|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.45M
-559.67%
YoY
|
$11.19M
-86.4%
YoY
|
$82.31M
-29.07%
YoY
|
$116.0M
191.86%
YoY
|
$39.76M
-910.25%
YoY
|
| Depreciation, Depletion And Amortization |
$68.16M
3.87%
YoY
|
$65.62M
20.94%
YoY
|
$54.25M
31.7%
YoY
|
$41.19M
57.2%
YoY
|
$26.21M
25.31%
YoY
|
| Cash From Operating Activities |
$1.969M
-98.25%
YoY
|
$112.7M
-30.04%
YoY
|
$161.0M
-14.28%
YoY
|
$187.9M
252.21%
YoY
|
$53.34M
300.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$64.50M
-6.31%
YoY
|
$68.84M
-16.96%
YoY
|
$82.90M
-32.6%
YoY
|
$123.0M
317.47%
YoY
|
$29.47M
19.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$584.0K
-177.35%
YoY
|
$755.0K
-92.94%
YoY
|
$10.69M
-147.11%
YoY
|
-$22.70M
-24.72%
YoY
|
-$30.15M
N/A
|
| Cash From Investing Activities |
-$83.67M
18.11%
YoY
|
-$70.84M
-1.91%
YoY
|
-$72.21M
-50.44%
YoY
|
-$145.7M
144.42%
YoY
|
-$59.61M
140.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.340M
-82.36%
YoY
|
$24.60M
-4.72%
YoY
|
$25.82M
28.84%
YoY
|
$20.04M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$489.0M
-1062.91%
YoY
|
-$50.79M
-38.45%
YoY
|
-$82.52M
189.58%
YoY
|
-$28.50M
-227.39%
YoY
|
$22.37M
98.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.969M
-98.25%
YoY
|
$112.7M
-30.04%
YoY
|
$161.0M
-14.28%
YoY
|
$187.9M
252.21%
YoY
|
$53.34M
300.69%
YoY
|
| Cash From Investing Activities |
-$83.67M
18.11%
YoY
|
-$70.84M
-1.91%
YoY
|
-$72.21M
-50.44%
YoY
|
-$145.7M
144.42%
YoY
|
-$59.61M
140.83%
YoY
|
| Cash From Financing Activities |
$489.0M
-1062.91%
YoY
|
-$50.79M
-38.45%
YoY
|
-$82.52M
189.58%
YoY
|
-$28.50M
-227.39%
YoY
|
$22.37M
98.2%
YoY
|
| Net Change In Cash |
$407.3M
-4647.28%
YoY
|
-$8.958M
-242.01%
YoY
|
$6.308M
-53.85%
YoY
|
$13.67M
-15.09%
YoY
|
$16.10M
-10484.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.969M
-98.25%
YoY
|
$112.7M
-30.04%
YoY
|
$161.0M
-14.28%
YoY
|
$187.9M
252.21%
YoY
|
$53.34M
300.69%
YoY
|
| Capital Expenditures |
$64.50M
-6.31%
YoY
|
$68.84M
-16.96%
YoY
|
$82.90M
-32.6%
YoY
|
$123.0M
317.47%
YoY
|
$29.47M
19.04%
YoY
|
| Free Cash Flow |
-$62.53M
-242.69%
YoY
|
$43.82M
-43.91%
YoY
|
$78.13M
20.47%
YoY
|
$64.86M
171.67%
YoY
|
$23.87M
-308.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.32M
93.71%
YoY
|
-$14.71M
-481.16%
YoY
|
-$13.31M
5468.2%
YoY
|
-$13.97M
-352.19%
YoY
|
-$9.457M
-565.4%
YoY
|
$3.858M
-87.16%
YoY
|
-$239.0K
-101.23%
YoY
|
$5.541M
-9.53%
YoY
|
$2.032M
-91.95%
YoY
|
$30.04M
108.8%
YoY
|
$19.46M
-27.66%
YoY
|
$6.125M
-81.6%
YoY
|
$25.26M
-39.1%
YoY
|
$14.39M
-22.82%
YoY
|
$26.91M
282.44%
YoY
|
$33.28M
234.74%
YoY
|
$41.47M
900.99%
YoY
|
$18.64M
-492.4%
YoY
|
$7.035M
-247.3%
YoY
|
$9.942M
274.89%
YoY
|
| Depreciation, Depletion And Amortization |
$16.61M
-5.3%
YoY
|
$16.48M
-1.33%
YoY
|
$17.09M
-4.04%
YoY
|
$17.04M
7.3%
YoY
|
$17.54M
15.26%
YoY
|
$16.71M
16.0%
YoY
|
$17.81M
23.32%
YoY
|
$15.88M
17.14%
YoY
|
$15.22M
28.42%
YoY
|
$14.40M
27.5%
YoY
|
$14.44M
26.31%
YoY
|
$13.56M
38.57%
YoY
|
$11.85M
36.54%
YoY
|
$11.30M
53.81%
YoY
|
$11.44M
69.38%
YoY
|
$9.783M
64.28%
YoY
|
$8.680M
41.02%
YoY
|
$7.344M
38.31%
YoY
|
$6.751M
28.39%
YoY
|
$5.955M
11.5%
YoY
|
| Cash From Operating Activities |
-$34.60M
-232.89%
YoY
|
-$18.37M
-217.13%
YoY
|
-$1.441M
-103.85%
YoY
|
-$4.260M
-112.38%
YoY
|
$26.04M
3.38%
YoY
|
$15.68M
-62.27%
YoY
|
$37.38M
-46.52%
YoY
|
$34.41M
21.97%
YoY
|
$25.19M
17.91%
YoY
|
$41.56M
42.96%
YoY
|
$69.90M
41.22%
YoY
|
$28.22M
-11.64%
YoY
|
$21.36M
-72.39%
YoY
|
$29.07M
86.56%
YoY
|
$49.50M
923.74%
YoY
|
$31.93M
-1.51%
YoY
|
$77.37M
15404.81%
YoY
|
$15.58M
26.08%
YoY
|
$4.835M
-182.23%
YoY
|
$32.42M
7807.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.50M
-13.87%
YoY
|
$12.41M
13.63%
YoY
|
$16.63M
-6.52%
YoY
|
$15.15M
-29.23%
YoY
|
$20.31M
8.45%
YoY
|
$10.92M
-39.25%
YoY
|
$17.79M
5.24%
YoY
|
$21.40M
-12.53%
YoY
|
$18.73M
-20.45%
YoY
|
$17.98M
-43.15%
YoY
|
$16.90M
-144.97%
YoY
|
$24.47M
-171.83%
YoY
|
$23.55M
19.27%
YoY
|
$31.63M
-367.49%
YoY
|
-$37.58M
313.34%
YoY
|
-$34.07M
606.6%
YoY
|
$19.74M
429.99%
YoY
|
-$11.82M
179.53%
YoY
|
-$9.091M
263.64%
YoY
|
-$4.821M
-47.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$478.0K
-124.6%
YoY
|
-$15.11M
734.4%
YoY
|
-$3.162M
846.71%
YoY
|
$1.049M
1105.75%
YoY
|
-$1.943M
-3089.23%
YoY
|
-$1.811M
-151.23%
YoY
|
-$334.0K
-111.13%
YoY
|
$87.00K
-97.1%
YoY
|
$65.00K
-94.5%
YoY
|
$3.535M
-257.6%
YoY
|
$3.000M
-128.0%
YoY
|
$3.000M
-130.81%
YoY
|
$1.182M
N/A
|
-$2.243M
-92.56%
YoY
|
-$10.72M
N/A
|
-$9.738M
N/A
|
N/A
|
-$30.15M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$17.02M
-23.54%
YoY
|
-$27.52M
116.15%
YoY
|
-$19.79M
9.21%
YoY
|
-$14.10M
-33.86%
YoY
|
-$22.26M
19.24%
YoY
|
-$12.73M
-11.85%
YoY
|
-$18.12M
29.42%
YoY
|
-$21.32M
-0.71%
YoY
|
-$18.67M
-16.54%
YoY
|
-$14.45M
-57.35%
YoY
|
-$14.00M
-71.01%
YoY
|
-$21.47M
-50.99%
YoY
|
-$22.36M
13.28%
YoY
|
-$33.87M
-19.3%
YoY
|
-$48.29M
431.21%
YoY
|
-$43.80M
808.59%
YoY
|
-$19.74M
429.99%
YoY
|
-$41.97M
892.22%
YoY
|
-$9.091M
263.64%
YoY
|
-$4.821M
-47.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$2.476M
-70.24%
YoY
|
N/A
|
N/A
|
N/A
|
$8.319M
49.73%
YoY
|
N/A
|
N/A
|
N/A
|
$5.556M
11.16%
YoY
|
N/A
|
N/A
|
N/A
|
$4.998M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.93M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.52M
-602.28%
YoY
|
$292.4M
3966.18%
YoY
|
$186.9M
-879.94%
YoY
|
$3.023M
-118.86%
YoY
|
$6.674M
-137.11%
YoY
|
$7.191M
-125.57%
YoY
|
-$23.97M
-48.89%
YoY
|
-$16.03M
69.09%
YoY
|
-$17.98M
-996.86%
YoY
|
-$28.12M
324.17%
YoY
|
-$46.90M
-2506.36%
YoY
|
-$9.479M
-40.36%
YoY
|
$2.005M
-125.32%
YoY
|
-$6.629M
-535.55%
YoY
|
$1.949M
-93.86%
YoY
|
-$15.90M
14.11%
YoY
|
-$7.920M
-362.69%
YoY
|
$1.522M
-116.45%
YoY
|
$31.76M
533.87%
YoY
|
-$13.93M
-543.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$34.60M
-232.89%
YoY
|
-$18.37M
-217.13%
YoY
|
-$1.441M
-103.85%
YoY
|
-$4.260M
-112.38%
YoY
|
$26.04M
3.38%
YoY
|
$15.68M
-62.27%
YoY
|
$37.38M
-46.52%
YoY
|
$34.41M
21.97%
YoY
|
$25.19M
17.91%
YoY
|
$41.56M
42.96%
YoY
|
$69.90M
41.22%
YoY
|
$28.22M
-11.64%
YoY
|
$21.36M
-72.39%
YoY
|
$29.07M
86.56%
YoY
|
$49.50M
923.74%
YoY
|
$31.93M
-1.51%
YoY
|
$77.37M
15404.81%
YoY
|
$15.58M
26.08%
YoY
|
$4.835M
-182.23%
YoY
|
$32.42M
7807.8%
YoY
|
| Cash From Investing Activities |
-$17.02M
-23.54%
YoY
|
-$27.52M
116.15%
YoY
|
-$19.79M
9.21%
YoY
|
-$14.10M
-33.86%
YoY
|
-$22.26M
19.24%
YoY
|
-$12.73M
-11.85%
YoY
|
-$18.12M
29.42%
YoY
|
-$21.32M
-0.71%
YoY
|
-$18.67M
-16.54%
YoY
|
-$14.45M
-57.35%
YoY
|
-$14.00M
-71.01%
YoY
|
-$21.47M
-50.99%
YoY
|
-$22.36M
13.28%
YoY
|
-$33.87M
-19.3%
YoY
|
-$48.29M
431.21%
YoY
|
-$43.80M
808.59%
YoY
|
-$19.74M
429.99%
YoY
|
-$41.97M
892.22%
YoY
|
-$9.091M
263.64%
YoY
|
-$4.821M
-47.14%
YoY
|
| Cash From Financing Activities |
-$33.52M
-602.28%
YoY
|
$292.4M
3966.18%
YoY
|
$186.9M
-879.94%
YoY
|
$3.023M
-118.86%
YoY
|
$6.674M
-137.11%
YoY
|
$7.191M
-125.57%
YoY
|
-$23.97M
-48.89%
YoY
|
-$16.03M
69.09%
YoY
|
-$17.98M
-996.86%
YoY
|
-$28.12M
324.17%
YoY
|
-$46.90M
-2506.36%
YoY
|
-$9.479M
-40.36%
YoY
|
$2.005M
-125.32%
YoY
|
-$6.629M
-535.55%
YoY
|
$1.949M
-93.86%
YoY
|
-$15.90M
14.11%
YoY
|
-$7.920M
-362.69%
YoY
|
$1.522M
-116.45%
YoY
|
$31.76M
533.87%
YoY
|
-$13.93M
-543.63%
YoY
|
| Net Change In Cash |
-$85.14M
-914.22%
YoY
|
$246.5M
2331.05%
YoY
|
$165.7M
-3620.63%
YoY
|
-$15.34M
423.06%
YoY
|
$10.46M
-191.26%
YoY
|
$10.14M
-1110.97%
YoY
|
-$4.707M
-152.3%
YoY
|
-$2.932M
7.28%
YoY
|
-$11.46M
-1242.47%
YoY
|
-$1.003M
-91.22%
YoY
|
$9.000M
185.26%
YoY
|
-$2.733M
-90.16%
YoY
|
$1.003M
-97.98%
YoY
|
-$11.43M
-54.04%
YoY
|
$3.155M
-88.53%
YoY
|
-$27.77M
-303.1%
YoY
|
$49.71M
-23657.82%
YoY
|
-$24.87M
2120.18%
YoY
|
$27.50M
-916.05%
YoY
|
$13.67M
-345.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.60M
-232.89%
YoY
|
-$18.37M
-217.13%
YoY
|
-$1.441M
-103.85%
YoY
|
-$4.260M
-112.38%
YoY
|
$26.04M
3.38%
YoY
|
$15.68M
-62.27%
YoY
|
$37.38M
-46.52%
YoY
|
$34.41M
21.97%
YoY
|
$25.19M
17.91%
YoY
|
$41.56M
42.96%
YoY
|
$69.90M
41.22%
YoY
|
$28.22M
-11.64%
YoY
|
$21.36M
-72.39%
YoY
|
$29.07M
86.56%
YoY
|
$49.50M
923.74%
YoY
|
$31.93M
-1.51%
YoY
|
$77.37M
15404.81%
YoY
|
$15.58M
26.08%
YoY
|
$4.835M
-182.23%
YoY
|
$32.42M
7807.8%
YoY
|
| Capital Expenditures |
$17.50M
-13.87%
YoY
|
$12.41M
13.63%
YoY
|
$16.63M
-6.52%
YoY
|
$15.15M
-29.23%
YoY
|
$20.31M
8.45%
YoY
|
$10.92M
-39.25%
YoY
|
$17.79M
5.24%
YoY
|
$21.40M
-12.53%
YoY
|
$18.73M
-20.45%
YoY
|
$17.98M
-43.15%
YoY
|
$16.90M
-144.97%
YoY
|
$24.47M
-171.83%
YoY
|
$23.55M
19.27%
YoY
|
$31.63M
-367.49%
YoY
|
-$37.58M
313.34%
YoY
|
-$34.07M
606.6%
YoY
|
$19.74M
429.99%
YoY
|
-$11.82M
179.53%
YoY
|
-$9.091M
263.64%
YoY
|
-$4.821M
-47.14%
YoY
|
| Free Cash Flow |
-$52.10M
-1009.87%
YoY
|
-$30.78M
-746.64%
YoY
|
-$18.07M
-192.2%
YoY
|
-$19.41M
-249.19%
YoY
|
$5.726M
-11.33%
YoY
|
$4.760M
-79.81%
YoY
|
$19.60M
-63.03%
YoY
|
$13.01M
247.28%
YoY
|
$6.458M
-395.7%
YoY
|
$23.58M
-1022.17%
YoY
|
$53.00M
-39.13%
YoY
|
$3.746M
-94.32%
YoY
|
-$2.184M
-103.79%
YoY
|
-$2.557M
-109.33%
YoY
|
$87.08M
525.27%
YoY
|
$66.00M
77.21%
YoY
|
$57.63M
-1886.33%
YoY
|
$27.41M
65.2%
YoY
|
$13.93M
-512.01%
YoY
|
$37.24M
290.8%
YoY
|
Loading...