|
Concept
|
2025 | 2024 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
-$326.6K
-646.5%
YoY
|
$59.77K
-84.61%
YoY
|
| Depreciation, Depletion And Amortization |
$262.4K
3.63%
YoY
|
$253.2K
66.69%
YoY
|
| Cash From Operating Activities |
-$203.8K
-45.73%
YoY
|
-$375.6K
-176.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$47.40K
-59.4%
YoY
|
$116.7K
-95.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
$2.890M
-22.5%
YoY
|
$3.729M
-128.81%
YoY
|
| Cash From Investing Activities |
$2.842M
-21.31%
YoY
|
$3.612M
-123.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.18M
-351.0%
YoY
|
$4.454M
-70.15%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$203.8K
-45.73%
YoY
|
-$375.6K
-176.97%
YoY
|
| Cash From Investing Activities |
$2.842M
-21.31%
YoY
|
$3.612M
-123.58%
YoY
|
| Cash From Financing Activities |
-$11.18M
-351.0%
YoY
|
$4.454M
-70.15%
YoY
|
| Net Change In Cash |
-$8.540M
-211.05%
YoY
|
$7.690M
8350.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$203.8K
-45.73%
YoY
|
-$375.6K
-176.97%
YoY
|
| Capital Expenditures |
$47.40K
-59.4%
YoY
|
$116.7K
-95.09%
YoY
|
| Free Cash Flow |
-$251.2K
-48.97%
YoY
|
-$492.3K
-73.92%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q2 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.85K
-114.82%
YoY
|
-$93.50K
8.83%
YoY
|
-$135.1K
16.65%
YoY
|
-$4.500K
N/A
|
-$115.8K
-688.42%
YoY
|
| Depreciation, Depletion And Amortization |
$60.90K
N/A
|
$57.30K
N/A
|
$62.00K
N/A
|
$262.4K
N/A
|
N/A
|
| Cash From Operating Activities |
$13.30K
N/A
|
-$65.00K
N/A
|
-$45.03K
-294.98%
YoY
|
-$203.8K
N/A
|
$23.10K
-106.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$72.00K
N/A
|
$63.70K
N/A
|
$6.749K
-47.15%
YoY
|
$47.40K
N/A
|
$12.77K
-71.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.202M
N/A
|
-$1.079M
N/A
|
-$1.077M
N/A
|
$2.890M
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.274M
N/A
|
-$1.143M
N/A
|
-$1.084M
36.47%
YoY
|
$2.842M
N/A
|
-$794.2K
-70.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$103.3K
N/A
|
$1.713M
N/A
|
$1.265M
-115.89%
YoY
|
-$11.18M
N/A
|
-$7.963M
-347.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.30K
N/A
|
-$65.00K
N/A
|
-$45.03K
-294.98%
YoY
|
-$203.8K
N/A
|
$23.10K
-106.58%
YoY
|
| Cash From Investing Activities |
-$1.274M
N/A
|
-$1.143M
N/A
|
-$1.084M
36.47%
YoY
|
$2.842M
N/A
|
-$794.2K
-70.15%
YoY
|
| Cash From Financing Activities |
$103.3K
N/A
|
$1.713M
N/A
|
$1.265M
-115.89%
YoY
|
-$11.18M
N/A
|
-$7.963M
-347.3%
YoY
|
| Net Change In Cash |
-$1.158M
N/A
|
$504.7K
N/A
|
$136.4K
-101.56%
YoY
|
-$8.540M
N/A
|
-$8.734M
-4295.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.30K
N/A
|
-$65.00K
N/A
|
-$45.03K
-294.98%
YoY
|
-$203.8K
N/A
|
$23.10K
-106.58%
YoY
|
| Capital Expenditures |
$72.00K
N/A
|
$63.70K
N/A
|
$6.749K
-47.15%
YoY
|
$47.40K
N/A
|
$12.77K
-71.81%
YoY
|
| Free Cash Flow |
-$58.70K
N/A
|
-$128.7K
N/A
|
-$51.78K
-601.54%
YoY
|
-$251.2K
N/A
|
$10.32K
-102.61%
YoY
|
Loading...