%
YoY
|
-$24.63M
31.07%
YoY
|
-$20.76M
8.13%
YoY
|
-$31.55M
3522.85%
YoY
|
-$28.09M
82.32%
YoY
|
-$18.79M
-1.15%
YoY
|
-$19.20M
-8.99%
YoY
|
-$871.0K
-141.44%
YoY
|
Loading...