2017 Q3 Form 10-Q Financial Statement
#000143774917018691 Filed on November 08, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $14.40M | $1.465M |
YoY Change | 883.19% | |
Cost Of Revenue | $16.53M | $384.3K |
YoY Change | 4200.63% | |
Gross Profit | -$2.120M | $1.081M |
YoY Change | -296.14% | |
Gross Profit Margin | -14.72% | 73.77% |
Selling, General & Admin | $3.141M | $1.672M |
YoY Change | 87.89% | 828.81% |
% of Gross Profit | 154.68% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $868.0K | $60.52K |
YoY Change | 1334.21% | |
% of Gross Profit | 5.6% | |
Operating Expenses | $3.141M | $1.672M |
YoY Change | 87.89% | 828.81% |
Operating Profit | -$6.342M | -$1.483M |
YoY Change | 327.53% | |
Interest Expense | $21.00 | $63.36K |
YoY Change | -99.97% | |
% of Operating Profit | ||
Other Income/Expense, Net | $31.87K | |
YoY Change | ||
Pretax Income | -$6.236M | -$1.530M |
YoY Change | 307.55% | 750.0% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$6.236M | -$1.533M |
YoY Change | 306.86% | 751.5% |
Net Earnings / Revenue | -43.29% | -104.61% |
Basic Earnings Per Share | -$0.16 | |
Diluted Earnings Per Share | -$0.16 | |
COMMON SHARES | ||
Basic Shares Outstanding | 39.51M | |
Diluted Shares Outstanding | 39.51M |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $29.10M | $68.90M |
YoY Change | -57.76% | |
Cash & Equivalents | $9.263M | $18.97M |
Short-Term Investments | $19.90M | $49.90M |
Other Short-Term Assets | $1.500M | $400.0K |
YoY Change | 275.0% | |
Inventory | $3.952M | |
Prepaid Expenses | $1.474M | |
Receivables | $2.617M | $400.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $37.17M | $69.60M |
YoY Change | -46.6% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $103.0M | $28.10M |
YoY Change | 266.59% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $0.00 | $14.90M |
YoY Change | -100.0% | |
Other Assets | $385.5K | $200.0K |
YoY Change | 92.76% | |
Total Long-Term Assets | $106.4M | $43.20M |
YoY Change | 146.25% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $37.17M | $69.60M |
Total Long-Term Assets | $106.4M | $43.20M |
Total Assets | $143.5M | $112.8M |
YoY Change | 27.26% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $14.48M | $3.000M |
YoY Change | 382.82% | |
Accrued Expenses | $1.558M | $300.0K |
YoY Change | 419.25% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | |
YoY Change | ||
Total Short-Term Liabilities | $17.24M | $4.200M |
YoY Change | 310.42% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $10.60M |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $10.70M | $8.900M |
YoY Change | 20.22% | |
Total Long-Term Liabilities | $10.70M | $19.50M |
YoY Change | -45.13% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $17.24M | $4.200M |
Total Long-Term Liabilities | $10.70M | $19.50M |
Total Liabilities | $27.90M | $23.80M |
YoY Change | 17.25% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$32.69M | |
YoY Change | ||
Common Stock | $148.3M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $115.6M | $409.0K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $143.5M | $112.8M |
YoY Change | 27.26% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$6.236M | -$1.533M |
YoY Change | 306.86% | 751.5% |
Depreciation, Depletion And Amortization | $868.0K | $60.52K |
YoY Change | 1334.21% | |
Cash From Operating Activities | -$12.03M | -$790.0K |
YoY Change | 1422.78% | -180.61% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$11.54M | -$240.0K |
YoY Change | 4708.33% | -93.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $29.99M | -$64.97M |
YoY Change | -146.16% | |
Cash From Investing Activities | $18.44M | -$65.21M |
YoY Change | -128.28% | 1801.17% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 84.68M |
YoY Change | -100.0% | 2164.17% |
NET CHANGE | ||
Cash From Operating Activities | -12.03M | -790.0K |
Cash From Investing Activities | 18.44M | -65.21M |
Cash From Financing Activities | 0.000 | 84.68M |
Net Change In Cash | 6.410M | 18.68M |
YoY Change | -65.69% | 1348.06% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$12.03M | -$790.0K |
Capital Expenditures | -$11.54M | -$240.0K |
Free Cash Flow | -$490.0K | -$550.0K |
YoY Change | -10.91% | -112.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
metc |
Accretionseries A Preferred Units
AccretionseriesAPreferredUnits
|
-61740 | ||
metc |
Accretionseries A Preferred Units
AccretionseriesAPreferredUnits
|
-123825 | ||
metc |
Accrued Distributions On Series A Preferred Units
AccruedDistributionsOnSeriesAPreferredUnits
|
1499840 | ||
metc |
Adjustment To Contributed Capital Sharebased Compensation
AdjustmentToContributedCapitalSharebasedCompensation
|
67894 | ||
metc |
Asset Retirement Obligation Liabilities Incurred Or Assumed
AssetRetirementObligationLiabilitiesIncurredOrAssumed
|
478921 | ||
metc |
Asset Retirement Obligation Liabilities Incurred Or Assumed
AssetRetirementObligationLiabilitiesIncurredOrAssumed
|
7416164 | ||
metc |
Contribution From Existing Members
ContributionFromExistingMembers
|
500000 | ||
metc |
Noncash Offering Abandonment Costs
NoncashOfferingAbandonmentCosts
|
|||
metc |
Noncash Offering Abandonment Costs
NoncashOfferingAbandonmentCosts
|
3089079 | ||
CY2017Q1 | metc |
Noncash Transaction Conversion Of Common Unit Options Number Of Common Stock Options
NoncashTransactionConversionOfCommonUnitOptionsNumberOfCommonStockOptions
|
937424 | |
metc |
Paid In Kind Distribution On Series A Preferred Units
PaidInKindDistributionOnSeriesAPreferredUnits
|
|||
metc |
Paid In Kind Distribution On Series A Preferred Units
PaidInKindDistributionOnSeriesAPreferredUnits
|
776712 | ||
metc |
Partners Capital Account Accretion Of Preferred Units
PartnersCapitalAccountAccretionOfPreferredUnits
|
123825 | ||
metc |
Partners Capital Account Accretion Of Preferred Units
PartnersCapitalAccountAccretionOfPreferredUnits
|
61740 | ||
CY2017Q3 | metc |
Payment Of Minimum Royaltyies
PaymentOfMinimumRoyaltyies
|
350002 | |
metc |
Payment Of Minimum Royaltyies
PaymentOfMinimumRoyaltyies
|
766762 | ||
metc |
Payments For Equity Offering Costs
PaymentsForEquityOfferingCosts
|
1755687 | ||
metc |
Payments For Equity Offering Costs
PaymentsForEquityOfferingCosts
|
133848 | ||
CY2017Q3 | metc |
Preferred Units Distribution Payable Current
PreferredUnitsDistributionPayableCurrent
|
||
CY2016Q4 | metc |
Preferred Units Distribution Payable Current
PreferredUnitsDistributionPayableCurrent
|
3905224 | |
metc |
Preferred Units Issued For Debt Reduction
PreferredUnitsIssuedForDebtReduction
|
|||
metc |
Preferred Units Issued For Debt Reduction
PreferredUnitsIssuedForDebtReduction
|
4045945 | ||
CY2017Q1 | metc |
Proceeds From Issuance Initial Public Offering Net Of Issuance Costs
ProceedsFromIssuanceInitialPublicOfferingNetOfIssuanceCosts
|
43700000 | |
metc |
Proceeds From Notes Payable Related Party
ProceedsFromNotesPayableRelatedParty
|
|||
metc |
Proceeds From Notes Payable Related Party
ProceedsFromNotesPayableRelatedParty
|
4000000 | ||
CY2017Q3 | metc |
Production Royalties Recouped Against Minimum Royalties
ProductionRoyaltiesRecoupedAgainstMinimumRoyalties
|
103082 | |
metc |
Production Royalties Recouped Against Minimum Royalties
ProductionRoyaltiesRecoupedAgainstMinimumRoyalties
|
199091 | ||
metc |
Repayments Of Financed Insurance Payable
RepaymentsOfFinancedInsurancePayable
|
127048 | ||
metc |
Repayments Of Financed Insurance Payable
RepaymentsOfFinancedInsurancePayable
|
304044 | ||
metc |
Stock Issued During Period In Reorganization Value New Issues
StockIssuedDuringPeriodInReorganizationValueNewIssues
|
|||
CY2017Q3 | metc |
Unaudited Basic And Diluted Earnings Per Share Pro Forma
UnauditedBasicAndDilutedEarningsPerShareProForma
|
-0.16 | |
CY2016Q3 | metc |
Unaudited Basic And Diluted Earnings Per Share Pro Forma
UnauditedBasicAndDilutedEarningsPerShareProForma
|
-0.07 | |
metc |
Unaudited Basic And Diluted Earnings Per Share Pro Forma
UnauditedBasicAndDilutedEarningsPerShareProForma
|
-0.35 | ||
metc |
Unaudited Basic And Diluted Earnings Per Share Pro Forma
UnauditedBasicAndDilutedEarningsPerShareProForma
|
-0.27 | ||
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14484726 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8955884 | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2616727 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
914741 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1557735 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1174904 | |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1586667 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
251684 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
147938891 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2465340 | ||
CY2017Q3 | us-gaap |
Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
|
2984482 | |
CY2016Q4 | us-gaap |
Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
|
2050000 | |
CY2017Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
10810108 | |
CY2016Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
2135342 | |
CY2016Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
10128634 | |
CY2015Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
2095073 | |
CY2017Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
11862337 | |
CY2016Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
9646025 | |
CY2017Q3 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
101276 | |
CY2016Q3 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
94519 | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
303829 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
134788 | ||
CY2017Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
1195337 | |
CY2016Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
693796 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
950953 | |
CY2016Q3 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
7416164 | |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
1429874 | ||
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
7416164 | ||
CY2017Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
10667000 | |
CY2016Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
9434838 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
143547102 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
119209092 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
37165773 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
63256961 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3201790 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2076336 | ||
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9263356 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5196914 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
993627 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18967189 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4066442 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
17973562 | ||
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
260000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
0 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39509311 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39509311 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
0 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
395093 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2016Q4 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
8000000 | |
CY2016Q4 | us-gaap |
Common Unit Outstanding
CommonUnitOutstanding
|
8000000 | |
CY2017Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
14751276 | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
35564686 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
|||
CY2017Q3 | us-gaap |
Cost Of Services
CostOfServices
|
||
CY2016Q3 | us-gaap |
Cost Of Services
CostOfServices
|
384254 | |
us-gaap |
Cost Of Services
CostOfServices
|
2212403 | ||
us-gaap |
Cost Of Services
CostOfServices
|
384254 | ||
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
20747507 | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2948527 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
50252575 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
7385180 | ||
CY2017Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
||
CY2016Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
2247974 | |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
754450 | |
us-gaap |
Depreciation
Depreciation
|
1118656 | ||
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
867968 | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
60519 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1334983 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
60519 | ||
CY2017Q3 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-0.16 | |
CY2016Q3 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-0.07 | |
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-0.35 | ||
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-0.27 | ||
CY2017Q3 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
||
CY2016Q3 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
||
us-gaap |
Dilutive Securities
DilutiveSecurities
|
|||
us-gaap |
Dilutive Securities
DilutiveSecurities
|
|||
CY2017Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2144333 | |
us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
0 | ||
us-gaap |
Heldtomaturity Securities Continuous Unrealized Loss Position Aggregate Loss
HeldtomaturitySecuritiesContinuousUnrealizedLossPositionAggregateLoss
|
15453 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1242 | ||
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
3951900 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
1518638 | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
1701986 | ||
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
401216 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2327052 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
306991 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
382831 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
263108 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2433262 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
|||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
364160 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
21341 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1084917 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-188048 | ||
us-gaap |
Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
|
934482 | ||
us-gaap |
Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
|
|||
CY2017Q3 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
76843 | |
CY2016Q3 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
14071 | |
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
299084 | ||
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
14071 | ||
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
21 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
63363 | |
us-gaap |
Interest Expense
InterestExpense
|
22841 | ||
us-gaap |
Interest Expense
InterestExpense
|
74074 | ||
CY2017Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
||
CY2016Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
15900 | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
21855 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
15900 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
81324 | ||
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
27904798 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
35420969 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
143547102 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
119209092 | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
57633 | ||
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
310089 | ||
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17237798 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15356856 | |
CY2016Q4 | us-gaap |
Limited Liability Company Llc Preferred Unit Issued
LimitedLiabilityCompanyLLCPreferredUnitIssued
|
4538836 | |
CY2016Q4 | us-gaap |
Limited Liability Company Llc Preferred Unit Outstanding
LimitedLiabilityCompanyLLCPreferredUnitOutstanding
|
4538836 | |
CY2017Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
||
CY2016Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
5199077 | |
CY2017Q3 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
12200000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
29291926 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
142921 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
87712428 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12704054 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-67446674 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12521430 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2292192 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5980062 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12816658 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6235543 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1532698 | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6235543 | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1516798 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-12794803 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5964162 | ||
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-6235543 | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1516798 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-12794803 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-5964162 | ||
us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
271638 | ||
us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
|||
CY2017Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
||
CY2016Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
500000 | |
CY2017Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
||
CY2016Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
10629275 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6342528 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1483406 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13235822 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5920059 | ||
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
385514 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
21354 | |
CY2017Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1308400 | |
CY2016Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1477340 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
91605 | ||
CY2017Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
||
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
127048 | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
30163 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
|||
CY2017Q3 | us-gaap |
Partners Capital
PartnersCapital
|
||
CY2016Q4 | us-gaap |
Partners Capital
PartnersCapital
|
13265547 | |
CY2017Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
14404979 | |
us-gaap |
Partners Capital Account Exchanges And Conversions
PartnersCapitalAccountExchangesAndConversions
|
-776712 | ||
CY2017Q3 | us-gaap |
Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
|
320007 | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-55490696 | ||
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
|||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
5405064 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
|||
CY2017Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
3600000 | |
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
14913824 | ||
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
64782707 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
53280926 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2663967 | ||
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q3 | us-gaap |
Preferred Units Preferred Partners Capital Accounts
PreferredUnitsPreferredPartnersCapitalAccounts
|
||
CY2016Q4 | us-gaap |
Preferred Units Preferred Partners Capital Accounts
PreferredUnitsPreferredPartnersCapitalAccounts
|
88773933 | |
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1473838 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
388921 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin: 0pt; text-align: left; text-indent: 18pt;"><div style="display: inline; font-style: italic;"><div style="display: inline; font-weight: bold;">Reclassifications</div></div><div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;">—The Company’s financial statements for prior periods include reclassifications that were made to conform to the current period presentation.</div></div></div></div></div> | ||
CY2017Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
39509311 | |
CY2016Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
22498150 | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
36912362 | ||
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
22498150 | ||
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
|||
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
500000 | ||
CY2017Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
47700000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
47709000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
us-gaap |
Proceeds From Issuance Of Preferred Limited Partners Units
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
|||
us-gaap |
Proceeds From Issuance Of Preferred Limited Partners Units
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
83704055 | ||
CY2017Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
480905 | |
CY2016Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
737380 | |
us-gaap |
Professional Fees
ProfessionalFees
|
1067845 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
4149017 | ||
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
103011333 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46433726 | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
500000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
|||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
10629275 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
53735 | ||
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32691680 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18251357 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2237674 | ||
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
34779079 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
|||
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14404979 | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1465121 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
37016753 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1465121 | ||
CY2017Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
||
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1465121 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1465121 | ||
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3237682 | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1671855 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8291489 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2564997 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2465340 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
67894 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
333334 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
15 | |
CY2016Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | |
CY2017Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
19859952 | |
CY2016Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
55237747 | |
us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
0 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
88897758 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
43705339 | ||
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6659650 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
409030 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4985810 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
115642304 | |
CY2017Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 |