2019 Q1 Form 10-Q Financial Statement
#000143774919009004 Filed on May 07, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q4 | 2018 Q1 |
---|---|---|---|
Revenue | $57.46M | $44.19M | $1.237K |
YoY Change | 4645009.14% | 83.97% | -99.99% |
Cost Of Revenue | $41.01M | $34.96M | $44.33M |
YoY Change | -7.5% | 63.59% | 308.73% |
Gross Profit | $16.45M | $9.229M | $11.61M |
YoY Change | 41.7% | 249.05% | 1578.03% |
Gross Profit Margin | 28.64% | 20.89% | 938722.72% |
Selling, General & Admin | $3.960M | $3.400M | $3.431M |
YoY Change | 15.42% | 1.49% | -4.73% |
% of Gross Profit | 24.07% | 36.84% | 29.55% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.116M | $3.680M | $2.438M |
YoY Change | 68.83% | 102.2% | 1461.55% |
% of Gross Profit | 25.02% | 39.87% | 21.0% |
Operating Expenses | $3.960M | $7.200M | $3.431M |
YoY Change | 15.42% | 35.59% | -4.73% |
Operating Profit | $8.250M | $2.025M | $5.620M |
YoY Change | 46.8% | -176.21% | -276.51% |
Interest Expense | $307.0K | -$450.0K | $100.0K |
YoY Change | 207.0% | 342.32% | |
% of Operating Profit | 3.72% | -22.22% | 1.78% |
Other Income/Expense, Net | $298.0K | $480.0K | $489.0K |
YoY Change | -39.06% | 860.0% | -15113.82% |
Pretax Income | $8.241M | $2.060M | $6.009M |
YoY Change | 37.14% | -179.23% | -294.27% |
Income Tax | $1.358M | -$1.340M | $743.0K |
% Of Pretax Income | 16.48% | -65.05% | 12.36% |
Net Earnings | $6.883M | $3.394M | $5.266M |
YoY Change | 30.71% | -230.54% | -270.26% |
Net Earnings / Revenue | 11.98% | 7.68% | 425707.36% |
Basic Earnings Per Share | $0.17 | $0.08 | $0.13 |
Diluted Earnings Per Share | $0.17 | $0.08 | $0.13 |
COMMON SHARES | |||
Basic Shares Outstanding | 40.60M | 39.91M | |
Diluted Shares Outstanding | 40.65M | 40.14M |
Balance Sheet
Concept | 2019 Q1 | 2018 Q4 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.900M | $7.000M | $7.300M |
YoY Change | -73.97% | -36.94% | -90.08% |
Cash & Equivalents | $1.939M | $6.951M | $7.324M |
Short-Term Investments | $0.00 | $0.00 | |
Other Short-Term Assets | $2.000M | $3.200M | $3.400M |
YoY Change | -41.18% | 190.91% | 209.09% |
Inventory | $15.03M | $14.19M | $10.13M |
Prepaid Expenses | $1.958M | $3.154M | $3.357M |
Receivables | $27.29M | $10.73M | $23.50M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $46.21M | $35.02M | $44.31M |
YoY Change | 4.29% | 18.86% | -43.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $156.3M | $149.2M | $125.8M |
YoY Change | 24.25% | 29.24% | 97.49% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.013M | $975.0K | $422.1K |
YoY Change | 139.97% | 206.6% | 1832.77% |
Total Long-Term Assets | $160.5M | $153.2M | $129.0M |
YoY Change | 24.44% | 29.16% | 81.69% |
TOTAL ASSETS | |||
Total Short-Term Assets | $46.21M | $35.02M | $44.31M |
Total Long-Term Assets | $160.5M | $153.2M | $129.0M |
Total Assets | $206.7M | $188.2M | $173.3M |
YoY Change | 19.28% | 27.11% | 15.96% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $15.25M | $16.39M | $28.33M |
YoY Change | -46.18% | -16.08% | 179.99% |
Accrued Expenses | $9.124M | $8.094M | $6.107M |
YoY Change | 49.4% | 186.92% | 166.17% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $5.800M |
YoY Change | -100.0% | ||
Long-Term Debt Due | $5.000M | $5.000M | |
YoY Change | |||
Total Short-Term Liabilities | $29.78M | $29.85M | $41.09M |
YoY Change | -27.52% | 33.09% | 177.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $13.74M | $4.474M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $182.0K | $12.30M | |
YoY Change | -98.52% | 28.13% | |
Total Long-Term Liabilities | $13.92M | $4.474M | $12.30M |
YoY Change | 13.16% | 28.13% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $29.78M | $29.85M | $41.09M |
Total Long-Term Liabilities | $13.92M | $4.474M | $12.30M |
Total Liabilities | $57.81M | $47.14M | $54.06M |
YoY Change | 6.93% | 35.83% | 121.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.335M | -$10.22M | -$30.03M |
YoY Change | -88.89% | -71.05% | 30.73% |
Common Stock | $152.2M | $151.3M | $149.2M |
YoY Change | 2.0% | 1.77% | 0.83% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $148.9M | $141.1M | $119.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $206.7M | $188.2M | $173.3M |
YoY Change | 19.28% | 27.11% | 15.96% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q4 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.883M | $3.394M | $5.266M |
YoY Change | 30.71% | -230.54% | -270.26% |
Depreciation, Depletion And Amortization | $4.116M | $3.680M | $2.438M |
YoY Change | 68.83% | 102.2% | 1461.55% |
Cash From Operating Activities | -$5.891M | $15.71M | $3.436M |
YoY Change | -271.45% | 287.9% | -155.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $8.199M | -$8.260M | $12.77M |
YoY Change | -35.79% | -62.04% | 11.54% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $5.200M | |
YoY Change | -100.0% | -217.91% | |
Cash From Investing Activities | -$8.199M | -$8.260M | -$7.569M |
YoY Change | 8.32% | 16.34% | -52.28% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 9.078M | -5.840M | 5.523M |
YoY Change | 64.37% | -82.08% | |
NET CHANGE | |||
Cash From Operating Activities | -5.891M | 15.71M | 3.436M |
Cash From Investing Activities | -8.199M | -8.260M | -7.569M |
Cash From Financing Activities | 9.078M | -5.840M | 5.523M |
Net Change In Cash | -5.012M | 1.610M | 1.390M |
YoY Change | -460.58% | -152.79% | -84.15% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.891M | $15.71M | $3.436M |
Capital Expenditures | $8.199M | -$8.260M | $12.77M |
Free Cash Flow | -$14.09M | $23.97M | -$9.333M |
YoY Change | 50.97% | -7.13% | -47.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | metc |
Asset Retirement Obligation Liabilities Incurred Or Assumed
AssetRetirementObligationLiabilitiesIncurredOrAssumed
|
43000 | |
CY2018Q1 | metc |
Asset Retirement Obligation Liabilities Incurred Or Assumed
AssetRetirementObligationLiabilitiesIncurredOrAssumed
|
88000 | |
CY2018Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
12707000 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
206691000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
188244000 | |
CY2016Q3 | metc |
Noncash Transaction Conversion Of Common Unit Options Number Of Common Stock Options
NoncashTransactionConversionOfCommonUnitOptionsNumberOfCommonStockOptions
|
937424 | |
CY2019Q1 | metc |
Repayments Of Financed Insurance Payable
RepaymentsOfFinancedInsurancePayable
|
171000 | |
CY2018Q1 | metc |
Repayments Of Financed Insurance Payable
RepaymentsOfFinancedInsurancePayable
|
220000 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
46209000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
35019000 | |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15247000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16393000 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
27285000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10729000 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9124000 | |
CY2018Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
71000 | |
CY2019Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
12657000 | |
CY2019Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40832467 | |
CY2019Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2019Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8094000 | |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19897000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15809000 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
151813000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
150926000 | |
CY2019Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1100000 | |
CY2018Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
400000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
894000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
551000 | |
CY2019Q1 | us-gaap |
Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
|
3126000 | |
CY2018Q4 | us-gaap |
Advance Royalties Noncurrent
AdvanceRoyaltiesNoncurrent
|
3045000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
900000 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
600000 | |
CY2017 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2100000 | |
CY2019Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
14000 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
48000 | |
CY2019Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
12900000 | |
CY2019Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
128000 | |
CY2018Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
123000 | |
CY2019Q1 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
292000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40832890 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40082467 | |
CY2019Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4332000 | |
CY2018Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3172000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1939000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6951000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5934000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7324000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5012000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1390000 | |
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
260000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
||
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40832890 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40082467 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
408000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
401000 | |
CY2019Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;text-indent:19.8pt;"><div style="display: inline; font-style: italic;">Concentrations—</div>During the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31, 2019, </div>sales to <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> customers accounted for approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">55%</div> of total revenue. The total balance due from these <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> customers at <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31, 2019 </div>was approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">28%</div> of total accounts receivable. During the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31, 2018 </div>sales to <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> customers accounted for approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">47%</div> of total revenue.</div></div></div> | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
41006000 | |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
44331000 | |
CY2019Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
49210000 | |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
50323000 | |
CY2019Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1341000 | |
CY2018Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
709000 | |
CY2019Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1450000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
109000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
3000000 | |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
2000000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4116000 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2438000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.17 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1196000 | |
CY2019Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.165 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.124 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8241000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6009000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1358000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
743000 | |
CY2019Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
||
CY2018Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
||
CY2019Q1 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
16556000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
16331000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4159000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
8562000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1031000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
3564000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
842000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
74000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-144000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-44000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1464000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
|
81000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
|
||
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
48000 | |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
237000 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
307000 | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
100000 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
249000 | |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
57000 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
15027000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
14185000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5620000 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1013000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
975000 | |
CY2019Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
116000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
||
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
298000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
287000 | |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
182000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
489000 | |
CY2019Q1 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
||
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5266000 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
57805000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
47135000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
206691000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
188244000 | |
CY2019Q1 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
||
CY2018Q1 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
789000 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29779000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29845000 | |
CY2019Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5000000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5000000 | |
CY2019Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
13737000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4474000 | |
CY2019Q1 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
12700000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9078000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5523000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8199000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7569000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5891000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3436000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6883000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8250000 | |
CY2018Q1 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-5200000 | |
CY2019Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
||
CY2018Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
257000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8199000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12769000 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1958000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3154000 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
26500000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
6000000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
156343000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
149205000 | |
CY2019Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
17251000 | |
CY2018Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.34 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3335000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10218000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
57460000 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
55943000 | |
CY2016Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | |
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3960000 | |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3431000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
894000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
551000 | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
5200000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
148886000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
141109000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
113397000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
119214000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40652000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40142000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40604000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39905000 |